Man
MANINDS.NSMan Industries (India) Limited Price (MANINDS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
62,843,521
(4.714)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Man Industries (India) LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
4,948,328,774.00
+0% |
8,699,333,642.00
+76% |
11,331,029,667.00
+30% |
15,125,572,221.00
+33% |
18,834,222,725.00
+25% |
15,059,640,392.00
-20% |
16,482,159,023.00
+9% |
17,508,590,109.00
+6% |
15,136,276,000.00
-14% |
10,052,849,000.00
-34% |
13,640,247,000.00
+36% |
13,907,273,000.00
+2% |
10,604,896,000.00
-24% |
15,279,375,000.00
+44% |
21,687,274,000.00
+42% |
17,160,107,000.00
-21% |
20,530,471,000.00
+20% |
21,259,413,000.00
+4% |
22,313,400,000.00
+5% |
31,421,800,000.00
+41% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 4,140,388,353.00 | 7,152,189,554.00 | 8,653,309,795.00 | 11,083,224,430.00 | 14,222,147,822.00 | 11,311,959,504.00 | 11,141,926,226.00 | 13,256,484,012.00 | 11,248,510,000.00 | 8,551,711,000.00 | 11,297,884,000.00 | 11,148,695,000.00 | 8,917,720,000.00 | 13,204,120,000.00 | 18,169,377,000.00 | 13,635,907,000.00 | 15,113,298,000.00 | 17,548,067,000.00 | 17,729,700,000.00 | 26,938,977,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
807,940,421.00
+0% |
1,547,144,088.00
+91% |
2,677,719,872.00
+73% |
4,042,347,791.00
+51% |
4,612,074,903.00
+14% |
3,747,680,888.00
-19% |
5,340,232,797.00
+42% |
4,252,106,097.00
-20% |
3,887,766,000.00
-9% |
1,501,138,000.00
-61% |
2,342,363,000.00
+56% |
2,758,578,000.00
+18% |
1,687,176,000.00
-39% |
2,075,255,000.00
+23% |
3,517,897,000.00
+70% |
3,524,200,000.00
+0% |
5,417,173,000.00
+54% |
3,711,346,000.00
-31% |
4,583,700,000.00
+24% |
4,482,823,000.00
-2% |
|
| Gross Profit Ratio | (0.16%) | (0.18%) | (0.24%) | (0.27%) | (0.24%) | (0.25%) | (0.32%) | (0.24%) | (0.26%) | (0.15%) | (0.17%) | (0.20%) | (0.16%) | (0.14%) | (0.16%) | (0.21%) | (0.26%) | (0.18%) | (0.21%) | (0.14%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 85,704,629.00 | 152,582,826.00 | 74,002,217.00 | 73,830,366.00 | 114,891,504.00 | 178,695,381.00 | 0.00 | 74,384,545.00 | 148,810,000.00 | 133,481,000.00 | 131,796,000.00 | 156,063,000.00 | 161,390,000.00 | 154,429,000.00 | 170,651,000.00 | 215,008,000.00 | 160,190,000.00 | 202,554,000.00 | 216,382,000.00 | 307,577,000.00 | |
| Selling, General & Admin... | 251,839,144.00 | 667,190,927.00 | 705,036,721.00 | 1,405,619,633.00 | 1,551,633,516.00 | 1,286,026,555.00 | 0.00 | 1,697,130,525.00 | 1,535,789,000.00 | 567,506,000.00 | 788,118,000.00 | 1,125,018,000.00 | 656,018,000.00 | 1,080,200,000.00 | 1,650,269,000.00 | 1,616,877,000.00 | 2,356,885,000.00 | 1,239,467,000.00 | 1,233,910,000.00 | 2,524,610,000.00 | |
| Selling & Marketing Exp... | 166,134,515.00 | 514,608,101.00 | 631,034,504.00 | 1,331,789,267.00 | 1,436,742,012.00 | 1,107,331,174.00 | 0.00 | 1,622,745,980.00 | 1,386,979,000.00 | 434,025,000.00 | 656,322,000.00 | 968,955,000.00 | 494,628,000.00 | 925,771,000.00 | 1,479,618,000.00 | 1,401,869,000.00 | 2,196,695,000.00 | 1,036,913,000.00 | 1,017,528,000.00 | 2,217,033,000.00 | |
| Depreciation and Amortiz... | 68,112,074.00 | 155,652,646.00 | 169,297,938.00 | 281,726,230.00 | 350,016,026.00 | 369,812,706.00 | 369,812,706.00 | 409,293,624.00 | 395,078,000.00 | 318,333,000.00 | 424,095,000.00 | 395,739,000.00 | 400,713,000.00 | 392,065,000.00 | 459,287,000.00 | 523,212,000.00 | 463,812,000.00 | 454,032,000.00 | 453,463,000.00 | 610,898,000.00 | |
