Link
LNK.AXLink Administration Holdings Limited Price (LNK.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
510,932,000
(1.1075)%Revenue and Profitability
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 365,051,000 | 410,408,000 | 588,343,000 | 775,896,000 | 779,976,000 | 1,198,416,000 | 1,403,465,000 | 1,230,401,000 | 1,160,340,000 | 883,372,000 | 955,629,000 |
| Net Income | 49,972,000 | -25,260,000 | 3,804,000 | 42,069,000 | 84,632,000 | 141,660,000 | 318,976,000 | -104,621,000 | -163,352,000 | -67,890,000 | -417,377,000 |
| FCF USD | 107,692,000 | 25,053,000 | 24,721,000 | 87,608,000 | 137,210,000 | 192,708,000 | 223,599,000 | 82,327,000 | 173,834,000 | 2,060,000 | 81,217,000 |
| OCF USD | 110,315,000 | 28,112,000 | 34,531,000 | 102,903,000 | 148,256,000 | 208,128,000 | 229,794,000 | 189,608,000 | 214,921,000 | 71,294,000 | 161,938,000 |
Financial Health - DEBT
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | -23.94 | 84.94 | 3.98 | 2.08 | 5.79 | 5.11 | -11.73 | -5.19 | -98.11 | -54.63 |
| D/E | 0.93 | 15.88 | 6.59 | 0.50 | 0.51 | 0.43 | 0.55 | 0.66 | 0.51 | 0.78 | 4.67 |
| CA/CL | 0.84 | 0.78 | 0.68 | 0.80 | 0.74 | 1.22 | 1.36 | 1.19 | 1.16 | 1.08 | 0.86 |
| TA/TL | 1.71 | 1.05 | 1.05 | 2.02 | 2.00 | 1.93 | 1.73 | 1.80 | 1.69 | 1.62 | 1.09 |
| Total Debt | 0 | 0 | 0 | 292,120,000 | 313,133,000 | 822,437,000 | 1,423,553,000 | 1,262,897,000 | 1,067,913,000 | 1,173,819,000 | 1,139,946,000 |
Management Performance
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 11.87% | 11.63% | 10.68% | 8.33% | 11.05% | 5.99% | 4.54% | 4.34% | 4.08% | 4.39% | 3.19% |
| ROE | 15.39% | -66.30% | 7.76% | 7.23% | 13.73% | 7.46% | 14.85% | -5.43% | -9.39% | -4.50% | -170.82% |
| ROA | 0.00% | -3.10% | 0.34% | 3.64% | 6.86% | 3.61% | 6.20% | -2.40% | -3.82% | -0.29% | -0.67% |
| NM % | 13.69% | -6.15% | 0.65% | 5.42% | 10.85% | 11.82% | 22.73% | -8.50% | -14.08% | -7.69% | -43.68% |
| FCF / R% | 0.00% | 6.10% | 4.20% | 11.29% | 17.59% | 16.08% | 15.93% | 6.69% | 14.98% | 0.23% | 8.50% |
| FCF / NI% | 215.50% | -99.18% | 649.87% | 208.25% | 162.13% | 135.70% | 70.56% | -78.69% | -106.42% | -17.77% | -401.27% |
| Operating Margin (OM) | 0.00 | -0.34 | -0.23 | -0.12 | -0.08 | 0.01 | 0.15 | 0.02 | -0.14 | -0.28 | -1.06 |
Per Share
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.19 | -0.09 | 0.01 | 0.13 | 0.23 | 0.29 | 0.60 | -0.20 | -0.31 | -0.13 | -0.82 |
| SPS | 1.41 | 1.47 | 2.10 | 2.32 | 2.09 | 2.42 | 2.64 | 2.31 | 2.18 | 1.71 | 1.87 |
| OCPS | 0.43 | 0.10 | 0.12 | 0.31 | 0.40 | 0.42 | 0.43 | 0.36 | 0.40 | 0.14 | 0.32 |
| FCPS | 0.42 | 0.09 | 0.09 | 0.26 | 0.37 | 0.39 | 0.42 | 0.15 | 0.33 | 0.00 | 0.16 |
| BVPS | 1.26 | 0.14 | 0.18 | 1.74 | 1.65 | 3.83 | 4.05 | 3.63 | 3.27 | 2.92 | 0.48 |
Per Share - CAGR
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.19 | -0.09 | 0.01 | 0.13 | 0.23 | 0.29 | 0.60 | -0.20 | -0.31 | -0.13 | -0.82 |
| CAGR-SPS | 1.41 | 1.47 | 2.10 | 2.32 | 2.09 | 2.42 | 2.64 | 2.31 | 2.18 | 1.71 | 1.87 |
| CAGR-OCPS | 0.43 | 0.10 | 0.12 | 0.31 | 0.40 | 0.42 | 0.43 | 0.36 | 0.40 | 0.14 | 0.32 |
| CAGR-FCPS | 0.42 | 0.09 | 0.09 | 0.26 | 0.37 | 0.39 | 0.42 | 0.15 | 0.33 | 0.00 | 0.16 |
| CAGR-BVPS | 1.26 | 0.14 | 0.18 | 1.74 | 1.65 | 3.83 | 4.05 | 3.63 | 3.27 | 2.92 | 0.48 |