news-img

Log-In

LOGN3.SA

Tags: BR Industrials Marine Shipping

Log-In Logística Intermodal S.A. Price (LOGN3.SA)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

78,409,857

(25.6383)%
Table Charts
Bar Charts

Revenue and Profitability

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue 293,025,000 319,390,000 344,900,000 325,685,000 443,936,000 426,361,000 620,892,000 658,720,000 718,125,000 810,667,000 974,322,000 1,054,432,000 794,031,000 872,172,000 977,433,000 1,052,204,000 1,126,179,000 1,397,039,000 2,067,050,000 2,338,625,000 2,795,756,000
Net Income 32,269,000 19,541,000 36,065,000 62,026,000 83,373,000 -6,997,000 18,300,000 -78,162,000 -24,797,000 6,642,000 -84,234,000 -375,302,000 94,103,000 -606,874,000 6,002,000 11,129,000 12,951,000 97,490,000 406,702,000 60,103,000 53,600,000
FCF USD 34,324,000 93,901,000 -92,355,000 -81,100,000 -231,266,000 -217,025,000 -244,683,000 -273,942,000 -215,786,000 -67,542,000 -30,763,000 -25,037,000 145,888,000 144,731,000 53,448,000 142,016,000 144,365,000 73,083,000 377,228,000 219,129,000 747,929,000
OCF USD 40,177,000 101,381,000 -56,205,000 31,382,000 17,800,000 -13,158,000 15,365,000 53,234,000 37,654,000 48,288,000 77,712,000 129,717,000 184,976,000 237,679,000 99,651,000 299,235,000 240,522,000 416,095,000 567,988,000 505,629,000 1,057,443,000

Financial Health - DEBT

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
YTPD - - - - - - - - -40.81 175.56 -14.10 -0.69 13.03 -1.94 189.48 108.98 108.53 15.12 3.57 25.87 28.92
D/E 0.65 0.67 0.08 0.00 0.00 0.00 0.00 0.07 2.12 2.34 3.02 19.50 7.00 -3.23 -3.55 4.24 4.48 3.77 2.01 1.99 2.03
CA/CL 2.46 1.94 1.32 3.80 3.30 3.85 3.15 1.80 1.20 1.34 1.02 0.23 1.17 1.13 1.01 2.76 2.54 1.97 1.57 1.58 1.12
TA/TL 1.83 1.64 1.47 4.10 4.24 2.75 2.14 1.55 1.39 1.37 1.28 1.04 1.11 0.75 0.76 1.20 1.19 1.23 1.34 1.35 1.34
Total Debt 152,968,000 163,219,000 7,636,000 0 0 0 2,140,000 37,901,000 1,124,165,000 1,301,500,000 1,423,027,000 1,884,090,000 1,329,673,000 1,270,106,000 1,258,324,000 1,345,116,000 1,584,382,000 1,713,898,000 1,759,924,000 1,872,093,000 1,963,475,000

Management Performance

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
ROIC -0.03% 1.32% 10.26% 9.51% 8.01% -1.37% 1.94% -3.32% 1.98% -1.37% -4.42% -17.86% 7.21% -50.54% 32.92% 4.38% -5.93% 11.00% 23.76% 3.43% 0.00%
ROE 13.67% 8.04% 39.86% 10.54% 13.87% -1.19% 2.99% -14.63% -4.67% 1.19% -17.85% -388.41% 49.55% 154.31% -1.69% 3.51% 3.66% 21.42% 46.45% 6.40% 5.53%
ROA 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1.31% 0.32% -3.95% -16.11% 5.06% -51.78% 0.53% 0.58% 0.59% 4.00% 11.79% 1.66% 1.41%
NM % 11.01% 6.12% 10.46% 19.04% 18.78% -1.64% 2.95% -11.87% -3.45% 0.82% -8.65% -35.59% 11.85% -69.58% 0.61% 1.06% 1.15% 6.98% 19.68% 2.57% 1.92%
FCF / R% 0.00% 29.40% -26.78% -24.90% -52.09% -50.90% -39.41% -41.59% -30.05% -8.33% -3.16% -2.37% 18.37% 16.59% 5.47% 13.50% 12.82% 5.23% 18.25% 9.37% 26.75%
FCF / NI% - - - - - - - - 868.67% -1,028.51% 36.54% 6.67% 155.09% -23.85% 879.95% 1,272.89% 1,110.50% 74.90% 92.74% 364.59% 1,392.71%
Operating Margin (OM) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 -0.09 -0.43 -0.46 -1.22 -1.08 -0.99 -0.83 -0.60 -0.21 -0.16 -0.11

