Log-In
LOGN3.SALog-In Logística Intermodal S.A. Price (LOGN3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
78,409,857
(25.6383)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Log-In Logística Intermodal S.A.Currency: BRL
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
293,025,000.00
+0% |
319,390,000.00
+9% |
344,900,000.00
+8% |
325,685,000.00
-6% |
443,936,000.00
+36% |
426,361,000.00
-4% |
620,892,000.00
+46% |
658,720,000.00
+6% |
718,125,000.00
+9% |
810,667,000.00
+13% |
974,322,000.00
+20% |
1,054,432,000.00
+8% |
794,031,000.00
-25% |
872,172,000.00
+10% |
977,433,000.00
+12% |
1,052,204,000.00
+8% |
1,126,179,000.00
+7% |
1,397,039,000.00
+24% |
2,067,050,000.00
+48% |
2,338,625,000.00
+13% |
2,795,756,000.00
+20% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 236,857,000.00 | 257,515,000.00 | 284,514,000.00 | 230,101,000.00 | 354,069,000.00 | 376,403,000.00 | 531,162,000.00 | 615,950,000.00 | 666,528,000.00 | 721,398,000.00 | 898,800,000.00 | 959,857,000.00 | 798,041,000.00 | 797,150,000.00 | 843,560,000.00 | 854,222,000.00 | 893,277,000.00 | 1,107,114,000.00 | 1,579,411,000.00 | 1,871,490,000.00 | 2,351,613,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
56,168,000.00
+0% |
61,875,000.00
+10% |
60,386,000.00
-2% |
95,584,000.00
+58% |
89,867,000.00
-6% |
49,958,000.00
-44% |
89,730,000.00
+80% |
42,770,000.00
-52% |
51,597,000.00
+21% |
89,269,000.00
+73% |
75,522,000.00
-15% |
94,575,000.00
+25% |
-4,010,000.00
-104% |
75,022,000.00
-1,971% |
133,873,000.00
+78% |
197,982,000.00
+48% |
232,902,000.00
+18% |
289,925,000.00
+24% |
487,639,000.00
+68% |
467,135,000.00
-4% |
444,143,000.00
-5% |
|
| Gross Profit Ratio | (0.19%) | (0.19%) | (0.18%) | (0.29%) | (0.20%) | (0.12%) | (0.14%) | (0.06%) | (0.07%) | (0.11%) | (0.08%) | (0.09%) | (-0.01%) | (0.09%) | (0.14%) | (0.19%) | (0.21%) | (0.21%) | (0.24%) | (0.20%) | (0.16%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 47,729,000.00 | 36,073,000.00 | 32,746,000.00 | 32,176,000.00 | 53,717,000.00 | 61,477,000.00 | 53,035,000.00 | 58,875,000.00 | 52,379,000.00 | 58,964,000.00 | 59,925,000.00 | 65,643,000.00 | 74,276,000.00 | 14,073,000.00 | 26,204,000.00 | 89,126,000.00 | 101,883,000.00 | 102,259,000.00 | 156,769,000.00 | 201,552,000.00 | 188,559,000.00 | |
| Selling, General & Admin... | 47,729,000.00 | 36,073,000.00 | 32,746,000.00 | 32,176,000.00 | 53,717,000.00 | 61,477,000.00 | 53,035,000.00 | 58,875,000.00 | 52,379,000.00 | 58,964,000.00 | 59,925,000.00 | 65,643,000.00 | 74,276,000.00 | 14,073,000.00 | 26,204,000.00 | 89,126,000.00 | 101,883,000.00 | 102,259,000.00 | 156,769,000.00 | 201,552,000.00 | 188,559,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 5,356,000.00 | 5,848,000.00 | 6,426,000.00 | 8,507,000.00 | 17,406,000.00 | 22,188,000.00 | 29,377,000.00 | 44,533,000.00 | 66,858,000.00 | 59,049,000.00 | 64,508,000.00 | 69,833,000.00 | 84,809,000.00 | 57,009,000.00 | 63,714,000.00 | 98,664,000.00 | 106,506,000.00 | 122,555,000.00 | 176,021,000.00 | 227,654,000.00 | 278,562,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15,643,000.00 | 1,077,000.00 | 18,613,000.00 | -514,426,000.00 | -2,914,000.00 | 4,828,000.00 | 269,000.00 | 1,603,000.00 | 10,192,000.00 | 0.00 | 255,584,000.00 | |
