Metgasco
MEL.AXMetgasco Limited Price (MEL.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,088,888,115
(14.2858)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Metgasco LimitedCurrency: AUD
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
4,374.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
878,821.00
+0% |
553,119.00
-37% |
324,891.00
-41% |
776,434.00
+139% |
831,272.00
+7% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
475,836.00
+0% |
2,374,148.00
+399% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,591,236.00 | 997,630.00 | 0.00 | 35,831.00 | 0.00 | 1,531.00 | 3,590.00 | 3,019.00 | 1,290.00 | 861.00 | 1,324,154.00 | 1,232,917.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
4,374.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-2,712,415.00
+0% |
-444,511.00
-84% |
324,891.00
-173% |
740,603.00
+128% |
831,272.00
+12% |
-1,531.00
-100% |
-3,590.00
+134% |
-3,019.00
-16% |
-1,290.00
-57% |
-861.00
-33% |
-848,318.00
+98,427% |
1,141,231.00
-235% |
|
| Gross Profit Ratio | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-3.09%) | (-0.80%) | (1.00%) | (0.95%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.78%) | (0.48%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 11,906.00 | 389,173.00 | 719,614.00 | 1,530,040.00 | 2,522,674.00 | 3,220,292.00 | 3,286,894.00 | 4,618,967.00 | 4,572,326.00 | 3,504,415.00 | 2,418,135.00 | 1,695,568.00 | 1,586,416.00 | 824,619.00 | 825,934.00 | 829,842.00 | 999,943.00 | 899,649.00 | 1,364,742.00 | 831,402.00 | 591,452.00 | |
| Selling, General & Admin... | 11,906.00 | 389,173.00 | 719,614.00 | 1,530,040.00 | 2,522,674.00 | 3,220,292.00 | 3,286,894.00 | 4,618,967.00 | 4,960,908.00 | 3,862,515.00 | 2,820,837.00 | 2,079,934.00 | 2,757,342.00 | 1,671,921.00 | 1,526,751.00 | 1,388,733.00 | 1,598,722.00 | 1,218,699.00 | 1,887,176.00 | 965,906.00 | 677,555.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 388,582.00 | 358,100.00 | 402,702.00 | 384,366.00 | 259,585.00 | 140,080.00 | 216,160.00 | 131,129.00 | 99,669.00 | 126,256.00 | 203,551.00 | 96,621.00 | 86,103.00 | |
| Depreciation and Amortiz... | 0.00 | 3,036.00 | 13,318.00 | 13,657.00 | 21,640.00 | 28,676.00 | 54,684.00 | 55,849.00 | 51,889.00 | 27,733.00 | 18,922.00 | 13,655.00 | 35,831.00 | 35,831.00 | 1,531.00 | 3,590.00 | 3,019.00 | 1,290.00 | 861.00 | 1,264.00 | 1,057.00 | |
| Other Expenses | 0.00 | -521,112.00 | 436,092.00 | 740,604.00 | 370,369.00 | 283,785.00 | -903,700.00 | 34,184.00 | 20,689.00 | 20,386.00 | 145,610.00 | -31,028.00 | -268,430.00 | -265,608.00 | 2,218,362.00 | -3,198,299.00 | -5,851,666.00 | 42,208.00 | 3,246.00 | 475,937.00 | 0.00 | |
| Total Operating Expenses | 11,906.00 | 506,207.00 | 1,155,706.00 | 2,270,644.00 | 3,275,361.00 | 4,659,708.00 | 4,598,105.00 | 5,803,136.00 | 6,083,271.00 | 4,496,109.00 | 85,596,987.00 | 4,146,148.00 | 3,025,772.00 | 1,671,921.00 | 1,526,751.00 | 1,388,733.00 | 1,598,722.00 | 1,218,699.00 | 1,887,176.00 | 965,906.00 | 1,141,231.00 | |
| Cost and Exponses | 11,906.00 | 506,207.00 | 1,155,706.00 | 2,270,644.00 | 3,275,361.00 | 4,659,708.00 | 4,598,105.00 | 5,803,136.00 | 6,083,271.00 | 4,496,109.00 | 86,467,077.00 | 4,192,284.00 | 3,061,606.00 | 1,671,921.00 | 1,528,282.00 | 1,392,323.00 | 1,601,741.00 | 1,219,989.00 | 1,888,037.00 | 2,290,060.00 | 2,374,148.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
-7,532.00
+0% |
-506,207.00
+6,621% |
-1,155,706.00
+128% |
-2,270,644.00
+96% |
-3,275,361.00
+44% |
-4,659,708.00
+42% |
-4,598,105.00
-1% |
-5,803,136.00
+26% |
-6,083,271.00
+5% |
-4,496,109.00
-26% |
-85,638,796.00
+1,805% |
-3,436,891.00
-96% |
-3,061,600.00
-11% |
-1,671,920.00
-45% |
-1,528,280.00
-9% |
-1,392,320.00
-9% |
-1,601,740.00
+15% |
-1,219,990.00
-24% |
-1,888,040.00
+55% |
-1,814,220.00
-4% |
-24,505,936.00
+1,251% |
|
| Operating Income Ratio | (-1.72%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-5.12%) | (-154.83%) | (-10.58%) | (-3.94%) | (-2.01%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-3.81%) | (-10.32%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 128,033.00 | 120,241.00 | 392,570.00 | 794,821.00 | 302,307.00 | 977,834.00 | 727,779.00 | 949,146.00 | 878,821.00 | 553,119.00 | 324,891.00 | 709,010.00 | 884,900.00 | 1,017,467.00 | 377,701.00 | 5,898.00 | 155.00 | 112.00 | 260.00 | 18.00 | |
