MOIL
MOIL.NSMOIL Price (MOIL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
203,485,211
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
MOIL LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
3,297,480,000.00
+0% |
4,143,121,000.00
+26% |
9,673,618,000.00
+133% |
12,848,406,000.00
+33% |
9,630,602,000.00
-25% |
11,399,684,000.00
+18% |
8,988,224,000.00
-21% |
9,663,621,000.00
+8% |
10,202,289,000.00
+6% |
8,216,434,000.00
-19% |
6,266,045,000.00
-24% |
9,776,011,000.00
+56% |
13,234,608,000.00
+35% |
14,406,660,000.00
+9% |
10,380,651,000.00
-28% |
11,773,777,000.00
+13% |
14,363,044,000.00
+22% |
13,416,460,000.00
-7% |
14,425,222,000.00
+8% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,858,504,000.00 | 2,494,410,000.00 | 2,383,489,000.00 | 1,631,063,000.00 | 2,201,501,000.00 | 3,515,480,000.00 | 2,697,219,000.00 | 2,944,795,000.00 | 2,344,760,000.00 | 3,800,226,000.00 | 3,720,456,000.00 | 714,327,000.00 | 6,785,796,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
3,297,480,000.00
+0% |
4,143,121,000.00
+26% |
9,673,618,000.00
+133% |
12,848,406,000.00
+33% |
9,630,602,000.00
-25% |
11,399,684,000.00
+18% |
7,129,720,000.00
-37% |
7,169,211,000.00
+1% |
7,818,800,000.00
+9% |
6,585,371,000.00
-16% |
4,064,544,000.00
-38% |
6,260,531,000.00
+54% |
10,537,389,000.00
+68% |
11,461,865,000.00
+9% |
8,035,891,000.00
-30% |
7,973,551,000.00
-1% |
10,642,588,000.00
+33% |
12,702,133,000.00
+19% |
7,639,426,000.00
-40% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.79%) | (0.74%) | (0.77%) | (0.80%) | (0.65%) | (0.64%) | (0.80%) | (0.80%) | (0.77%) | (0.68%) | (0.74%) | (0.95%) | (0.53%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 12,812,000.00 | 20,799,000.00 | 27,938,000.00 | 16,719,000.00 | 28,771,000.00 | 34,304,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 73,261,000.00 | 46,828,000.00 | 96,375,000.00 | 89,100,000.00 | 54,800,000.00 | 62,100,000.00 | 120,000,000.00 | 114,600,000.00 | 272,600,000.00 | |
| General and Administrative | 196,330,000.00 | 223,668,000.00 | 475,779,000.00 | 679,200,000.00 | 615,225,000.00 | 849,372,000.00 | 15,729,000.00 | 20,305,000.00 | 21,089,000.00 | 23,352,000.00 | 20,872,000.00 | 23,618,000.00 | 29,217,000.00 | 27,817,000.00 | 14,176,000.00 | 21,784,000.00 | 32,099,000.00 | 34,188,000.00 | 32,728,000.00 | |
| Selling, General & Admin... | 196,330,000.00 | 223,668,000.00 | 475,779,000.00 | 679,200,000.00 | 615,225,000.00 | 849,372,000.00 | 39,348,000.00 | 40,638,000.00 | 40,399,000.00 | 49,718,000.00 | 33,427,000.00 | 34,588,000.00 | 1,023,121,000.00 | 234,694,000.00 | 92,664,000.00 | 162,126,000.00 | 114,063,000.00 | 80,304,000.00 | 4,773,785,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23,619,000.00 | 20,333,000.00 | 19,310,000.00 | 26,366,000.00 | 12,555,000.00 | 10,970,000.00 | 993,904,000.00 | 206,877,000.00 | 78,488,000.00 | 140,342,000.00 | 81,964,000.00 | 46,116,000.00 | 11,965,000.00 | |
| Depreciation and Amortiz... | 104,698,000.00 | 123,537,000.00 | 160,765,000.00 | 246,658,000.00 | 252,986,000.00 | 325,117,000.00 | 299,156,000.00 | 330,333,000.00 | 351,823,000.00 | 450,814,000.00 | 526,499,000.00 | 554,392,000.00 | 633,949,000.00 | 679,906,000.00 | 969,829,000.00 | 999,045,000.00 | 1,036,199,000.00 | 1,147,546,000.00 | 1,449,405,000.00 | |
