Maruti
MARUTI.NSMaruti Suzuki India Price (MARUTI.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
314,402,574
(4.0792)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Maruti Suzuki India LimitedCurrency: INR
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
91.59B
+0% |
110.34B
+20% |
120.88B
+10% |
147.88B
+22% |
179.36B
+21% |
206.64B
+15% |
293.03B
+42% |
366.11B
+25% |
351.97B
-4% |
432.16B
+23% |
432.72B
+0% |
492.95B
+14% |
570.62B
+16% |
673.49B
+18% |
786.41B
+17% |
840.93B
+7% |
729.21B
-13% |
677.89B
-7% |
851.69B
+26% |
1.13T
+32% |
1.42T
+26% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 70.21B | 86.37B | 94.11B | 108.66B | 135.20B | 162.41B | 226.85B | 288.70B | 289.45B | 363.99B | 352.66B | 393.48B | 438.15B | 516.13B | 599.45B | 654.08B | 579.88B | 549.01B | 694.31B | 861.14B | 1.01T | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
21.38B
+0% |
23.96B
+12% |
26.77B
+12% |
39.23B
+47% |
44.17B
+13% |
44.23B
+0% |
66.18B
+50% |
77.41B
+17% |
62.53B
-19% |
68.17B
+9% |
80.06B
+17% |
99.47B
+24% |
132.46B
+33% |
157.37B
+19% |
186.96B
+19% |
186.85B
0% |
149.33B
-20% |
128.88B
-14% |
157.38B
+22% |
263.98B
+68% |
408.14B
+55% |
|
| Gross Profit Ratio | (0.23%) | (0.22%) | (0.22%) | (0.27%) | (0.25%) | (0.21%) | (0.23%) | (0.21%) | (0.18%) | (0.16%) | (0.19%) | (0.20%) | (0.23%) | (0.23%) | (0.24%) | (0.22%) | (0.20%) | (0.19%) | (0.19%) | (0.23%) | (0.29%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.22B | 3.53B | 5.07B | 0.00 | 3.59B | 3.56B | 2.00B | 5.50B | 0.00 | |
| General and Administrative | 4.71B | 5.68B | 7.36B | 10.09B | 12.77B | 18.01B | 20.58B | 32.87B | 20.59B | 137.00M | 139.00M | 137.00M | 151.00M | 151.00M | 164.00M | 169.00M | 260.00M | 453.00M | 530.00M | 562.00M | 63.34B | |
| Selling, General & Admin... | 8.77B | 9.39B | 11.34B | 15.10B | 18.37B | 26.05B | 30.57B | 42.75B | 29.97B | 5.87B | 6.16B | 7.78B | 12.45B | 13.99B | 17.24B | 15.88B | 12.28B | 8.75B | 10.29B | 52.53B | 78.93B | |
| Selling & Marketing Exp... | 4.07B | 3.71B | 3.98B | 5.01B | 5.60B | 8.04B | 9.99B | 9.87B | 9.38B | 5.73B | 6.02B | 7.65B | 12.30B | 13.84B | 17.08B | 15.71B | 12.02B | 8.30B | 9.76B | 51.97B | 15.59B | |
| Depreciation and Amortiz... | 4.98B | 4.62B | 2.89B | 2.76B | 5.68B | 7.17B | 8.41B | 10.31B | 11.63B | 18.90B | 21.16B | 25.15B | 28.67B | 26.04B | 27.60B | 30.21B | 35.28B | 30.34B | 27.89B | 48.46B | 52.56B | |
| Other Expenses | 4.94B | 2.76B | 223.00M | 1.25B | 4.08B | 1.57B | -1,438,000,000.00 | 3.03B | 7.00M | 34.00M | 23.00M | 153.00M | 51.00M | 370.00M | 433.00M | 349.00M | 407.00M | 405.00M | 437.00M | 21.41B | 0.00 | |
| Total Operating Expenses | 13.71B | 12.15B | 11.56B | 16.35B | 22.45B | 27.62B | 29.14B | 45.77B | 45.84B | 40.86B | 44.63B | 54.19B | 66.59B | 79.56B | 92.90B | 105.06B | 111.47B | 105.52B | 128.18B | 182.06B | 78.93B | |
| Cost and Exponses | 83.92B | 98.52B | 105.67B | 125.01B | 157.65B | 190.03B | 255.99B | 334.47B | 335.29B | 404.86B | 397.30B | 447.67B | 504.74B | 595.69B | 692.35B | 759.14B | 691.35B | 654.53B | 822.50B | 1.04T | 1.09T | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
7.67B
+0% |
11.81B
+54% |
15.21B
+29% |
22.88B
+50% |
21.72B
-5% |
16.61B
-24% |
37.04B
+123% |
31.64B
-15% |
16.68B
-47% |
27.30B
+64% |
35.42B
+30% |
45.28B
+28% |
65.87B
+45% |
77.80B
+18% |
94.06B
+21% |
81.79B
-13% |
38.27B
-53% |
23.77B
-38% |
29.63B
+25% |
82.04B
+177% |
329.20B
+301% |
|
