
Man
MANINDS.NSMan Industries (India) Limited Price (MANINDS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
62,843,521
(4.714)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4,948,328,774 | 8,699,333,642 | 11,331,029,667 | 15,125,572,221 | 18,834,222,725 | 15,059,640,392 | 16,482,159,023 | 17,508,590,109 | 15,136,276,000 | 10,052,849,000 | 13,640,247,000 | 13,907,273,000 | 10,604,896,000 | 15,279,375,000 | 21,687,274,000 | 17,160,107,000 | 20,530,471,000 | 21,259,413,000 | 22,313,400,000 | 31,421,800,000 |
Net Income | 183,158,943 | 350,411,260 | 552,903,844 | 721,990,320 | 215,806,584 | 455,584,439 | 2,508,006,789 | 710,823,271 | 622,380,000 | 90,258,000 | 503,810,000 | 832,888,000 | 335,738,000 | 636,926,000 | 588,369,000 | 555,027,000 | 1,008,471,000 | 1,015,812,000 | 670,400,000 | 1,051,441,000 |
FCF USD | -769,834,508 | -1,115,316,704 | -1,808,785,947 | 2,034,747,273 | -502,477,210 | 1,492,964,311 | 1,492,964,311 | 6,876,223,108 | -5,298,626,000 | 2,069,084,000 | 644,069,000 | 1,599,746,000 | -976,632,000 | 215,121,000 | 1,094,872,000 | 2,036,077,000 | -720,883,000 | 4,052,564,000 | -3,259,674,000 | 1,370,380,000 |
OCF USD | 540,326,321 | -683,646,492 | -1,112,719,205 | 2,805,092,735 | 595,154,861 | 1,642,675,499 | 1,642,675,499 | 6,901,713,105 | -4,433,633,000 | 2,471,126,000 | 644,069,000 | 2,088,283,000 | -747,751,000 | 1,319,891,000 | 1,361,825,000 | 2,143,053,000 | -598,942,000 | 4,509,376,000 | -1,187,489,000 | 2,574,611,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 2.28 | 1.16 | 2.79 | 6.96 | 4.29 | 4.05 | 0.00 | 4.59 | 34.32 | 6.29 | 2.29 | 2.88 | 0.83 | 0.54 | 0.41 | 0.04 | 0.05 | 1.43 | 1.43 |
D/E | 1.73 | 0.91 | 0.81 | 0.84 | 1.31 | 1.20 | 0.83 | 0.67 | 0.82 | 0.63 | 0.90 | 0.47 | 0.75 | 0.56 | 0.35 | 0.39 | 0.35 | 0.06 | 0.30 | 0.23 |
CA/CL | 1.34 | 2.61 | 1.74 | 1.41 | 1.49 | 1.73 | 1.46 | 1.15 | 1.75 | 2.00 | 1.60 | 1.68 | 1.50 | 1.21 | 1.19 | 1.15 | 1.33 | 1.45 | 1.67 | 1.92 |
TA/TL | 1.27 | 1.59 | 1.44 | 1.39 | 1.28 | 1.35 | 1.32 | 1.57 | 1.70 | 1.72 | 1.47 | 1.84 | 1.79 | 1.62 | 1.79 | 1.69 | 1.88 | 2.07 | 2.39 | 2.39 |
Total Debt | 1,628,233,095 | 2,509,608,045 | 2,472,401,551 | 3,095,050,208 | 5,064,086,475 | 5,024,011,229 | 4,132,705,967 | 4,127,708,858 | 5,362,269,000 | 4,184,888,000 | 4,363,024,000 | 2,650,653,000 | 4,470,669,000 | 3,677,334,000 | 2,439,089,000 | 2,938,302,000 | 2,955,526,000 | 569,527,000 | 2,989,300,000 | 3,259,185,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 8.16% | 7.78% | 12.80% | 12.92% | 10.50% | 6.29% | 9.72% | 7.14% | 4.94% | 0.79% | 4.87% | 8.88% | 1.53% | 5.42% | 8.93% | 9.89% | 14.51% | 9.91% | 7.42% | 7.79% |
ROE | 19.49% | 12.73% | 18.02% | 19.67% | 5.60% | 10.89% | 50.67% | 11.62% | 9.51% | 1.37% | 10.44% | 14.67% | 5.61% | 9.77% | 8.38% | 7.44% | 12.08% | 10.78% | 6.68% | 7.48% |