| Other Expenses | -1,151,000.00 | 32,917,000.00 | 2,313,396,000.00 | 2,971,767,000.00 | 3,271,963,000.00 | 3,157,025,000.00 | 94,779,000.00 | 60,940,000.00 | 76,992,000.00 | 109,815,000.00 | 77,427,000.00 | 233,262,000.00 | 72,264,000.00 | 90,469,000.00 | 98,097,000.00 | 163,045,000.00 | 66,454,000.00 | 768,735,000.00 | 0.00 | |
| Total Operating Expenses | 1,753,955,000.00 | 2,417,044,000.00 | 2,817,113,000.00 | 3,667,686,000.00 | 3,915,959,000.00 | 4,040,701,000.00 | 3,090,656,000.00 | 3,151,599,000.00 | 2,698,745,000.00 | 2,980,075,000.00 | 3,664,518,000.00 | 3,683,059,000.00 | 5,729,893,000.00 | 6,082,046,000.00 | 6,369,773,000.00 | 5,929,225,000.00 | 6,230,266,000.00 | 10,154,546,000.00 | 4,773,785,000.00 | |
| Cost and Exponses | 1,753,955,000.00 | 2,417,044,000.00 | 2,817,113,000.00 | 3,667,686,000.00 | 3,915,959,000.00 | 4,040,701,000.00 | 4,949,160,000.00 | 5,646,009,000.00 | 5,082,234,000.00 | 4,611,138,000.00 | 5,866,019,000.00 | 7,198,539,000.00 | 8,427,112,000.00 | 9,026,841,000.00 | 8,714,533,000.00 | 9,729,451,000.00 | 9,950,722,000.00 | 10,868,873,000.00 | 11,361,206,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
1,543,525,000.00
+0% |
1,726,077,000.00
+12% |
6,856,505,000.00
+297% |
9,180,720,000.00
+34% |
5,714,643,000.00
-38% |
7,358,983,000.00
+29% |
4,039,064,000.00
-45% |
4,017,612,000.00
-1% |
5,120,055,000.00
+27% |
3,605,296,000.00
-30% |
400,026,000.00
-89% |
2,577,472,000.00
+544% |
4,807,496,000.00
+87% |
5,379,819,000.00
+12% |
1,675,676,000.00
-69% |
1,964,406,000.00
+17% |
4,415,409,000.00
+125% |
2,635,812,000.00
-40% |
2,934,664,000.00
+11% |
|
| Operating Income Ratio | (0.47%) | (0.42%) | (0.71%) | (0.71%) | (0.59%) | (0.65%) | (0.45%) | (0.42%) | (0.50%) | (0.44%) | (0.06%) | (0.26%) | (0.36%) | (0.37%) | (0.16%) | (0.17%) | (0.31%) | (0.20%) | (0.20%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 220,934,000.00 | 341,926,000.00 | 566,847,000.00 | 1,231,469,000.00 | 1,362,566,000.00 | 1,452,756,000.00 | 1,938,352,000.00 | 2,291,704,000.00 | 2,498,647,000.00 | 2,797,699,000.00 | 2,441,051,000.00 | 1,856,710,000.00 | 1,609,245,000.00 | 1,743,923,000.00 | 1,583,979,000.00 | 676,350,000.00 | 620,026,000.00 | 497,825,000.00 | 697,438,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27,765,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,361,000.00 | 7,361,000.00 | 0.00 | |
| Total Other Income/Exp... | 207,208,000.00 | 285,380,000.00 | 492,574,000.00 | 886,847,000.00 | 1,353,298,000.00 | 1,442,763,000.00 | 2,027,216,000.00 | 2,350,216,000.00 | 2,573,213,000.00 | 2,903,066,000.00 | 2,432,611,000.00 | 1,387,190,000.00 | 1,626,071,000.00 | 1,002,614,000.00 | 665,124,000.00 | -872,624,000.00 | -726,616,000.00 | -1,727,245,000.00 | 935,351,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 1,648,223,000.00 | 1,879,009,000.00 | 7,017,269,822.00 | 9,099,355,000.00 | 6,030,973,000.00 | 7,358,755,000.00 | 4,039,064,000.00 | 4,375,986,000.00 | 5,516,318,000.00 | 3,602,654,000.00 | 3,234,549,000.00 | 5,189,127,000.00 | 4,807,496,000.00 | 7,923,153,000.00 | 4,374,744,000.00 | 3,400,188,000.00 | 6,269,126,000.00 | 4,492,034,000.00 | 4,399,494,000.00 | |