| Operating Income Ratio | (0.08%) | (0.11%) | (0.13%) | (0.15%) | (0.12%) | (0.08%) | (0.13%) | (0.09%) | (0.05%) | (0.06%) | (0.08%) | (0.09%) | (0.12%) | (0.12%) | (0.12%) | (0.10%) | (0.05%) | (0.04%) | (0.04%) | (0.07%) | (0.23%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.08B | 4.04B | 3.14B | 2.27B | 1.09B | 1.52B | 378.00M | 682.00M | 1.24B | 969.00M | 728.00M | 1.75B | 1.85B | 3.89B | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 545.00M | 374.00M | 294.00M | 616.00M | 1.89B | 1.75B | 2.06B | 814.00M | 893.00M | 3.46B | 759.00M | 1.34B | 1.02B | 697.00M | 1.87B | 1.94B | |
| Total Other Income/Exp... | 256.00M | 1.41B | 2.70B | 286.00M | 3.76B | 405.00M | -374,000,000.00 | -288,000,000.00 | 4.25B | 3.40B | 1.92B | 4.48B | 13.14B | 23.47B | 17.61B | 24.45B | 33.17B | -81,513,000,000.00 | -101,705,000,000.00 | -148,659,000,000.00 | -154,957,000,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 12.65B | 16.44B | 18.10B | 25.63B | 27.40B | 23.77B | 45.46B | 41.95B | 33.44B | 50.92B | 55.91B | 69.60B | 91.25B | 104.21B | 122.09B | 112.35B | 105.99B | 82.29B | 73.93B | 152.94B | 225.45B | |
| EBITDA ratio | (0.14%) | (0.15%) | (0.15%) | (0.17%) | (0.15%) | (0.12%) | (0.16%) | (0.11%) | (0.09%) | (0.11%) | (0.13%) | (0.14%) | (0.16%) | (0.16%) | (0.16%) | (0.13%) | (0.11%) | (0.08%) | (0.07%) | (0.12%) | (0.16%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 7.93B | 13.38B | 17.91B | 23.16B | 25.03B | 17.05B | 36.67B | 31.35B | 21.45B | 30.70B | 37.34B | 49.76B | 66.30B | 101.27B | 111.67B | 106.24B | 71.03B | 53.21B | 46.97B | 103.23B | 174.25B | |
| Income Before Tax Ratio | (0.09%) | (0.12%) | (0.15%) | (0.16%) | (0.14%) | (0.08%) | (0.13%) | (0.09%) | (0.06%) | (0.07%) | (0.09%) | (0.10%) | (0.12%) | (0.15%) | (0.14%) | (0.13%) | (0.10%) | (0.08%) | (0.06%) | (0.09%) | (0.12%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 2.32B | 4.58B | 5.74B | 7.28B | 7.72B | 4.74B | 11.46B | 8.28B | 5.12B | 6.22B | 9.02B | 11.85B | 19.99B | 26.16B | 32.86B | 29.73B | 14.25B | 9.32B | 8.18B | 21.12B | 39.36B | |
| Net Income | ||||||||||||||||||||||
| Net Income | 5.61B
+0% |
8.80B
+57% |
12.17B
+38% |
15.88B
+31% |
17.31B
+9% |
12.27B
-29% |
26.25B
+114% |
23.07B
-12% |
16.34B
-29% |
24.47B
+50% |
28.30B
+16% |
37.89B
+34% |
46.30B
+22% |
75.10B
+62% |
78.80B
+5% |
76.49B
-3% |
56.76B
-26% |
43.89B
-23% |
38.80B
-12% |
82.64B
+113% |
134.88B
+63% |
|
| Net Income Ratio | (0.06%) | (0.08%) | (0.10%) | (0.11%) | (0.10%) | (0.06%) | (0.09%) | (0.06%) | (0.05%) | (0.06%) | (0.07%) | (0.08%) | (0.08%) | (0.11%) | (0.10%) | (0.09%) | (0.08%) | (0.06%) | (0.05%) | (0.07%) | (0.10%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 19.42 | 30.46 | 42.20 | 54.06 | 61.95 | 42.48 | 90.85 | 82.46 | 58.19 | 81.74 | 94.44 | 126.04 | 181.98 | 243.32 | 260.86 | 253.21 | 187.90 | 145.30 | 128.43 | 271.82 | 429.01 | |
| Diluted EPS | 19.42 | 30.46 | 42.20 | 54.06 | 61.95 | 42.48 | 90.85 | 82.46 | 58.19 | 81.74 | 94.44 | 126.04 | 181.98 | 243.32 | 260.86 | 253.21 | 187.90 | 145.30 | 128.43 | 271.82 | 429.01 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 288.91M | 288.91M | 288.91M | 288.91M | 288.91M | 288.91M | 288.91M | 288.91M | 288.91M | 302.08M | 302.08M | 302.08M | 302.08M | 302.08M | 302.08M | 302.08M | 302.08M | 302.08M | 302.08M | 302.08M | 314.40M | |
| Diluted Share Outstanding | 288.91M | 288.91M | 288.91M | 288.91M | 288.91M | 288.91M | 288.91M | 288.91M | 288.91M | 302.08M | 302.08M | 302.08M | 302.08M | 302.08M | 302.08M | 302.08M | 302.08M | 302.08M | 302.08M | 302.08M | 314.40M | |