| Other Expenses | 197,742,390.00 | 97,143,405.00 | 823,992,242.00 | 1,199,967,680.00 | 897,416,545.00 | 1,284,397,159.00 | 4,235,173,509.00 | 72,783,104.00 | 748,774,000.00 | 583,764,000.00 | 613,641,000.00 | 742,102,000.00 | 289,000.00 | 146,713,000.00 | 148,403,000.00 | 96,579,000.00 | 89,352,000.00 | 143,220,000.00 | 395,600,000.00 | 2,973,203,000.00 | |
| Total Operating Expenses | 449,581,534.00 | 764,334,332.00 | 1,529,028,963.00 | 2,605,587,313.00 | 2,449,050,061.00 | 2,570,423,714.00 | 4,235,173,509.00 | 2,936,910,161.00 | 2,284,563,000.00 | 1,151,270,000.00 | 1,401,759,000.00 | 1,867,120,000.00 | 1,473,944,000.00 | 1,207,254,000.00 | 2,187,195,000.00 | 2,278,607,000.00 | 3,132,470,000.00 | 2,166,606,000.00 | 3,665,200,000.00 | 5,497,813,000.00 | |
| Cost and Exponses | 4,589,969,887.00 | 7,916,523,886.00 | 10,182,338,758.00 | 13,688,811,743.00 | 16,671,197,883.00 | 13,882,383,218.00 | 15,377,099,735.00 | 16,193,394,173.00 | 13,533,073,000.00 | 9,702,981,000.00 | 12,699,643,000.00 | 13,015,815,000.00 | 10,391,664,000.00 | 14,411,374,000.00 | 20,356,572,000.00 | 15,914,514,000.00 | 18,245,768,000.00 | 19,714,673,000.00 | 21,394,900,000.00 | 29,599,797,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
357,240,337.00
+0% |
781,510,385.00
+119% |
1,148,690,909.00
+47% |
1,424,248,260.00
+24% |
2,150,512,624.00
+51% |
1,164,666,352.00
-46% |
1,105,059,288.00
-5% |
1,315,195,936.00
+19% |
1,036,964,000.00
-21% |
123,961,000.00
-88% |
603,831,000.00
+387% |
929,134,000.00
+54% |
213,232,000.00
-77% |
868,001,000.00
+307% |
1,330,702,000.00
+53% |
1,245,593,000.00
-6% |
2,284,703,000.00
+83% |
1,351,900,000.00
-41% |
1,314,137,000.00
-3% |
1,881,639,000.00
+43% |
|
| Operating Income Ratio | (0.07%) | (0.09%) | (0.10%) | (0.09%) | (0.11%) | (0.08%) | (0.07%) | (0.08%) | (0.07%) | (0.01%) | (0.04%) | (0.07%) | (0.02%) | (0.06%) | (0.06%) | (0.07%) | (0.11%) | (0.06%) | (0.06%) | (0.06%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 207,956,887.00 | 134,683,769.00 | 142,697,000.00 | 209,885,000.00 | 114,992,000.00 | 409,555,000.00 | 357,127,000.00 | 298,289,000.00 | 75,924,000.00 | 73,059,000.00 | 42,823,000.00 | 27,169,000.00 | 42,681,000.00 | 88,558,000.00 | |
| Interest Expenses | 67,909,470.00 | 268,251,219.00 | 309,142,017.00 | 329,389,046.00 | 669,825,319.00 | 369,813,080.00 | 343,879,669.00 | 269,992,384.00 | 442,084,000.00 | 417,699,000.00 | 379,088,000.00 | 465,344,000.00 | 282,630,000.00 | 311,946,000.00 | 511,823,000.00 | 462,401,000.00 | 357,190,000.00 | 209,505,000.00 | 410,300,000.00 | 878,300,000.00 | |
| Total Other Income/Exp... | -67,909,469.00 | -268,251,220.00 | -309,142,023.00 | -329,389,045.00 | -1,695,921,681.00 | -369,813,080.00 | -238,193,552.00 | -113,235,936.00 | -718,905,000.00 | -429,813,000.00 | 0.00 | 4,337,000.00 | -1,456,031,000.00 | 85,720,000.00 | -438,381,000.00 | -593,032,000.00 | -237,806,000.00 | -14,807,000.00 | -419,637,000.00 | -438,614,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 426,470,961.00 | 938,462,403.00 | 1,317,988,847.00 | 1,730,998,925.00 | 1,491,057,350.00 | 1,561,964,267.00 | 1,617,691,895.00 | 1,758,340,423.00 | 1,992,322,000.00 | 551,180,000.00 | 1,488,434,000.00 | 1,869,313,000.00 | 483,173,000.00 | 1,391,867,000.00 | 1,930,379,000.00 | 1,638,173,000.00 | 2,358,764,000.00 | 2,176,703,000.00 | 1,759,800,000.00 | 2,634,922,000.00 | |
