
Maruti
MARUTI.NSMaruti Suzuki India Price (MARUTI.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
314,402,574
(4.0792)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 91,592,000,000 | 110,335,000,000 | 120,877,000,000 | 147,884,000,000 | 179,362,000,000 | 206,638,000,000 | 293,028,000,000 | 366,112,000,000 | 351,972,000,000 | 432,159,000,000 | 432,718,000,000 | 492,950,000,000 | 570,615,000,000 | 673,494,000,000 | 786,405,000,000 | 840,928,000,000 | 729,207,000,000 | 677,889,000,000 | 851,688,000,000 | 1,125,113,000,000 | 1,418,582,000,000 |
Net Income | 5,609,000,000 | 8,801,000,000 | 12,166,000,000 | 15,883,000,000 | 17,308,000,000 | 12,274,000,000 | 26,247,000,000 | 23,071,000,000 | 16,336,000,000 | 24,473,000,000 | 28,300,000,000 | 37,894,000,000 | 46,299,000,000 | 75,099,000,000 | 78,800,000,000 | 76,491,000,000 | 56,760,000,000 | 43,891,000,000 | 38,795,000,000 | 82,637,000,000 | 134,882,000,000 |
FCF USD | 9,092,000,000 | 6,123,000,000 | 10,019,000,000 | 6,713,000,000 | 1,305,000,000 | -4,471,000,000 | 16,317,000,000 | 8,159,000,000 | 1,714,000,000 | 4,864,000,000 | 14,497,000,000 | 32,599,000,000 | 59,605,000,000 | 68,908,000,000 | 78,763,000,000 | 17,285,000,000 | 588,000,000 | 64,859,000,000 | -16,188,000,000 | 29,041,000,000 | 76,012,000,000 |
OCF USD | 10,572,000,000 | 11,039,000,000 | 14,416,000,000 | 18,586,000,000 | 18,304,000,000 | 12,589,000,000 | 30,121,000,000 | 34,700,000,000 | 31,633,000,000 | 40,614,000,000 | 49,946,000,000 | 65,391,000,000 | 85,844,000,000 | 102,820,000,000 | 117,879,000,000 | 66,009,000,000 | 34,958,000,000 | 88,562,000,000 | 18,405,000,000 | 92,514,000,000 | 168,011,000,000 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.25 | 0.37 | 0.27 | 0.38 | 0.44 | 0.10 | 0.09 | -0.04 | 0.23 | 0.17 | 0.06 | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
D/E | 0.09 | 0.07 | 0.12 | 0.10 | 0.11 | 0.08 | 0.07 | 0.04 | 0.08 | 0.08 | 0.09 | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.00 |
CA/CL | 1.33 | 1.85 | 2.04 | 1.55 | 1.10 | 1.61 | 1.08 | 1.56 | 1.68 | 1.60 | 1.77 | 0.97 | 0.65 | 0.66 | 0.51 | 0.87 | 0.75 | 1.15 | 0.99 | 0.58 | 0.87 |
TA/TL | 2.67 | 3.03 | 2.89 | 3.02 | 3.11 | 3.17 | 3.59 | 3.93 | 3.11 | 3.26 | 3.17 | 3.40 | 3.22 | 3.49 | 3.41 | 3.79 | 4.48 | 3.80 | 3.86 | 3.71 | 3.88 |
Total Debt | 3,318,000,000 | 3,344,000,000 | 6,696,000,000 | 6,705,000,000 | 9,002,000,000 | 7,588,000,000 | 9,055,000,000 | 5,761,000,000 | 12,622,000,000 | 15,688,000,000 | 20,041,000,000 | 6,662,000,000 | 3,913,000,000 | 4,836,000,000 | 1,208,000,000 | 1,596,000,000 | 1,841,000,000 | 5,409,000,000 | 4,255,000,000 | 12,473,000,000 | 1,186,000,000 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 12.62% | 15.41% | 16.01% | 19.71% | 15.67% | 11.44% | 19.25% | 15.46% | 7.25% | 10.17% | 10.94% | 13.33% | 16.26% | 15.51% | 15.62% | 11.79% | 5.83% | 3.52% | 4.22% | 9.93% | 28.49% |
ROE | 15.35% | 19.69% | 21.83% | 22.67% | 20.57% | 12.83% | 21.54% | 16.12% | 10.42% | 12.86% | 13.16% | 15.58% | 16.69% | 20.26% | 18.52% | 16.24% | 11.49% | 8.36% | 7.01% | 13.37% | 15.75% |
