MIPS
MIPS.STMIPS AB (publ) Price (MIPS.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
26,503,000
(0.3995)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
MIPS AB (publ)Currency: SEK
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
14,765,000.00
+0% |
49,557,000.00
+236% |
86,629,000.00
+75% |
125,602,000.00
+45% |
192,534,000.00
+53% |
267,873,000.00
+39% |
365,000,000.00
+36% |
608,000,000.00
+67% |
563,000,000.00
-7% |
357,000,000.00
-37% |
483,000,000.00
+35% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 7,340,000.00 | 15,044,000.00 | 24,902,000.00 | 32,324,000.00 | 50,346,000.00 | 69,427,000.00 | 99,000,000.00 | 163,000,000.00 | 157,000,000.00 | 104,000,000.00 | 133,000,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
7,425,000.00
+0% |
34,513,000.00
+365% |
61,727,000.00
+79% |
93,278,000.00
+51% |
142,188,000.00
+52% |
198,446,000.00
+40% |
266,000,000.00
+34% |
445,000,000.00
+67% |
406,000,000.00
-9% |
253,000,000.00
-38% |
350,000,000.00
+38% |
||||||||
| Gross Profit Ratio | (0.50%) | (0.70%) | (0.71%) | (0.74%) | (0.74%) | (0.74%) | (0.73%) | (0.73%) | (0.72%) | (0.71%) | (0.72%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 2,975,000.00 | 3,145,000.00 | 4,607,000.00 | 9,657,000.00 | 12,145,000.00 | 15,056,000.00 | 18,000,000.00 | 24,000,000.00 | 26,000,000.00 | 35,000,000.00 | 39,000,000.00 | ||||||||
| General and Administrative | 10,034,000.00 | 17,957,000.00 | 24,118,000.00 | 40,861,000.00 | 27,595,000.00 | 30,586,000.00 | 35,000,000.00 | 48,000,000.00 | 57,000,000.00 | 59,000,000.00 | 60,000,000.00 | ||||||||
| Selling, General & Admin... | 18,686,000.00 | 28,858,000.00 | 40,726,000.00 | 62,880,000.00 | 53,694,000.00 | 65,639,000.00 | 77,000,000.00 | 105,000,000.00 | 132,000,000.00 | 133,000,000.00 | 137,000,000.00 | ||||||||
| Selling & Marketing Exp... | 8,652,000.00 | 10,901,000.00 | 16,608,000.00 | 22,019,000.00 | 26,099,000.00 | 35,053,000.00 | 42,000,000.00 | 57,000,000.00 | 75,000,000.00 | 74,000,000.00 | 77,000,000.00 | ||||||||
| Depreciation and Amortiz... | 194,000.00 | 392,000.00 | 801,000.00 | 1,145,000.00 | 1,637,000.00 | 6,589,000.00 | 12,000,000.00 | 12,000,000.00 | 17,000,000.00 | 18,000,000.00 | 0.00 | ||||||||
| Other Expenses | 0.00 | 0.00 | -128,000.00 | -160,000.00 | -15,000.00 | 0.00 | 0.00 | 0.00 | -1,000,000.00 | 15,000,000.00 | 0.00 | ||||||||
| Total Operating Expenses | 21,661,000.00 | 32,003,000.00 | 45,205,000.00 | 72,377,000.00 | 65,824,000.00 | 80,695,000.00 | 95,000,000.00 | 129,000,000.00 | 157,000,000.00 | 183,000,000.00 | 176,000,000.00 | ||||||||
| Cost and Exponses | 29,001,000.00 | 47,047,000.00 | 70,107,000.00 | 104,701,000.00 | 116,170,000.00 | 150,122,000.00 | 194,000,000.00 | 292,000,000.00 | 314,000,000.00 | 287,000,000.00 | 309,000,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-13,243,000.00
+0% |
2,875,000.00
-122% |
18,376,000.00
+539% |
20,825,000.00