Per Share

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
EPS 107.17 64.90 119.78 2.95 4.25 -0.36 0.93 -3.98 -1.26 0.34 -4.29 -19.11 4.79 -26.37 0.16 0.27 0.12 0.93 3.87 0.57 0.68
SPS 973.18 1,060.74 1,145.46 15.49 22.61 21.72 31.62 33.55 36.58 41.29 49.62 53.70 40.44 37.90 26.52 25.31 10.84 13.37 19.68 22.15 35.66
OCPS 133.43 336.70 -186.66 1.49 0.91 -0.67 0.78 2.71 1.92 2.46 3.96 6.61 9.42 10.33 2.70 7.20 2.32 3.98 5.41 4.79 13.49
FCPS 113.99 311.86 -306.72 -3.86 -11.78 -11.05 -12.46 -13.95 -10.99 -3.44 -1.57 -1.28 7.43 6.29 1.45 3.42 1.39 0.70 3.59 2.08 9.54
BVPS 784.27 807.55 300.51 27.99 30.64 30.00 31.17 27.19 27.00 28.33 24.04 4.93 9.68 -17.09 -9.62 7.63 3.41 4.36 8.34 8.90 12.36

Per Share - CAGR

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
CAGR-EPS 107.17 64.90 119.78 2.95 4.25 -0.36 0.93 -3.98 -1.26 0.34 -4.29 -19.11 4.79 -26.37 0.16 0.27 0.12 0.93 3.87 0.57 0.68
CAGR-SPS 973.18 1,060.74 1,145.46 15.49 22.61 21.72 31.62 33.55 36.58 41.29 49.62 53.70 40.44 37.90 26.52 25.31 10.84 13.37 19.68 22.15 35.66
CAGR-OCPS 133.43 336.70 -186.66 1.49 0.91 -0.67 0.78 2.71 1.92 2.46 3.96 6.61 9.42 10.33 2.70 7.20 2.32 3.98 5.41 4.79 13.49
CAGR-FCPS 113.99 311.86 -306.72 -3.86 -11.78 -11.05 -12.46 -13.95 -10.99 -3.44 -1.57 -1.28 7.43 6.29 1.45 3.42 1.39 0.70 3.59 2.08 9.54
CAGR-BVPS 784.27 807.55 300.51 27.99 30.64 30.00 31.17 27.19 27.00 28.33 24.04 4.93 9.68 -17.09 -9.62 7.63 3.41 4.36 8.34 8.90 12.36
Revenue $2.80B
+19.55%
3Y
5Y
7Y
10Y
Net Income $53.60M
-10.82%
3Y
5Y
7Y
10Y
Operating Cash Flow $1.06B
+109.13%
3Y
5Y
7Y
10Y
Free Cash Flow $747.93M
+241.32%
3Y
5Y
7Y
10Y
YTPD $28.92
+11.77%
3Y
5Y
7Y
10Y
D/E $2.03
+1.67%
3Y
5Y
7Y
10Y
CA/CL $1.12
-29.11%
3Y
5Y
7Y
10Y
TA/TL $1.34
-0.72%
3Y
5Y
7Y
10Y
ROIC $0.00%
+0.00%
3Y
5Y
7Y
10Y
ROE $5.53%
-13.55%
3Y
5Y
7Y
10Y
ROA $1.41%
-15.18%
3Y
5Y
7Y
10Y
Net Margin $1.92%
-25.40%
3Y
5Y
7Y
10Y
FCF / R% $26.75%
+185.51%
3Y
5Y
7Y
10Y
FCFNI % $1.39k%
+282.00%
3Y
5Y
7Y
10Y
Operating Margin $-0.11
-28.45%
3Y
5Y
7Y
10Y
EPS $0.68
+20.06%
3Y
5Y
7Y
10Y
SPS $35.66
+60.95%
3Y
5Y
7Y
10Y
OCPS $13.49
+181.56%
3Y
5Y
7Y
10Y
FCPS $9.54
+359.52%
3Y
5Y
7Y
10Y
BVPS $12.36
+38.89%
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation