Link
LNK.AXLink Administration Holdings Limited Price (LNK.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
510,932,000
(1.1075)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Link Administration Holdings LimitedCurrency: AUD
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
365.05M
+0% |
410.41M
+12% |
588.34M
+43% |
775.90M
+32% |
779.98M
+1% |
1.20B
+54% |
1.40B
+17% |
1.23B
-12% |
1.16B
-6% |
883.37M
-24% |
955.63M
+8% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 148.65M | 192.28M | 300.54M | 359.58M | 350.91M | 580.21M | 697.72M | 889.86M | 894.91M | 677.86M | 676.62M | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
216.40M
+0% |
218.12M
+1% |
287.80M
+32% |
416.32M
+45% |
429.07M
+3% |
618.21M
+44% |
705.75M
+14% |
340.55M
-52% |
265.43M
-22% |
205.51M
-23% |
279.01M
+36% |
||||||||
| Gross Profit Ratio | (0.59%) | (0.53%) | (0.49%) | (0.54%) | (0.55%) | (0.52%) | (0.50%) | (0.28%) | (0.23%) | (0.23%) | (0.29%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| General and Administrative | 77.02M | 94.96M | 147.05M | 211.13M | 190.31M | 261.36M | 332.80M | 343.03M | 296.25M | 181.45M | 222.27M | ||||||||
| Selling, General & Admin... | 89.73M | 109.09M | 179.71M | 248.69M | 221.59M | 311.01M | 355.74M | 219.02M | 172.46M | 98.75M | 123.07M | ||||||||
| Selling & Marketing Exp... | 12.71M | 14.13M | 32.66M | 37.56M | 31.28M | 49.66M | 22.95M | -124,009,000.00 | -123,798,000.00 | -82,698,000.00 | -99,198,000.00 | ||||||||
| Depreciation and Amortiz... | 15.14M | 18.40M | 29.64M | 58.55M | 89.07M | 124.52M | 172.27M | 163.62M | 143.79M | 102.18M | 102.18M | ||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 17.18M | -11,362,000.00 | -9,553,000.00 | 264.91M | -36,586,000.00 | -2,697,000.00 | -27,559,000.00 | 310.64M | ||||||||
| Total Operating Expenses | 118.76M | 193.40M | 231.79M | 323.44M | 295.23M | 410.36M | 255.33M | 219.02M | 172.46M | 98.75M | 123.07M | ||||||||
| Cost and Exponses | 267.42M | 385.69M | 532.33M | 683.02M | 646.13M | 990.57M | 953.05M | 1.11B | 1.07B | 776.61M | 799.69M | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
90.67M
+0% |
58.42M
-36% |
47.89M
-18% |
102.63M
+114% |
148.92M
+45% |
217.53M
+46% |
196.83M
-10% |
121.53M
-38% |
92.97M
-23% |
106.76M
+15% |
155.94M
+46% |
||||||||
| Operating Income Ratio | (0.25%) | (0.14%) | (0.08%) | (0.13%) | (0.19%) | (0.18%) | (0.14%) | (0.10%) | (0.08%) | (0.12%) | (0.16%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 36.43M | 59.70M | 52.03M | 32.99M | 10.34M | 16.35M | 36.52M | 2.01M | 8.87M | 1.49M | 2.57M | ||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 38.60M | 14.06M | 21.11M | 37.40M | 35.71M | 32.74M | 36.81M | 67.64M | ||||||||
| Total Other Income/Exp... | -29,458,000.00 | -93,396,000.00 | -43,906,000.00 | -42,738,000.00 | -25,420,000.00 | -26,032,000.00 | 217.06M | -177,518,000.00 | -207,507,999.00 | -84,278,000.00 | -233,948,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 105.81M | 76.82M | 77.53M | 163.72M | 196.89M | 302.27M | 394.63M | 151.87M | 126.25M | 128.27M | 111.46M | ||||||||
| EBITDA ratio | (0.29%) | (0.19%) | (0.13%) | (0.17%) | (0.23%) | (0.22%) | (0.19%) | (0.24%) | (0.22%) | (0.24%) | (0.27%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 61.21M | -34,975,000.00 | 3.98M | 59.89M | 123.50M | 191.50M | 413.89M | -90,016,000.00 | -143,451,000.00 | -18,305,000.00 | -78,007,000.00 | ||||||||
| Income Before Tax Ratio | (0.17%) | (-0.09%) | (0.01%) | (0.08%) | (0.16%) | (0.16%) | (0.29%) | (-0.07%) | (-0.12%) | (-0.02%) | (-0.08%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 11.06M | 9.79M | 677.00k | 17.43M | 38.34M | 47.93M | 95.75M | 12.49M | 21.20M | 1.90M | -55,899,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 49.97M
+0% |
-25,260,000.00
-151% |
3.80M
-115% |
42.07M
+1,006% |
84.63M
+101% |
141.66M
+67% |
318.98M
+125% |
-104,621,000.00
-133% |
-163,352,000.00
+56% |
-67,890,000.00
-58% |
-417,377,000.00
+515% |
||||||||
| Net Income Ratio | (0.14%) | (-0.06%) | (0.01%) | (0.05%) | (0.11%) | (0.12%) | (0.23%) | (-0.09%) | (-0.14%) | (-0.08%) | (-0.44%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.19 | -0.09 | 0.01 | 0.13 | 0.23 | 0.29 | 0.60 | -0.20 | -0.31 | -0.13 | -0.82 | ||||||||
| Diluted EPS | 0.19 | -0.09 | 0.01 | 0.13 | 0.23 | 0.28 | 0.59 | -0.20 | -0.31 | -0.13 | -0.82 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 258.61M | 279.71M | 280.02M | 334.28M | 373.98M | 495.97M | 531.78M | 531.76M | 531.22M | 516.65M | 510.93M | ||||||||
| Diluted Share Outstanding | 258.61M | 279.71M | 280.02M | 334.28M | 375.10M | 497.45M | 534.40M | 531.76M | 531.22M | 516.65M | 510.93M | ||||||||