Lux
LUXIND.NSLux Industries Limited Price (LUXIND.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
30,071,681
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Lux Industries LimitedCurrency: INR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
6,918,061,000.00
+0% |
8,706,337,000.00
+26% |
9,089,644,000.00
+4% |
9,408,654,000.00
+4% |
9,715,621,000.00
+3% |
11,300,244,000.00
+16% |
11,992,267,000.00
+6% |
11,976,512,000.00
0% |
19,428,900,000.00
+62% |
22,834,500,000.00
+18% |
23,612,900,000.00
+3% |
23,143,600,000.00
-2% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,799,445,000.00 | 4,942,810,000.00 | 4,808,995,000.00 | 4,561,552,000.00 | 4,204,360,000.00 | 4,872,777,000.00 | 5,826,113,000.00 | 5,349,993,000.00 | 8,428,500,000.00 | 8,858,600,000.00 | 16,807,600,000.00 | 10,974,300,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,118,616,000.00
+0% |
3,763,527,000.00
+21% |
4,280,649,000.00
+14% |
4,847,102,000.00
+13% |
5,511,261,000.00
+14% |
6,427,467,000.00
+17% |
6,166,154,000.00
-4% |
6,626,519,000.00
+7% |
11,000,400,000.00
+66% |
13,975,900,000.00
+27% |
6,805,300,000.00
-51% |
12,169,300,000.00
+79% |
|||||||
| Gross Profit Ratio | (0.45%) | (0.43%) | (0.47%) | (0.52%) | (0.57%) | (0.57%) | (0.51%) | (0.55%) | (0.57%) | (0.61%) | (0.29%) | (0.53%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 89,955,000.00 | 151,535,000.00 | 4,832,000.00 | 4,774,000.00 | 6,991,000.00 | 7,295,000.00 | 7,466,000.00 | 10,033,000.00 | 15,200,000.00 | 24,500,000.00 | 24,400,000.00 | 28,200,000.00 | |||||||
| Selling, General & Admin... | 499,652,000.00 | 714,840,000.00 | 1,351,051,000.00 | 1,412,962,000.00 | 1,417,390,000.00 | 1,804,138,000.00 | 1,064,236,000.00 | 1,011,578,000.00 | 1,204,500,000.00 | 1,748,800,000.00 | 2,710,500,000.00 | 2,636,200,000.00 | |||||||
| Selling & Marketing Exp... | 409,697,000.00 | 563,305,000.00 | 1,346,219,000.00 | 1,408,188,000.00 | 1,410,399,000.00 | 1,796,843,000.00 | 1,056,770,000.00 | 1,001,545,000.00 | 1,189,300,000.00 | 1,724,300,000.00 | 2,686,100,000.00 | 2,608,000,000.00 | |||||||
| Depreciation and Amortiz... | 43,076,000.00 | 55,687,000.00 | -42,170,000.00 | 41,189,000.00 | 70,835,000.00 | 96,259,000.00 | 112,451,000.00 | 151,300,000.00 | 178,600,000.00 | 183,400,000.00 | 197,800,000.00 | 215,900,000.00 | |||||||
| Other Expenses | 0.00 | 0.00 | 700,000.00 | 1,200,000.00 | 5,348,000.00 | 645,000.00 | 17,576,000.00 | 8,485,000.00 | 11,900,000.00 | 10,800,000.00 | 189,700,000.00 | 9,533,100,000.00 | |||||||
| Total Operating Expenses | -2,724,895,000.00 | -3,134,430,000.00 | 3,400,596,000.00 | 3,922,717,000.00 | 4,346,823,000.00 | 4,959,383,000.00 | 4,497,989,000.00 | 4,878,856,000.00 | 7,369,900,000.00 | 9,421,500,000.00 | 4,861,300,000.00 | 12,169,300,000.00 | |||||||
| Cost and Exponses | 1,074,550,000.00 | 1,808,380,000.00 | 8,209,591,000.00 | 8,484,269,000.00 | 8,551,183,000.00 | 9,832,160,000.00 | 10,324,102,000.00 | 10,228,849,000.00 | 15,798,400,000.00 | 18,280,100,000.00 | 21,668,900,000.00 | 23,143,600,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
394,602,000.00
+0% |
703,533,000.00
+78% |
880,053,000.00
+25% |
924,385,000.00
+5% |
958,063,000.00
+4% |
1,468,084,000.00
+53% |
1,666,834,000.00
+14% |
2,542,300,000.00
