MIPS
MIPS.STMIPS AB (publ) Price (MIPS.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
26,503,000
(0.3995)%Revenue and Profitability
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | 14,765,000 | 49,557,000 | 86,629,000 | 125,602,000 | 192,534,000 | 267,873,000 | 365,000,000 | 608,000,000 | 563,000,000 | 357,000,000 | 483,000,000 |
| Net Income | - | -13,129,000 | 18,780,000 | 14,303,000 | 15,815,000 | 56,398,000 | 84,832,000 | 129,000,000 | 255,000,000 | 175,000,000 | 64,000,000 | 141,000,000 |
| FCF USD | - | -14,012,000 | 1,189,000 | 12,747,000 | 6,476,000 | 62,360,000 | 14,573,000 | 101,000,000 | 267,000,000 | 215,000,000 | 2,000,000 | 132,000,000 |
| OCF USD | - | -13,086,000 | 3,065,000 | 15,969,000 | 11,137,000 | 69,083,000 | 63,224,000 | 116,000,000 | 277,000,000 | 236,000,000 | 11,000,000 | 142,000,000 |
Financial Health - DEBT
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.01 | 0.05 | 0.14 | 0.03 |
| D/E | 0.59 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.01 | 0.03 | 0.02 | 0.02 |
| CA/CL | 1.57 | 3.83 | 2.73 | 3.18 | 10.34 | 6.93 | 6.54 | 5.71 | 3.91 | 5.67 | 10.04 | 7.37 |
| TA/TL | 1.42 | 3.27 | 4.25 | 4.17 | 11.21 | 7.30 | 7.67 | 5.68 | 4.22 | 5.44 | 9.11 | 7.62 |
| Total Debt | 1,262,000 | 674,000 | 147,000 | 55,000 | 0 | 0 | 168,000 | 11,000,000 | 7,000,000 | 17,000,000 | 14,000,000 | 12,000,000 |
Management Performance
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | - | -69.28% | 45.76% | 28.53% | 7.32% | 20.50% | 28.24% | 32.08% | 50.29% | 27.44% | 7.76% | 20.07% |
| ROE | - | -71.55% | 45.20% | 24.95% | 7.17% | 20.46% | 28.48% | 30.28% | 44.19% | 27.96% | 9.74% | 21.96% |
| ROA | - | -49.69% | 5.42% | 24.92% | 8.42% | 22.81% | 31.63% | 31.91% | 43.39% | 29.07% | 8.67% | 24.76% |
| NM % | - | -88.92% | 37.90% | 16.51% | 12.59% | 29.29% | 31.67% | 35.34% | 41.94% | 31.08% | 17.93% | 29.19% |
| FCF / R% | - | 0.00% | 8.05% | 25.72% | 7.48% | 49.65% | 7.57% | 37.70% | 73.15% | 35.36% | 0.36% | 36.97% |
| FCF / NI% | - | 106.74% | 40.37% | 67.85% | 31.75% | 85.61% | 13.45% | 61.21% | 81.40% | 96.41% | 3.13% | 72.13% |
| Operating Margin (OM) | - | -5.42 | -1.15 | -0.48 | -0.20 | 0.16 | 0.31 | 0.38 | 0.50 | 0.62 | 0.75 | 0.52 |
Per Share
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.00 | -0.52 | 0.74 | 0.67 | 0.64 | 2.23 | 3.35 | 4.96 | 9.74 | 6.69 | 2.44 | 5.32 |
| SPS | 0.00 | 0.58 | 1.96 | 4.03 | 5.12 | 7.61 | 10.59 | 14.04 | 23.23 | 21.51 | 13.59 | 18.23 |
| OCPS | 0.00 | -0.52 | 0.12 | 0.74 | 0.45 | 2.73 | 2.50 | 4.46 | 10.58 | 9.02 | 0.42 | 5.36 |
| FCPS | 0.00 | -0.55 | 0.05 | 0.59 | 0.26 | 2.46 | 0.58 | 3.89 | 10.20 | 8.21 | 0.08 | 4.98 |
| BVPS | 0.00 | 0.73 | 1.64 | 2.67 | 9.00 | 10.89 | 11.77 | 16.39 | 22.04 | 23.91 | 25.00 | 24.23 |
Per Share - CAGR
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.00 | -0.52 | 0.74 | 0.67 | 0.64 | 2.23 | 3.35 | 4.96 | 9.74 | 6.69 | 2.44 | 5.32 |
| CAGR-SPS | 0.00 | 0.58 | 1.96 | 4.03 | 5.12 | 7.61 | 10.59 | 14.04 | 23.23 | 21.51 | 13.59 | 18.23 |
| CAGR-OCPS | 0.00 | -0.52 | 0.12 | 0.74 | 0.45 | 2.73 | 2.50 | 4.46 | 10.58 | 9.02 | 0.42 | 5.36 |
| CAGR-FCPS | 0.00 | -0.55 | 0.05 | 0.59 | 0.26 | 2.46 | 0.58 | 3.89 | 10.20 | 8.21 | 0.08 | 4.98 |
| CAGR-BVPS | 0.00 | 0.73 | 1.64 | 2.67 | 9.00 | 10.89 | 11.77 | 16.39 | 22.04 | 23.91 | 25.00 | 24.23 |