| EBITDA ratio | (0.09%) | (0.11%) | (0.12%) | (0.11%) | (0.13%) | (0.10%) | (0.09%) | (0.11%) | (0.17%) | (0.07%) | (0.10%) | (0.13%) | (0.11%) | (0.11%) | (0.09%) | (0.10%) | (0.14%) | (0.10%) | (0.08%) | (0.08%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 289,330,868.00 | 513,259,166.00 | 839,548,886.00 | 1,107,371,432.00 | 458,703,787.00 | 794,853,272.00 | 866,865,736.00 | 1,201,960,463.00 | 1,036,963,000.00 | 123,963,000.00 | 603,831,000.00 | 929,134,000.00 | 443,128,000.00 | 953,720,000.00 | 884,303,000.00 | 652,560,000.00 | 1,366,919,000.00 | 1,349,641,000.00 | 903,800,000.00 | 1,443,025,000.00 | |
| Income Before Tax Ratio | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.02%) | (0.05%) | (0.05%) | (0.07%) | (0.07%) | (0.01%) | (0.04%) | (0.07%) | (0.04%) | (0.06%) | (0.04%) | (0.04%) | (0.07%) | (0.06%) | (0.04%) | (0.05%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 106,171,925.00 | 162,847,906.00 | 286,645,042.00 | 385,381,112.00 | 242,897,203.00 | 339,268,833.00 | 52,064,658.00 | 491,137,192.00 | 414,584,000.00 | 33,705,000.00 | 100,022,000.00 | 96,245,000.00 | 107,390,000.00 | 316,794,000.00 | 295,934,000.00 | 97,534,000.00 | 358,448,000.00 | 333,828,000.00 | 223,800,000.00 | 391,584,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 183,158,943.00
+0% |
350,411,260.00
+91% |
552,903,844.00
+58% |
721,990,320.00
+31% |
215,806,584.00
-70% |
455,584,439.00
+111% |
2,508,006,789.00
+451% |
710,823,271.00
-72% |
622,380,000.00
-12% |
90,258,000.00
-85% |
503,810,000.00
+458% |
832,888,000.00
+65% |
335,738,000.00
-60% |
636,926,000.00
+90% |
588,369,000.00
-8% |
555,027,000.00
-6% |
1,008,471,000.00
+82% |
1,015,812,000.00
+1% |
670,400,000.00
-34% |
1,051,441,000.00
+57% |
|
| Net Income Ratio | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.01%) | (0.03%) | (0.15%) | (0.04%) | (0.04%) | (0.01%) | (0.04%) | (0.06%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.05%) | (0.05%) | (0.03%) | (0.03%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 19.36 | 36.52 | 42.06 | 13.54 | 3.92 | 12.59 | 14.73 | 12.86 | 10.70 | 1.58 | 8.82 | 15.14 | 5.88 | 11.15 | 10.30 | 9.72 | 17.66 | 17.78 | 11.33 | 17.42 | |
| Diluted EPS | 19.36 | 35.62 | 42.06 | 13.54 | 3.92 | 12.59 | 14.73 | 12.86 | 10.70 | 1.58 | 8.82 | 15.14 | 5.88 | 11.15 | 10.30 | 9.72 | 16.78 | 17.52 | 11.33 | 16.73 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 57,123,288.00 | 57,123,288.00 | 57,123,288.00 | 57,123,288.00 | 57,123,288.00 | 57,123,288.00 | 57,123,288.00 | 57,123,288.00 | 58,174,804.00 | 57,123,288.00 | 57,123,288.00 | 57,123,288.00 | 57,123,288.00 | 57,123,288.00 | 57,123,288.00 | 57,123,288.00 | 57,123,288.00 | 57,128,880.00 | 60,014,452.00 | 60,355,913.00 | |
| Diluted Share Outstanding | 57,123,288.00 | 57,123,288.00 | 57,123,288.00 | 57,123,288.00 | 57,123,288.00 | 57,123,288.00 | 57,123,288.00 | 57,123,288.00 | 58,174,804.00 | 57,123,288.00 | 57,123,288.00 | 57,123,288.00 | 57,123,288.00 | 57,123,288.00 | 57,123,288.00 | 57,123,288.00 | 57,123,288.00 | 57,964,277.00 | 60,014,452.00 | 62,843,521.00 | |