
Log-In
LOGN3.SALog-In Logística Intermodal S.A. Price (LOGN3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
78,409,857
(25.6383)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 293,025,000 | 319,390,000 | 344,900,000 | 325,685,000 | 443,936,000 | 426,361,000 | 620,892,000 | 658,720,000 | 718,125,000 | 810,667,000 | 974,322,000 | 1,054,432,000 | 794,031,000 | 872,172,000 | 977,433,000 | 1,052,204,000 | 1,126,179,000 | 1,397,039,000 | 2,067,050,000 | 2,338,625,000 | 2,795,756,000 |
Net Income | 32,269,000 | 19,541,000 | 36,065,000 | 62,026,000 | 83,373,000 | -6,997,000 | 18,300,000 | -78,162,000 | -24,797,000 | 6,642,000 | -84,234,000 | -375,302,000 | 94,103,000 | -606,874,000 | 6,002,000 | 11,129,000 | 12,951,000 | 97,490,000 | 406,702,000 | 60,103,000 | 53,600,000 |
FCF USD | 34,324,000 | 93,901,000 | -92,355,000 | -81,100,000 | -231,266,000 | -217,025,000 | -244,683,000 | -273,942,000 | -215,786,000 | -67,542,000 | -30,763,000 | -25,037,000 | 145,888,000 | 144,731,000 | 53,448,000 | 142,016,000 | 144,365,000 | 73,083,000 | 377,228,000 | 219,129,000 | 747,929,000 |
OCF USD | 40,177,000 | 101,381,000 | -56,205,000 | 31,382,000 | 17,800,000 | -13,158,000 | 15,365,000 | 53,234,000 | 37,654,000 | 48,288,000 | 77,712,000 | 129,717,000 | 184,976,000 | 237,679,000 | 99,651,000 | 299,235,000 | 240,522,000 | 416,095,000 | 567,988,000 | 505,629,000 | 1,057,443,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | - | - | - | - | -40.81 | 175.56 | -14.10 | -0.69 | 13.03 | -1.94 | 189.48 | 108.98 | 108.53 | 15.12 | 3.57 | 25.87 | 28.92 |
D/E | 0.65 | 0.67 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 2.12 | 2.34 | 3.02 | 19.50 | 7.00 | -3.23 | -3.55 | 4.24 | 4.48 | 3.77 | 2.01 | 1.99 | 2.03 |
CA/CL | 2.46 | 1.94 | 1.32 | 3.80 | 3.30 | 3.85 | 3.15 | 1.80 | 1.20 | 1.34 | 1.02 | 0.23 | 1.17 | 1.13 | 1.01 | 2.76 | 2.54 | 1.97 | 1.57 | 1.58 | 1.12 |
TA/TL | 1.83 | 1.64 | 1.47 | 4.10 | 4.24 | 2.75 | 2.14 | 1.55 | 1.39 | 1.37 | 1.28 | 1.04 | 1.11 | 0.75 | 0.76 | 1.20 | 1.19 | 1.23 | 1.34 | 1.35 | 1.34 |
Total Debt | 152,968,000 | 163,219,000 | 7,636,000 | 0 | 0 | 0 | 2,140,000 | 37,901,000 | 1,124,165,000 | 1,301,500,000 | 1,423,027,000 | 1,884,090,000 | 1,329,673,000 | 1,270,106,000 | 1,258,324,000 | 1,345,116,000 | 1,584,382,000 | 1,713,898,000 | 1,759,924,000 | 1,872,093,000 | 1,963,475,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -0.03% | 1.32% | 10.26% | 9.51% | 8.01% | -1.37% | 1.94% | -3.32% | 1.98% | -1.37% | -4.42% | -17.86% | 7.21% | -50.54% | 32.92% | 4.38% | -5.93% | 11.00% | 23.76% | 3.43% | 0.00% |
ROE | 13.67% | 8.04% | 39.86% | 10.54% | 13.87% | -1.19% | 2.99% | -14.63% | -4.67% | 1.19% | -17.85% | -388.41% | 49.55% | 154.31% | -1.69% | 3.51% | 3.66% | 21.42% | 46.45% | 6.40% | 5.53% |