| EBITDA ratio | (0.52%) | (0.47%) | (0.73%) | (0.76%) | (0.62%) | (0.67%) | (0.48%) | (0.42%) | (0.50%) | (0.44%) | (0.10%) | (0.48%) | (0.49%) | (0.37%) | (0.25%) | (0.30%) | (0.43%) | (0.33%) | (0.30%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 1,690,048,000.00 | 2,011,457,000.00 | 7,349,079,000.00 | 10,067,567,000.00 | 7,067,941,000.00 | 8,801,518,000.00 | 6,066,280,000.00 | 6,367,828,000.00 | 7,693,268,000.00 | 6,505,720,000.00 | 2,700,473,000.00 | 4,634,925,000.00 | 6,433,567,000.00 | 7,243,247,000.00 | 3,404,915,000.00 | 2,401,143,000.00 | 5,232,927,000.00 | 3,344,488,000.00 | 3,870,015,000.00 | |
| Income Before Tax Ratio | (0.51%) | (0.49%) | (0.76%) | (0.78%) | (0.73%) | (0.77%) | (0.67%) | (0.66%) | (0.75%) | (0.79%) | (0.43%) | (0.47%) | (0.49%) | (0.50%) | (0.33%) | (0.20%) | (0.36%) | (0.25%) | (0.27%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 544,877,000.00 | 669,383,000.00 | 2,550,902,000.00 | 3,429,634,000.00 | 2,404,470,000.00 | 2,920,960,000.00 | 1,958,611,000.00 | 2,050,602,000.00 | 2,597,646,000.00 | 2,225,615,000.00 | 972,734,000.00 | 1,560,867,000.00 | 2,259,304,000.00 | 2,458,630,000.00 | 922,713,000.00 | 634,836,000.00 | 1,463,078,000.00 | 838,584,000.00 | 936,608,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 1,145,170,000.00
+0% |
1,342,074,000.00
+17% |
4,798,177,000.00
+258% |
6,637,933,000.00
+38% |
4,663,471,000.00
-30% |
5,880,558,000.00
+26% |
4,107,669,000.00
-30% |
4,317,226,000.00
+5% |
5,095,622,000.00
+18% |
4,280,105,000.00
-16% |
1,727,739,000.00
-60% |
3,074,058,000.00
+78% |
4,174,263,000.00
+36% |
4,784,617,000.00
+15% |
2,482,202,000.00
-48% |
1,766,307,000.00
-29% |
3,769,849,000.00
+113% |
2,505,904,000.00
-34% |
2,933,407,000.00
+17% |
|
| Net Income Ratio | (0.35%) | (0.32%) | (0.50%) | (0.52%) | (0.48%) | (0.52%) | (0.46%) | (0.45%) | (0.50%) | (0.52%) | (0.28%) | (0.31%) | (0.32%) | (0.33%) | (0.24%) | (0.15%) | (0.26%) | (0.19%) | (0.20%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 3.41 | 3.99 | 14.28 | 19.76 | 13.88 | 17.50 | 12.23 | 12.85 | 15.17 | 12.74 | 5.14 | 10.16 | 20.85 | 18.57 | 9.80 | 7.44 | 16.15 | 12.31 | 14.42 | |
| Diluted EPS | 3.41 | 3.99 | 14.28 | 19.76 | 13.88 | 17.50 | 12.23 | 12.85 | 15.17 | 12.74 | 5.14 | 10.16 | 20.85 | 18.57 | 9.80 | 7.44 | 16.15 | 12.31 | 14.42 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 266,375,608.00 | 266,375,608.00 | 266,375,608.00 | 266,375,608.00 | 266,375,608.00 | 266,375,608.00 | 266,375,608.00 | 335,970,894.00 | 336,012,001.00 | 335,941,342.00 | 336,141,634.00 | 302,618,466.00 | 200,208,963.00 | 257,653,056.00 | 253,397,542.00 | 237,406,854.00 | 233,433,658.00 | 203,566,547.00 | 203,485,211.00 | |
| Diluted Share Outstanding | 266,375,608.00 | 266,375,608.00 | 266,375,608.00 | 266,375,608.00 | 266,375,608.00 | 266,375,608.00 | 266,375,608.00 | 335,970,894.00 | 336,012,001.00 | 335,941,342.00 | 336,141,634.00 | 302,618,442.00 | 200,208,961.00 | 257,608,887.00 | 253,397,531.00 | 237,327,879.00 | 233,433,654.00 | 203,485,211.00 | 203,485,211.00 | |