
MOIL
MOIL.NSMOIL Price (MOIL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
203,485,211
(0)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
MOIL LimitedCurrency: INR
YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||||
Current Assets | ||||||||||||||||||||
Cash And Cash Equivalents | 2.18B | 3.21B | 6.09B | 12.32B | 14.87B | 18.80B | 20.84B | 22.71B | 27.86B | 28.26B | 28.46B | 20.87B | 21.13B | 212.61M | 1.05B | 50.08M | 247.48M | 130.50M | 399.69M | |
Short Term Investments | 174.29M | 142.22M | 112.73M | 428.32M | 626.28M | 828.44M | 52.29M | 40.00M | 40.00M | 42.00M | -16,064,000.00 | 19.80B | 232.99M | 23.27B | 17.01B | 18.93B | 10.24B | 9.74B | 1.21B | |
Net Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.47B | 2.14B | 4.08B | 1.13B | 2.24B | 2.43B | 2.41B | 1.90B | 1.32B | 2.78B | 3.05B | 2.36B | 2.35B | 2.09B | |
Inventory | 598.79M | 313.21M | 226.95M | 583.65M | 475.39M | 974.30M | 812.89M | 514.88M | 491.09M | 1.44B | 1.63B | 1.22B | 972.84M | 1.03B | 1.78B | 1.10B | 1.00B | 1.70B | 2.12B | |
Other Current Assets | 62.42M | 114.32M | 215.12M | 541.41M | 597.78M | 761.43M | 961.63M | 1.08B | 1.29B | 185.03M | 137.07M | 1.35B | 1.82B | 2.15B | 2.34B | 225.04M | 116.00M | 1.87B | 2.02B | |
Total Current Assets | 3.47B | 4.28B | 8.23B | 14.49B | 17.43B | 22.04B | 24.80B | 28.47B | 30.87B | 32.17B | 32.71B | 25.85B | 26.05B | 27.97B | 23.52B | 23.43B | 14.13B | 13.91B | 14.64B | |
Non Current Assets | ||||||||||||||||||||
Property, Plant, and Equipment, Net | 674.91M | 1.17B | 1.97B | 2.21B | 2.19B | 2.35B | 2.46B | 2.60B | 3.01B | 3.46B | 3.85B | 4.35B | 5.74B | 7.21B | 8.26B | 9.00B | 9.94B | 10.73B | 11.98B | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 119.80M | 108.57M | 1.47M | 3.52M | 127.67M | 132.56M | 125.73M | 60.10M | 30.00M | 35.13M | 191.63M | 493.23M | 848.49M | |
Long Term Investments | -174,135,000.00 | -142,094,000.00 | -112,600,000.00 | -427,188,000.00 | -624,156,000.00 | -806,313,000.00 | -10,158,000.00 | 2.13M | 2.13M | 129.00k | 16.19M | 76.85M | -232,198,000.00 | -23,266,509,000.00 | 858.00k | 67.13M | 74.17M | 85.96M | 76.66M | |
Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 66.51M | 154.33M | 165.42M | -129,000.00 | 24.40M | 44.43M | 37.35M | 179.30M | 159.96M | 173.44M | 200.54M | 256.35M | 1.00 | |
Other Non-Current Assets | 307.61M | 264.53M | 112.73M | 428.32M | 626.28M | 828.44M | -1,000.00 | 9.22M | 670.73M | 839.97M | 606.45M | 326.83M | 646.65M | 23.89B | 1.00B | 1.21B | 1.26B | 1.44B | 1.34B | |
Total Non-Current Assets | 808.38M | 1.29B | 1.97B | 2.21B | 2.19B | 2.37B | 2.64B | 2.88B | 3.85B | 4.31B | 4.62B | 4.93B | 6.31B | 8.08B | 9.46B | 10.48B | 11.67B | 13.00B | 14.25B | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2,000.00 | 0.00 | 1,000.00 | 0.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 4.28B
+0% |
5.58B
+30% |
10.20B
+83% |
16.70B
+64% |
19.62B
+17% |
24.41B
+24% |
27.43B
+12% |
31.35B
+14% |
34.72B
+11% |
36.48B
+5% |
37.33B
+2% |
30.78B
-18% |
32.36B
+5% |
36.05B
+11% |
32.98B
-9% |
33.90B
+3% |
25.80B
-24% |
26.92B
+4% |
28.89B
+7% |
|
Liabilities | ||||||||||||||||||||
Current Liabilities | ||||||||||||||||||||
Account Payables | 98.96M | 197.56M | 227.07M | 200.58M | 227.81M | 257.74M | 244.35M | 265.15M | 69.57M | 35.14M | 253.33M | 417.02M | 515.77M | 438.57M | 367.95M | 289.89M | 252.26M | 306.06M | 381.08M | |
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 188.19M | 0.00 | 0.00 | 0.00 | 134.46M | 134.46M | 0.00 | 0.00 | |
Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 114.69M | 194.41M | 229.04M | 166.37M | 304.64M | 213.64M | 0.00 | 306.95M | 0.00 | |
Other Current Liabilities | 545.78M | 658.46M | 1.68B | 3.10B | 2.49B | 2.86B | 2.05B | 2.49B | 2.20B | 2.41B | 2.24B | 1.86B | 3.48B | 4.45B | 4.48B | 4.37B | 3.32B | 3.19B | 3.18B | |