| Total Operating Expenses | 56,312,000.00 | 50,549,000.00 | 34,086,000.00 | 8,311,000.00 | 36,410,000.00 | 61,761,000.00 | 49,201,000.00 | 114,108,000.00 | 45,878,000.00 | 68,985,000.00 | -47,327,000.00 | 28,534,000.00 | 123,645,000.00 | 586,771,000.00 | 40,061,000.00 | 75,021,000.00 | 86,547,000.00 | 82,423,000.00 | 181,704,000.00 | 201,552,000.00 | 444,143,000.00 | |
| Cost and Exponses | 293,169,000.00 | 308,064,000.00 | 318,600,000.00 | 238,412,000.00 | 390,479,000.00 | 438,164,000.00 | 580,363,000.00 | 730,058,000.00 | 712,406,000.00 | 790,383,000.00 | 851,473,000.00 | 988,391,000.00 | 921,686,000.00 | 1,383,921,000.00 | 883,621,000.00 | 929,243,000.00 | 979,824,000.00 | 1,189,537,000.00 | 1,761,115,000.00 | 2,073,042,000.00 | 2,795,756,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
-144,000.00
+0% |
11,326,000.00
-7,965% |
26,300,000.00
+132% |
87,273,000.00
+232% |
53,457,000.00
-39% |
-11,803,000.00
-122% |
40,529,000.00
-443% |
-71,338,000.00
-276% |
46,565,000.00
-165% |
93,507,000.00
+101% |
-38,828,000.00
-142% |
-343,581,000.00
+785% |
174,715,000.00
-151% |
-499,678,000.00
-386% |
134,335,000.00
-127% |
172,483,000.00
+28% |
192,760,000.00
+12% |
236,430,000.00
+23% |
446,907,000.00
+89% |
265,583,000.00
-41% |
0.00
+0% |
|
| Operating Income Ratio | (0.00%) | (0.04%) | (0.08%) | (0.27%) | (0.12%) | (-0.03%) | (0.07%) | (-0.11%) | (0.06%) | (0.12%) | (-0.04%) | (-0.33%) | (0.22%) | (-0.57%) | (0.14%) | (0.16%) | (0.17%) | (0.17%) | (0.22%) | (0.11%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 25,222,000.00 | 17,141,000.00 | 11,188,000.00 | 9,019,000.00 | 9,042,000.00 | 3,601,000.00 | 1,995,000.00 | 626,000.00 | 437,000.00 | 857,000.00 | 820,000.00 | 2,340,000.00 | 17,676,000.00 | 23,460,000.00 | 63,876,000.00 | 5,597,000.00 | 6,788,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 5,357,000.00 | 6,723,000.00 | 18,574,000.00 | 25,036,000.00 | 38,747,000.00 | 49,791,000.00 | 65,044,000.00 | 74,192,000.00 | 119,606,000.00 | 132,149,000.00 | 124,834,000.00 | 120,052,000.00 | 106,997,000.00 | 140,569,000.00 | 198,357,000.00 | 222,951,000.00 | 242,956,000.00 | |
| Total Other Income/Exp... | 40,624,000.00 | 26,476,000.00 | 42,580,000.00 | 4,069,000.00 | 27,021,000.00 | 5,293,000.00 | -5,363,000.00 | -47,339,000.00 | -38,898,000.00 | -54,409,000.00 | -66,360,000.00 | -409,622,000.00 | -29,103,000.00 | -141,744,000.00 | -50,597,000.00 | -83,158,000.00 | -152,543,000.00 | -110,038,000.00 | -198,357,000.00 | -120,879,000.00 | 82,700,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 5,212,000.00 | 17,174,000.00 | 32,726,000.00 | 95,780,000.00 | 103,241,000.00 | 25,688,000.00 | 66,384,000.00 | -58,813,000.00 | 68,982,000.00 | 151,648,000.00 | 187,230,000.00 | -197,566,999.00 | -23,180,000.00 | -390,336,000.00 | 185,953,000.00 | 271,147,000.00 | 299,266,000.00 | 372,306,000.00 | 576,061,000.00 | 574,629,000.00 | 604,218,000.00 | |