| Interest Expenses | 0.00 | 354.00 | 2,834.00 | 8,878.00 | 24,068.00 | 22,095.00 | 21,386.00 | 26,476.00 | 22,711.00 | 22,214.00 | 21,744.00 | 15,108.00 | 12,218.00 | 2,190.00 | 1,872.00 | 2,138.00 | 15,537.00 | 724.00 | 7,419.00 | 191,144.00 | 1,409,975.00 | |
| Total Other Income/Exp... | 0.00 | -393,433.00 | 117,407.00 | 383,692.00 | 1,141,122.00 | 563,997.00 | 52,748.00 | 735,487.00 | 947,124.00 | -2,714,243.00 | -81,568,093.00 | -479,595.00 | 26,113,634.00 | -354,250.00 | 2,331,865.00 | -12,830,969.00 | -5,963,993.00 | 39,435.00 | -4,225,290.00 | 285,053.00 | 11,310,816.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | -7,532.00 | -580,345.00 | -1,022,147.00 | -1,864,417.00 | -2,088,530.00 | -4,044,945.00 | -4,469,288.00 | -5,006,008.00 | -5,080,616.00 | -7,181,741.00 | -85,876,965.00 | -3,423,236.00 | -1,858,454.00 | -664,738.00 | 1,024,675.00 | -14,217,560.00 | -1,447,868.00 | -1,042,443.00 | -5,904,857.00 | -1,336,763.00 | -11,775,470.00 | |
| EBITDA ratio | (-1.72%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-4.06%) | (-153.46%) | (-11.82%) | (-3.90%) | (-2.01%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-3.81%) | (-4.96%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | -7,532.00 | -899,640.00 | -1,038,299.00 | -1,886,952.00 | -2,134,239.00 | -4,095,711.00 | -4,545,357.00 | -5,067,649.00 | -5,136,147.00 | -7,210,352.00 | -85,917,632.00 | -3,867,393.00 | 23,052,034.00 | -1,054,819.00 | 1,021,274.00 | -14,223,289.00 | -7,463,046.00 | -1,180,554.00 | -6,113,330.00 | -1,529,171.00 | -13,195,120.00 | |
| Income Before Tax Ratio | (-1.72%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-8.20%) | (-155.33%) | (-11.90%) | (29.69%) | (-1.27%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-3.21%) | (-5.56%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | -7,532.00 | -899,640.00 | 120,241.00 | 392,570.00 | 394,437.00 | 305,880.00 | -882,314.00 | 60,660.00 | 43,400.00 | 42,600.00 | 167,354.00 | -15,920.00 | -1.00 | -35,831.00 | -1.00 | -168,270.00 | 1.00 | -235,268.00 | -1.00 | -4.00 | 0.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | -7,532.00
+0% |
-899,640.00
+11,844% |
-1,038,299.00
+15% |
-1,886,952.00
+82% |
-2,134,239.00
+13% |
-4,095,711.00
+92% |
-4,545,357.00
+11% |
-5,067,649.00
+11% |
-5,136,147.00
+1% |
-7,210,352.00
+40% |
-85,917,632.00
+1,092% |
-3,867,393.00
-95% |
23,052,034.00
-696% |
-1,054,819.00
-105% |
1,021,275.00
-197% |
-14,223,289.00
-1,493% |
-7,463,046.00
-48% |
-1,180,554.00
-84% |
-6,113,330.00
+418% |
-1,529,171.00
-75% |
-13,195,120.00
+763% |
|
| Net Income Ratio | (-1.72%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-8.20%) | (-155.33%) | (-11.90%) | (29.69%) | (-1.27%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-3.21%) | (-5.56%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.00 | -0.01 | -0.01 | -0.02 | -0.02 | -0.03 | -0.02 | -0.02 | -0.01 | -0.02 | -0.17 | -0.01 | 0.05 | 0.00 | 0.00 | -0.04 | -0.02 | 0.00 | -0.01 | 0.00 | -0.01 | |
| Diluted EPS | 0.00 | -0.01 | -0.01 | -0.02 | -0.02 | -0.03 | -0.02 | -0.02 | -0.01 | -0.02 | -0.17 | -0.01 | 0.05 | 0.00 | 0.00 | -0.04 | -0.02 | 0.00 | -0.01 | 0.00 | -0.01 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 3,644,643.00 | 72,927,090.00 | 80,306,914.00 | 109,416,213.00 | 136,399,624.00 | 156,515,049.00 | 242,947,531.00 | 277,946,035.00 | 365,628,259.00 | 458,665,280.00 | 495,257,369.00 | 491,672,994.00 | 446,614,042.00 | 413,363,376.00 | 412,225,127.00 | 404,668,437.00 | 404,551,502.00 | 542,895,827.00 | 767,565,500.00 | 952,776,516.00 | 1,088,888,115.00 | |
| Diluted Share Outstanding | 3,644,643.00 | 72,927,090.00 | 80,306,914.00 | 109,416,213.00 | 136,399,624.00 | 156,515,049.00 | 242,947,531.00 | 277,946,035.00 | 365,628,259.00 | 458,665,280.00 | 495,257,369.00 | 491,672,994.00 | 446,614,042.00 | 413,363,376.00 | 412,225,127.00 | 404,668,437.00 | 404,551,502.00 | 542,895,827.00 | 767,565,500.00 | 952,776,516.00 | 1,088,888,115.00 | |