ROA | 0.00% | 6.91% | 8.41% | 8.47% | 3.90% | 5.99% | 4.79% | 8.03% | 3.92% | 0.57% | 3.36% | 6.70% | 3.27% | 5.62% | 5.55% | 3.57% | 7.65% | 7.42% | 5.23% | 4.35% |
NM % | 3.70% | 4.03% | 4.88% | 4.77% | 1.15% | 3.03% | 15.22% | 4.06% | 4.11% | 0.90% | 3.69% | 5.99% | 3.17% | 4.17% | 2.71% | 3.23% | 4.91% | 4.78% | 3.00% | 3.35% |
FCF / R% | 0.00% | -12.82% | -15.96% | 13.45% | -2.67% | 9.91% | 9.06% | 39.27% | -35.01% | 20.58% | 4.72% | 11.50% | -9.21% | 1.41% | 5.05% | 11.87% | -3.51% | 19.06% | -14.61% | 4.36% |
FCF / NI% | -266.07% | -217.30% | -215.45% | 183.75% | -69.05% | 146.46% | 146.46% | 507.90% | -851.35% | 2,292.41% | 127.84% | 192.07% | -220.40% | 22.57% | 123.81% | 312.01% | -52.74% | 300.27% | -360.98% | 130.33% |
Operating Margin (OM) | 0.00 | 0.11 | 0.23 | 0.12 | 0.10 | 0.15 | 0.28 | 0.24 | 0.27 | 0.47 | 0.21 | 0.27 | 0.37 | 0.29 | 0.22 | 0.30 | 0.29 | 0.32 | 0.33 | 0.25 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 3.21 | 6.13 | 9.68 | 12.64 | 3.78 | 7.98 | 43.91 | 12.44 | 10.70 | 1.58 | 8.82 | 14.58 | 5.88 | 11.15 | 10.30 | 9.72 | 17.65 | 17.78 | 11.17 | 17.42 |
SPS | 86.63 | 152.29 | 198.36 | 264.79 | 329.71 | 263.63 | 288.54 | 306.51 | 260.19 | 175.99 | 238.79 | 243.46 | 185.65 | 267.48 | 379.66 | 300.40 | 359.41 | 372.13 | 371.80 | 520.61 |
OCPS | 9.46 | -11.97 | -19.48 | 49.11 | 10.42 | 28.76 | 28.76 | 120.82 | -76.21 | 43.26 | 11.28 | 36.56 | -13.09 | 23.11 | 23.84 | 37.52 | -10.49 | 78.93 | -19.79 | 42.66 |
FCPS | -13.48 | -19.52 | -31.66 | 35.62 | -8.80 | 26.14 | 26.14 | 120.38 | -91.08 | 36.22 | 11.28 | 28.01 | -17.10 | 3.77 | 19.17 | 35.64 | -12.62 | 70.94 | -54.31 | 22.70 |
BVPS | 16.45 | 48.18 | 53.72 | 64.28 | 70.84 | 76.78 | 89.75 | 107.13 | 112.55 | 115.65 | 84.46 | 99.41 | 104.74 | 114.17 | 122.90 | 130.66 | 146.15 | 164.92 | 167.32 | 232.76 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 3.21 | 6.13 | 9.68 | 12.64 | 3.78 | 7.98 | 43.91 | 12.44 | 10.70 | 1.58 | 8.82 | 14.58 | 5.88 | 11.15 | 10.30 | 9.72 | 17.65 | 17.78 | 11.17 | 17.42 |
CAGR-SPS | 86.63 | 152.29 | 198.36 | 264.79 | 329.71 | 263.63 | 288.54 | 306.51 | 260.19 | 175.99 | 238.79 | 243.46 | 185.65 | 267.48 | 379.66 | 300.40 | 359.41 | 372.13 | 371.80 | 520.61 |
CAGR-OCPS | 9.46 | -11.97 | -19.48 | 49.11 | 10.42 | 28.76 | 28.76 | 120.82 | -76.21 | 43.26 | 11.28 | 36.56 | -13.09 | 23.11 | 23.84 | 37.52 | -10.49 | 78.93 | -19.79 | 42.66 |
CAGR-FCPS | -13.48 | -19.52 | -31.66 | 35.62 | -8.80 | 26.14 | 26.14 | 120.38 | -91.08 | 36.22 | 11.28 | 28.01 | -17.10 | 3.77 | 19.17 | 35.64 | -12.62 | 70.94 | -54.31 | 22.70 |
CAGR-BVPS | 16.45 | 48.18 | 53.72 | 64.28 | 70.84 | 76.78 | 89.75 | 107.13 | 112.55 | 115.65 | 84.46 | 99.41 | 104.74 | 114.17 | 122.90 | 130.66 | 146.15 | 164.92 | 167.32 | 232.76 |