+53% |
3,646,000,000.00
+43% |
4,549,800,000.00
+25% |
1,956,900,000.00
-57% |
9,900,000.00
-99% |
|||||||
| Operating Income Ratio | (0.06%) | (0.08%) | (0.10%) | (0.10%) | (0.10%) | (0.13%) | (0.14%) | (0.21%) | (0.19%) | (0.20%) | (0.08%) | (0.00%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 648,000.00 | 1,683,000.00 | 3,767,000.00 | 1,863,000.00 | 3,342,000.00 | 3,248,000.00 | 64,500,000.00 | 80,300,000.00 | 44,200,000.00 | 108,000,000.00 | |||||||
| Interest Expenses | -96,567,000.00 | 160,284,000.00 | 153,875,000.00 | 94,233,000.00 | 150,447,000.00 | 240,006,000.00 | 218,995,000.00 | 115,573,000.00 | 115,100,000.00 | 151,500,000.00 | 244,900,000.00 | 194,500,000.00 | |||||||
| Total Other Income/Exp... | -97,448,000.00 | -116,099,000.00 | -200,128,000.00 | -137,587,000.00 | -79,503,999.00 | -243,890,000.00 | -147,040,000.00 | -167,200,000.00 | -5,768,200,000.00 | -7,174,200,000.00 | -6,367,700,000.00 | 1,712,400,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 448,399,000.00 | 759,220,000.00 | 791,629,000.00 | 947,637,000.00 | 1,225,096,000.00 | 1,560,717,000.00 | 2,141,028,000.00 | 2,752,400,000.00 | 3,926,900,000.00 | 4,902,700,000.00 | 2,327,900,000.00 | 2,141,000,000.00 | |||||||
| EBITDA ratio | (0.06%) | (0.09%) | (0.09%) | (0.10%) | (0.12%) | (0.14%) | (0.15%) | (0.16%) | (0.20%) | (0.21%) | (0.10%) | (0.09%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 297,154,000.00 | 468,813,000.00 | 679,924,000.00 | 786,798,000.00 | 962,692,000.00 | 1,223,773,000.00 | 1,521,125,000.00 | 1,634,472,000.00 | 3,621,100,000.00 | 4,559,200,000.00 | 1,888,800,000.00 | 1,722,300,000.00 | |||||||
| Income Before Tax Ratio | (0.04%) | (0.05%) | (0.07%) | (0.08%) | (0.10%) | (0.11%) | (0.13%) | (0.14%) | (0.19%) | (0.20%) | (0.08%) | (0.07%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 93,690,000.00 | 155,041,000.00 | 227,633,000.00 | 273,392,000.00 | 334,214,000.00 | 431,416,000.00 | 533,184,000.00 | 409,645,000.00 | 927,300,000.00 | 1,178,600,000.00 | 514,100,000.00 | 466,300,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 203,464,000.00
+0% |
313,772,000.00
+54% |
452,291,000.00
+44% |
513,406,000.00
+14% |
628,478,000.00
+22% |
792,356,000.00
+26% |
987,984,000.00
+25% |
1,228,866,000.00
+24% |
2,713,900,000.00
+121% |
3,396,700,000.00
+25% |
1,420,400,000.00
-58% |
1,295,200,000.00
-9% |
|||||||
| Net Income Ratio | (0.03%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.07%) | (0.08%) | (0.10%) | (0.14%) | (0.15%) | (0.06%) | (0.06%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 8.06 | 12.42 | 17.91 | 20.33 | 24.89 | 31.38 | 39.12 | 40.86 | 90.25 | 112.95 | 47.23 | 43.07 | |||||||
| Diluted EPS | 8.06 | 12.42 | 17.91 | 20.33 | 24.89 | 31.38 | 39.12 | 40.86 | 90.25 | 112.95 | 47.23 | 43.07 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 25,255,000.00 | 25,255,000.00 | 25,255,000.00 | 25,233,000.00 | 25,253,000.00 | 25,253,000.00 | 25,253,000.00 | 30,071,681.00 | 30,071,681.00 | 30,071,681.00 | 30,071,681.00 | 30,071,975.00 | |||||||
| Diluted Share Outstanding | 25,256,206.00 | 25,255,001.00 | 25,258,042.00 | 25,233,000.00 | 25,253,000.00 | 25,253,000.00 | 25,253,000.00 | 30,071,681.00 | 30,071,681.00 | 30,071,681.00 | 30,071,681.00 | 30,071,681.00 | |||||||