Total Current Liabilities | 644.74M | 856.01M | 1.91B | 3.30B | 2.72B | 3.11B | 2.29B | 2.75B | 2.27B | 2.45B | 2.61B | 2.54B | 4.23B | 5.06B | 5.15B | 5.01B | 3.71B | 3.80B | 3.56B | |
Non Current Liabilities | ||||||||||||||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 64.85M | 48.15M | 48.15M | 0.00 | 0.00 | |
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 110.06M | 104.73M | 60.31M | 22.96M | 22.96M | 0.00 | 0.00 | -173,437,000.00 | -82,162,000.00 | 0.00 | |
Other Non-Current Liabilities | 42.51M | 108.35M | 167.68M | 185.02M | 128.33M | 0.00 | 725.89M | 941.03M | 1.17B | 102.65M | 207.93M | 191.62M | 167.38M | 162.08M | 192.91M | 695.77M | 673.25M | 674.88M | 796.85M | |
Total Non-Current Liabilities | 42.51M | 108.35M | 167.68M | 185.02M | 128.33M | 14.98M | 725.89M | 941.03M | 1.17B | 212.72M | 207.93M | 191.62M | 190.33M | 162.08M | 192.91M | 695.77M | 673.25M | 674.88M | 796.85M | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Liabilities | 687.25M
+0% |
964.37M
+40% |
2.08B
+115% |
3.49B
+68% |
2.84B
-19% |
3.13B
+10% |
3.02B
-3% |
3.69B
+22% |
3.44B
-7% |
2.66B
-23% |
2.81B
+6% |
2.73B
-3% |
4.42B
+62% |
5.22B
+18% |
5.34B
+2% |
5.70B
+7% |
4.38B
-23% |
4.47B
+2% |
4.36B
-3% |
|
Equity | ||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 57.66B | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 153.25M | 280.00M | 280.00M | 280.00M | 1.68B | 1.68B | 1.68B | 1.68B | 1.68B | 1.68B | 1.68B | 1.33B | 2.58B | 2.58B | 2.37B | 2.37B | 2.03B | 2.03B | 2.03B | |
Retained Earnings | 3.44B | 4.33B | 7.85B | 12.93B | 15.09B | 19.60B | 145.17M | 122.16M | 52.05M | 97.34M | 49.99M | 1.01B | 823.21M | 1.00B | 833.85M | 1.40B | 673.63M | 651.69M | 739.24M | |
Accumulated Other Comprehensive Income Loss | -843,515,000.00 | -954,308,000.00 | -1,135,969,000.00 | -1,363,630,000.00 | -1,604,861,000.00 | -1,904,812,000.00 | -2,155,306,000.00 | -2,463,918,000.00 | -2,777,395,000.00 | -3,168,099,000.00 | -3,622,456,000.00 | -4,081,268,000.00 | -4,544,894,000.00 | -5,098,153,000.00 | -5,894,327,000.00 | 24.43B | 18.71B | 19.76B | 21.76B | |
Other Total Stockholders Equity | 844.18M | 954.97M | 1.14B | 1.36B | 0.00 | -19,587,879,000.00 | 0.00 | 0.00 | 0.00 | -32,025,938,000.00 | -32,787,909,000.00 | 0.00 | 0.00 | 0.00 | -81,800,639,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Stockholders Equity | 3.59B | 4.61B | 8.13B | 13.21B | 16.77B | 21.28B | 24.41B | 27.66B | 31.27B | 33.82B | 34.52B | 28.05B | 27.95B | 30.83B | 27.63B | 28.20B | 21.42B | 22.44B | 24.53B | |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Equity | 3.59B
+0% |
4.61B
+28% |
8.13B
+76% |
13.21B
+63% |
16.77B
+27% |
21.28B
+27% |
24.41B
+15% |
27.66B
+13% |
31.27B
+13% |
33.82B
+8% |
34.52B
+2% |
28.05B
-19% |
27.95B
0% |
30.83B
+10% |
27.63B
-10% |
28.20B
+2% |
21.42B
-24% |
22.44B
+5% |
24.53B
+9% |
|
Total Liabilities And Total Equity | 4.28B
+0% |
5.58B
+30% |
10.20B
+83% |
16.70B
+64% |
19.62B
+17% |
24.41B
+24% |
27.43B
+12% |
31.35B
+14% |
34.72B
+11% |
36.48B
+5% |
37.33B
+2% |
30.78B
-18% |
32.36B
+5% |
36.05B
+11% |
32.98B
-9% |
33.90B
+3% |
25.80B
-24% |
26.92B
+4% |
28.89B
+7% |
|
Additional Metrics | ||||||||||||||||||||
Total Investments | 153.00k
+0% |
128.00k
-16% |
128.00k
+0% |
1.13M
+781% |
2.13M
+89% |
22.13M
+940% |
42.13M
+90% |
42.13M
+0% |
42.13M
+0% |
42.13M
+0% |
129.00k
-100% |
129.00k
+0% |
789.00k
+512% |
831.00k
+5% |
858.00k
+3% |
239.40M
+27,802% |
344.91M
+44% |
438.15M
+27% |
1.30B
+197% |
|
Total Debt | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
Net Debt | -2,181,396,000.00 | -3,214,940,000.00 | -6,085,529,000.00 | -12,321,721,000.00 | -14,870,979,000.00 | -18,796,517,000.00 | -20,841,007,000.00 | -22,712,335,000.00 | -27,855,890,000.00 | -28,258,172,000.00 | -28,461,817,000.00 | -20,866,224,000.00 | -21,126,757,000.00 | -212,613,000.00 | -1,049,963,000.00 | -50,083,000.00 | -247,483,000.00 | -130,504,000.00 | -399,685,000.00 |