ROA | 0.00% | 20.07% | 20.96% | 22.12% | 20.18% | 12.20% | 21.72% | 16.34% | 9.29% | 11.18% | 11.89% | 14.43% | 16.46% | 19.49% | 18.53% | 16.61% | 11.16% | 7.46% | 6.29% | 12.20% | 11.69% |
NM % | 6.12% | 7.98% | 10.06% | 10.74% | 9.65% | 5.94% | 8.96% | 6.30% | 4.64% | 5.66% | 6.54% | 7.69% | 8.11% | 11.15% | 10.02% | 9.10% | 7.78% | 6.47% | 4.56% | 7.34% | 9.51% |
FCF / R% | 0.00% | 5.55% | 8.29% | 4.54% | 0.73% | -2.16% | 5.57% | 2.23% | 0.49% | 1.13% | 3.35% | 6.61% | 10.45% | 10.23% | 10.02% | 2.06% | 0.08% | 9.57% | -1.90% | 2.58% | 5.36% |
FCF / NI% | 114.71% | 45.76% | 55.95% | 28.98% | 5.21% | -26.22% | 44.50% | 26.03% | 7.99% | 15.84% | 38.83% | 65.51% | 89.91% | 68.04% | 70.53% | 16.27% | 0.83% | 121.89% | -34.46% | 28.13% | 56.35% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.34 | 0.39 | 0.36 | 0.41 | 0.41 | 0.41 | 0.47 | 0.47 | 0.50 | 0.61 | 0.69 | 0.58 | 0.49 | 0.47 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 19.41 | 30.46 | 42.11 | 54.98 | 59.91 | 42.48 | 90.85 | 79.86 | 56.54 | 81.01 | 93.68 | 125.44 | 153.27 | 248.61 | 260.86 | 253.21 | 187.90 | 145.30 | 128.43 | 273.56 | 429.01 |
SPS | 317.03 | 381.90 | 418.39 | 511.87 | 620.82 | 715.23 | 1,014.25 | 1,267.22 | 1,218.28 | 1,430.61 | 1,432.46 | 1,631.85 | 1,888.95 | 2,229.52 | 2,603.30 | 2,783.79 | 2,413.95 | 2,244.07 | 2,819.41 | 3,724.55 | 4,511.99 |
OCPS | 36.59 | 38.21 | 49.90 | 64.33 | 63.36 | 43.57 | 104.26 | 120.11 | 109.49 | 134.45 | 165.34 | 216.47 | 284.18 | 340.37 | 390.22 | 218.51 | 115.72 | 293.17 | 60.93 | 306.26 | 534.38 |
FCPS | 31.47 | 21.19 | 34.68 | 23.24 | 4.52 | -15.48 | 56.48 | 28.24 | 5.93 | 16.10 | 47.99 | 107.92 | 197.32 | 228.11 | 260.74 | 57.22 | 1.95 | 214.71 | -53.59 | 96.14 | 241.77 |
BVPS | 126.51 | 154.69 | 193.23 | 242.51 | 291.28 | 331.08 | 421.67 | 495.27 | 542.54 | 630.24 | 712.02 | 805.48 | 919.06 | 1,227.84 | 1,409.41 | 1,559.51 | 1,636.39 | 1,737.97 | 1,831.75 | 2,045.53 | 2,723.77 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 19.41 | 30.46 | 42.11 | 54.98 | 59.91 | 42.48 | 90.85 | 79.86 | 56.54 | 81.01 | 93.68 | 125.44 | 153.27 | 248.61 | 260.86 | 253.21 | 187.90 | 145.30 | 128.43 | 273.56 | 429.01 |
CAGR-SPS | 317.03 | 381.90 | 418.39 | 511.87 | 620.82 | 715.23 | 1,014.25 | 1,267.22 | 1,218.28 | 1,430.61 | 1,432.46 | 1,631.85 | 1,888.95 | 2,229.52 | 2,603.30 | 2,783.79 | 2,413.95 | 2,244.07 | 2,819.41 | 3,724.55 | 4,511.99 |
CAGR-OCPS | 36.59 | 38.21 | 49.90 | 64.33 | 63.36 | 43.57 | 104.26 | 120.11 | 109.49 | 134.45 | 165.34 | 216.47 | 284.18 | 340.37 | 390.22 | 218.51 | 115.72 | 293.17 | 60.93 | 306.26 | 534.38 |
CAGR-FCPS | 31.47 | 21.19 | 34.68 | 23.24 | 4.52 | -15.48 | 56.48 | 28.24 | 5.93 | 16.10 | 47.99 | 107.92 | 197.32 | 228.11 | 260.74 | 57.22 | 1.95 | 214.71 | -53.59 | 96.14 | 241.77 |
CAGR-BVPS | 126.51 | 154.69 | 193.23 | 242.51 | 291.28 | 331.08 | 421.67 | 495.27 | 542.54 | 630.24 | 712.02 | 805.48 | 919.06 | 1,227.84 | 1,409.41 | 1,559.51 | 1,636.39 | 1,737.97 | 1,831.75 | 2,045.53 | 2,723.77 |