Max
MAXVIL.NSMax Ventures and Industries Limited Price (MAXVIL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
152,414,783
(3.3568)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Max Ventures and Industries LimitedCurrency: INR
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
7,004,651,000.00
+0% |
6,562,654,000.00
-6% |
6,856,153,000.00
+4% |
8,960,328,000.00
+31% |
13,259,396,000.00
+48% |
11,425,230,000.00
-14% |
1,009,671,000.00
-91% |
1,312,783,000.00
+30% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 4,538,425,000.00 | 4,671,663,000.00 | 5,300,038,000.00 | 7,445,504,000.00 | 10,137,035,000.00 | 7,490,422,000.00 | 255,627,000.00 | 215,439,000.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,466,226,000.00
+0% |
1,890,991,000.00
-23% |
1,556,115,000.00
-18% |
1,514,824,000.00
-3% |
3,122,361,000.00
+106% |
3,934,808,000.00
+26% |
754,044,000.00
-81% |
1,097,344,000.00
+46% |
|||||||||||
| Gross Profit Ratio | (0.35%) | (0.29%) | (0.23%) | (0.17%) | (0.24%) | (0.34%) | (0.75%) | (0.84%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 31,260,000.00 | 6,334,000.00 | 1,769,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| General and Administrative | 0.00 | 106,565,000.00 | 109,912,000.00 | 76,260,000.00 | 177,929,000.00 | 144,004,000.00 | 71,589,000.00 | 0.00 | |||||||||||
| Selling, General & Admin... | 0.00 | 371,998,000.00 | 354,756,000.00 | 413,141,000.00 | 601,802,000.00 | 648,752,000.00 | 120,454,000.00 | 153,773,000.00 | |||||||||||
| Selling & Marketing Exp... | 0.00 | 265,433,000.00 | 244,844,000.00 | 336,881,000.00 | 423,873,000.00 | 504,748,000.00 | 48,865,000.00 | 0.00 | |||||||||||
| Depreciation and Amortiz... | 192,000,000.00 | 207,083,000.00 | 228,850,000.00 | 304,752,000.00 | 461,170,000.00 | 495,894,000.00 | 148,129,000.00 | 149,082,000.00 | |||||||||||
| Other Expenses | 1,870,938,000.00 | 3,899,000.00 | 4,175,000.00 | 29,854,000.00 | 4,980,000.00 | 14,163,000.00 | 14,130,000.00 | 0.00 | |||||||||||
| Total Operating Expenses | 1,870,938,000.00 | 1,743,721,000.00 | 1,603,076,000.00 | 1,578,152,000.00 | 2,179,285,000.00 | 2,477,361,000.00 | 644,490,000.00 | 153,773,000.00 | |||||||||||
| Cost and Exponses | 6,409,363,000.00 | 6,415,384,000.00 | 6,903,114,000.00 | 9,023,656,000.00 | 12,316,320,000.00 | 9,967,783,000.00 | 900,117,000.00 | 369,212,000.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
272,513,000.00
+0% |
147,270,000.00
-46% |
-46,961,000.00
-132% |
-63,328,000.00
+35% |
943,076,000.00
-1,589% |
1,457,447,000.00
+55% |
109,115,000.00
-93% |
943,571,000.00
+765% |
|||||||||||
| Operating Income Ratio | (0.04%) | (0.02%) | (-0.01%) | (-0.01%) | (0.07%) | (0.13%) | (0.11%) | (0.72%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 14,765,000.00 | 26,240,000.00 | 84,544,000.00 | 74,633,000.00 | 71,628,000.00 | 79,853,000.00 | 0.00 | |||||||||||
| Interest Expenses | 343,878,000.00 | 281,075,000.00 | 140,474,000.00 | 359,458,000.00 | 634,726,000.00 | 553,656,000.00 | 160,406,000.00 | 186,187,000.00 | |||||||||||
| Total Other Income/Exp... | 0.00 | -242,794,000.00 | -1,398,508,000.00 | -1,676,202,000.00 | -2,371,588,000.00 | -638,812,000.00 | -442,148,000.00 | -722,751,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 808,391,000.00 | 392,634,000.00 | 480,824,000.00 | 356,199,000.00 | 1,765,035,000.00 | 1,868,185,000.00 | 351,180,000.00 | 556,089,000.00 | |||||||||||
| EBITDA ratio | (0.12%) | (0.06%) | (0.03%) | (0.04%) | (0.11%) | (0.18%) | (0.34%) | (0.42%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 272,513,000.00 | -95,524,000.00 | 111,500,000.00 | -308,011,000.00 | 669,139,000.00 | 818,635,000.00 | 42,645,000.00 | 220,820,000.00 | |||||||||||
| Income Before Tax Ratio | (0.04%) | (-0.01%) | (0.02%) | (-0.03%) | (0.05%) | (0.07%) | (0.04%) | (0.17%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 78,645,000.00 | -22,287,000.00 | 77,944,000.00 | -14,797,000.00 | 228,205,000.00 | 247,686,000.00 | -3,915,000.00 | 51,022,000.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 191,883,000.00
+0% |
-73,736,000.00
-138% |
37,035,000.00
-150% |
-231,051,000.00
-724% |
374,304,000.00
-262% |
76,783,000.00
-79% |
3,876,848,000.00
+4,949% |
175,277,000.00
-95% |
|||||||||||
| Net Income Ratio | (0.03%) | (-0.01%) | (0.01%) | (-0.03%) | (0.03%) | (0.01%) | (3.84%) | (0.13%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 3.47 | -1.29 | 0.51 | -1.95 | 2.55 | 0.52 | 27.08 | 1.15 | |||||||||||
| Diluted EPS | 3.47 | -1.27 | 0.51 | -1.94 | 2.55 | 0.52 | 26.29 | 1.15 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 55,372,588.00 | 57,286,814.00 | 72,054,035.00 | 118,737,904.00 | 146,608,510.00 | 146,764,614.00 | 143,162,777.00 | 152,414,783.00 | |||||||||||
| Diluted Share Outstanding | 55,372,588.00 | 58,209,679.00 | 72,870,276.00 | 118,949,139.00 | 146,802,078.00 | 147,169,639.00 | 147,464,739.00 | 152,414,783.00 | |||||||||||