ROA | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1.31% | 0.32% | -3.95% | -16.11% | 5.06% | -51.78% | 0.53% | 0.58% | 0.59% | 4.00% | 11.79% | 1.66% | 1.41% |
NM % | 11.01% | 6.12% | 10.46% | 19.04% | 18.78% | -1.64% | 2.95% | -11.87% | -3.45% | 0.82% | -8.65% | -35.59% | 11.85% | -69.58% | 0.61% | 1.06% | 1.15% | 6.98% | 19.68% | 2.57% | 1.92% |
FCF / R% | 0.00% | 29.40% | -26.78% | -24.90% | -52.09% | -50.90% | -39.41% | -41.59% | -30.05% | -8.33% | -3.16% | -2.37% | 18.37% | 16.59% | 5.47% | 13.50% | 12.82% | 5.23% | 18.25% | 9.37% | 26.75% |
FCF / NI% | - | - | - | - | - | - | - | - | 868.67% | -1,028.51% | 36.54% | 6.67% | 155.09% | -23.85% | 879.95% | 1,272.89% | 1,110.50% | 74.90% | 92.74% | 364.59% | 1,392.71% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | -0.09 | -0.43 | -0.46 | -1.22 | -1.08 | -0.99 | -0.83 | -0.60 | -0.21 | -0.16 | -0.11 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 107.17 | 64.90 | 119.78 | 2.95 | 4.25 | -0.36 | 0.93 | -3.98 | -1.26 | 0.34 | -4.29 | -19.11 | 4.79 | -26.37 | 0.16 | 0.27 | 0.12 | 0.93 | 3.87 | 0.57 | 0.68 |
SPS | 973.18 | 1,060.74 | 1,145.46 | 15.49 | 22.61 | 21.72 | 31.62 | 33.55 | 36.58 | 41.29 | 49.62 | 53.70 | 40.44 | 37.90 | 26.52 | 25.31 | 10.84 | 13.37 | 19.68 | 22.15 | 35.66 |
OCPS | 133.43 | 336.70 | -186.66 | 1.49 | 0.91 | -0.67 | 0.78 | 2.71 | 1.92 | 2.46 | 3.96 | 6.61 | 9.42 | 10.33 | 2.70 | 7.20 | 2.32 | 3.98 | 5.41 | 4.79 | 13.49 |
FCPS | 113.99 | 311.86 | -306.72 | -3.86 | -11.78 | -11.05 | -12.46 | -13.95 | -10.99 | -3.44 | -1.57 | -1.28 | 7.43 | 6.29 | 1.45 | 3.42 | 1.39 | 0.70 | 3.59 | 2.08 | 9.54 |
BVPS | 784.27 | 807.55 | 300.51 | 27.99 | 30.64 | 30.00 | 31.17 | 27.19 | 27.00 | 28.33 | 24.04 | 4.93 | 9.68 | -17.09 | -9.62 | 7.63 | 3.41 | 4.36 | 8.34 | 8.90 | 12.36 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 107.17 | 64.90 | 119.78 | 2.95 | 4.25 | -0.36 | 0.93 | -3.98 | -1.26 | 0.34 | -4.29 | -19.11 | 4.79 | -26.37 | 0.16 | 0.27 | 0.12 | 0.93 | 3.87 | 0.57 | 0.68 |
CAGR-SPS | 973.18 | 1,060.74 | 1,145.46 | 15.49 | 22.61 | 21.72 | 31.62 | 33.55 | 36.58 | 41.29 | 49.62 | 53.70 | 40.44 | 37.90 | 26.52 | 25.31 | 10.84 | 13.37 | 19.68 | 22.15 | 35.66 |
CAGR-OCPS | 133.43 | 336.70 | -186.66 | 1.49 | 0.91 | -0.67 | 0.78 | 2.71 | 1.92 | 2.46 | 3.96 | 6.61 | 9.42 | 10.33 | 2.70 | 7.20 | 2.32 | 3.98 | 5.41 | 4.79 | 13.49 |
CAGR-FCPS | 113.99 | 311.86 | -306.72 | -3.86 | -11.78 | -11.05 | -12.46 | -13.95 | -10.99 | -3.44 | -1.57 | -1.28 | 7.43 | 6.29 | 1.45 | 3.42 | 1.39 | 0.70 | 3.59 | 2.08 | 9.54 |
CAGR-BVPS | 784.27 | 807.55 | 300.51 | 27.99 | 30.64 | 30.00 | 31.17 | 27.19 | 27.00 | 28.33 | 24.04 | 4.93 | 9.68 | -17.09 | -9.62 | 7.63 | 3.41 | 4.36 | 8.34 | 8.90 | 12.36 |