| EBITDA ratio | (0.02%) | (0.05%) | (0.09%) | (0.29%) | (0.16%) | (0.06%) | (0.13%) | (-0.03%) | (0.04%) | (0.01%) | (0.19%) | (-0.25%) | (0.18%) | (-0.50%) | (0.14%) | (0.23%) | (0.17%) | (0.26%) | (0.30%) | (0.25%) | (0.22%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 40,480,000.00 | 37,802,000.00 | 58,844,000.00 | 91,342,000.00 | 80,478,000.00 | -6,971,000.00 | 35,166,000.00 | -118,677,000.00 | -33,179,000.00 | -24,104,000.00 | -38,828,000.00 | -343,581,000.00 | 145,612,000.00 | -652,912,000.00 | 2,662,000.00 | 25,698,000.00 | -21,524,000.00 | 95,861,000.00 | 248,550,000.00 | 144,704,000.00 | 82,700,000.00 | |
| Income Before Tax Ratio | (0.14%) | (0.12%) | (0.17%) | (0.28%) | (0.18%) | (-0.02%) | (0.06%) | (-0.18%) | (-0.05%) | (-0.03%) | (-0.04%) | (-0.33%) | (0.18%) | (-0.75%) | (0.00%) | (0.02%) | (-0.02%) | (0.07%) | (0.12%) | (0.06%) | (0.03%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 8,211,000.00 | 18,261,000.00 | 22,779,000.00 | 28,654,000.00 | -2,944,000.00 | 26,000.00 | 16,866,000.00 | -40,515,000.00 | -8,338,000.00 | -30,671,000.00 | 45,361,000.00 | 31,704,000.00 | 51,548,000.00 | -46,043,000.00 | -3,412,000.00 | 14,541,000.00 | -34,524,000.00 | -1,710,000.00 | -158,210,000.00 | 84,532,000.00 | 28,997,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 32,269,000.00
+0% |
19,541,000.00
-39% |
36,065,000.00
+85% |
62,026,000.00
+72% |
83,373,000.00
+34% |
-6,997,000.00
-108% |
18,300,000.00
-362% |
-78,162,000.00
-527% |
-24,797,000.00
-68% |
6,642,000.00
-127% |
-84,234,000.00
-1,368% |
-375,302,000.00
+346% |
94,103,000.00
-125% |
-606,874,000.00
-745% |
6,002,000.00
-101% |
11,129,000.00
+85% |
12,951,000.00
+16% |
97,490,000.00
+653% |
406,702,000.00
+317% |
60,103,000.00
-85% |
53,600,000.00
-11% |
|
| Net Income Ratio | (0.11%) | (0.06%) | (0.10%) | (0.19%) | (0.19%) | (-0.02%) | (0.03%) | (-0.12%) | (-0.03%) | (0.01%) | (-0.09%) | (-0.36%) | (0.12%) | (-0.70%) | (0.01%) | (0.01%) | (0.01%) | (0.07%) | (0.20%) | (0.03%) | (0.02%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 107.17 | 64.90 | 124.80 | 2.97 | 4.23 | -0.36 | 0.92 | -3.98 | -1.26 | 0.35 | -4.29 | -19.11 | 4.79 | -26.37 | 0.16 | 0.27 | 0.12 | 0.93 | 3.87 | 0.57 | 0.68 | |
| Diluted EPS | 107.17 | 64.90 | 124.80 | 2.97 | 4.23 | -0.36 | 0.92 | -3.98 | -1.26 | 0.35 | -4.29 | -19.11 | 4.79 | -25.98 | 0.16 | 0.26 | 0.12 | 0.93 | 3.86 | 0.57 | 0.68 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 301,101.00 | 301,101.00 | 301,101.00 | 21,031,620.00 | 19,634,155.00 | 19,634,155.00 | 19,634,155.00 | 19,634,155.00 | 19,634,155.00 | 19,634,155.00 | 19,634,155.00 | 19,634,148.00 | 19,634,148.00 | 23,012,149.00 | 36,856,000.00 | 41,575,000.00 | 103,846,000.00 | 104,483,000.00 | 105,032,000.00 | 105,563,000.00 | 78,409,857.00 | |
| Diluted Share Outstanding | 301,101.00 | 301,101.00 | 301,101.00 | 21,031,620.00 | 19,634,155.00 | 19,634,155.00 | 19,634,155.00 | 19,634,155.00 | 19,634,155.00 | 19,634,155.00 | 19,634,155.00 | 19,634,155.00 | 19,653,934.00 | 23,359,276.00 | 36,856,000.00 | 42,865,000.00 | 105,817,000.00 | 105,368,000.00 | 105,281,000.00 | 105,443,859.00 | 78,409,857.00 | |