+13% |
72,962,000.00
+250% |
108,012,000.00
+48% |
167,000,000.00
+55% |
326,000,000.00
+95% |
229,000,000.00
-30% |
70,000,000.00
-69% |
174,000,000.00
+149% |
||||||||
| Operating Income Ratio | (-0.90%) | (0.06%) | (0.21%) | (0.17%) | (0.38%) | (0.40%) | (0.46%) | (0.54%) | (0.41%) | (0.20%) | (0.36%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 13,000.00 | 0.00 | 9,000.00 | 1,000.00 | 0.00 | 14,000.00 | 1,000,000.00 | 0.00 | 1,000,000.00 | 2,000,000.00 | 0.00 | ||||||||
| Interest Expenses | 87,000.00 | 23,000.00 | 9,000.00 | 36,000.00 | 7,000.00 | 312,000.00 | 1,000,000.00 | 0.00 | 1,000,000.00 | 1,000,000.00 | 0.00 | ||||||||
| Total Other Income/Exp... | 116,000.00 | 70,000.00 | 411,000.00 | -426,000.00 | -124,000.00 | -9,060,000.00 | -2,000,000.00 | 2,000,000.00 | -6,000,000.00 | 14,000,000.00 | 9,000,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -12,845,000.00 | 3,360,000.00 | 17,324,000.00 | 21,581,000.00 | 74,886,000.00 | 115,299,000.00 | 178,000,000.00 | 340,000,000.00 | 242,000,000.00 | 102,000,000.00 | 174,000,000.00 | ||||||||
| EBITDA ratio | (-0.87%) | (0.07%) | (0.23%) | (0.17%) | (0.39%) | (0.43%) | (0.48%) | (0.56%) | (0.44%) | (0.29%) | (0.36%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -13,127,000.00 | 2,945,000.00 | 18,787,000.00 | 20,399,000.00 | 72,838,000.00 | 108,372,000.00 | 165,000,000.00 | 328,000,000.00 | 223,000,000.00 | 84,000,000.00 | 183,000,000.00 | ||||||||
| Income Before Tax Ratio | (-0.89%) | (0.06%) | (0.22%) | (0.16%) | (0.38%) | (0.40%) | (0.45%) | (0.54%) | (0.40%) | (0.24%) | (0.38%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,000.00 | -15,835,000.00 | 4,484,000.00 | 4,584,000.00 | 16,440,000.00 | 23,540,000.00 | 36,000,000.00 | 73,000,000.00 | 48,000,000.00 | 20,000,000.00 | 42,000,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | -13,129,000.00
+0% |
18,780,000.00
-243% |
14,303,000.00
-24% |
15,815,000.00
+11% |
56,398,000.00
+257% |
84,832,000.00
+50% |
129,000,000.00
+52% |
255,000,000.00
+98% |
175,000,000.00
-31% |
64,000,000.00
-63% |
141,000,000.00
+120% |
||||||||
| Net Income Ratio | (-0.89%) | (0.38%) | (0.17%) | (0.13%) | (0.29%) | (0.32%) | (0.35%) | (0.42%) | (0.31%) | (0.18%) | (0.29%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.52 | 0.74 | 0.67 | 0.64 | 2.23 | 3.35 | 4.96 | 9.74 | 6.69 | 2.44 | 5.32 | ||||||||
| Diluted EPS | -0.52 | 0.74 | 0.65 | 0.64 | 2.21 | 3.28 | 4.93 | 9.63 | 6.63 | 2.42 | 5.32 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 25,299,870.00 | 25,299,870.00 | 21,478,586.00 | 24,520,884.00 | 25,299,870.00 | 25,299,870.00 | 25,996,417.00 | 26,177,871.00 | 26,177,871.00 | 26,277,000.00 | 26,491,000.00 | ||||||||
| Diluted Share Outstanding | 25,299,870.00 | 25,299,870.00 | 25,299,870.00 | 24,559,246.00 | 25,544,935.00 | 25,837,404.00 | 26,167,786.00 | 26,489,884.00 | 26,411,214.00 | 26,397,552.00 | 26,503,000.00 | ||||||||