Max
MAXVIL.NSMax Ventures and Industries Limited Price (MAXVIL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
152,414,783
(3.3568)%Revenue and Profitability
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7,004,651,000 | 6,562,654,000 | 6,856,153,000 | 8,960,328,000 | 13,259,396,000 | 11,425,230,000 | 1,009,671,000 | 1,312,783,000 |
| Net Income | 191,883,000 | -73,736,000 | 37,035,000 | -231,051,000 | 374,304,000 | 76,783,000 | 3,876,848,000 | 175,277,000 |
| FCF USD | - | 104,252,000 | -6,005,106,000 | -2,446,562,000 | 918,275,000 | 38,665,000 | -1,078,947,000 | -9,787,581,000 |
| OCF USD | - | 758,347,000 | -3,898,915,000 | -1,515,550,000 | 2,329,835,000 | 1,325,176,000 | 339,654,000 | -4,563,523,000 |
Financial Health - DEBT
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| YTPD | - | -20.46 | 18.04 | -9.82 | 4.28 | 5.12 | 72.79 | 35.58 |
| D/E | 1.30 | 0.96 | 1.64 | 0.68 | 0.65 | 0.58 | 0.24 | 0.68 |
| CA/CL | 1.47 | 1.56 | 1.14 | 1.90 | 0.94 | 1.50 | 9.69 | 4.68 |
| TA/TL | 1.61 | 1.74 | 1.51 | 2.01 | 2.25 | 2.43 | 3.92 | 2.29 |
| Total Debt | 2,737,279,000 | 3,158,999,000 | 6,790,091,000 | 5,733,848,000 | 5,956,576,000 | 5,433,833,000 | 3,168,356,000 | 8,616,407,000 |
Management Performance
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| ROIC | 4.00% | 1.75% | -0.13% | -0.43% | 4.32% | 7.29% | 0.80% | 3.57% |
| ROE | 9.12% | -2.23% | 0.89% | -2.76% | 4.28% | 0.87% | 32.50% | 1.45% |
| ROA | - | -1.23% | 0.70% | -1.62% | 3.56% | 4.32% | 0.26% | 0.99% |
| NM % | 2.74% | -1.12% | 0.54% | -2.58% | 2.82% | 0.67% | 383.97% | 13.35% |
| FCF / R% | - | 1.59% | -87.59% | -27.30% | 6.93% | 0.34% | -106.86% | -745.56% |
| FCF / NI% | - | -109.14% | -5,385.75% | 794.31% | 137.23% | 4.72% | -2,530.07% | -4,432.38% |
| Operating Margin (OM) | 0.00 | 0.00 | 0.11 | 0.06 | 0.07 | 0.08 | 4.09 | 0.00 |
Per Share
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| EPS | 3.47 | -1.29 | 0.51 | -1.95 | 2.55 | 0.52 | 27.08 | 1.15 |
| SPS | 126.50 | 114.56 | 95.15 | 75.46 | 90.44 | 77.85 | 7.05 | 8.61 |
| OCPS | 0.00 | 13.24 | -54.11 | -12.76 | 15.89 | 9.03 | 2.37 | -29.94 |
| FCPS | 0.00 | 1.82 | -83.34 | -20.60 | 6.26 | 0.26 | -7.54 | -64.22 |
| BVPS | 38.34 | 57.98 | 74.62 | 80.29 | 71.12 | 75.90 | 86.41 | 82.17 |
Per Share - CAGR
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 3.47 | -1.29 | 0.51 | -1.95 | 2.55 | 0.52 | 27.08 | 1.15 |
| CAGR-SPS | 126.50 | 114.56 | 95.15 | 75.46 | 90.44 | 77.85 | 7.05 | 8.61 |
| CAGR-OCPS | 0.00 | 13.24 | -54.11 | -12.76 | 15.89 | 9.03 | 2.37 | -29.94 |
| CAGR-FCPS | 0.00 | 1.82 | -83.34 | -20.60 | 6.26 | 0.26 | -7.54 | -64.22 |
| CAGR-BVPS | 38.34 | 57.98 | 74.62 | 80.29 | 71.12 | 75.90 | 86.41 | 82.17 |