Motio
MXO.AXMotio Limited Price (MXO.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
266,334,322
(2.6622)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Motio LimitedCurrency: AUD
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
-11,012.00
+0% |
0.00
+0% |
1,211,723.00
+0% |
3,452,991.00
+185% |
2,931,352.00
-15% |
3,090,863.00
+5% |
2,918,273.00
-6% |
2,671,902.00
-8% |
2,881,079.00
+8% |
4,544,736.00
+58% |
6,581,912.00
+45% |
8,367,366.00
+27% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 39,778.00 | 880,801.00 | 2,358,504.00 | 2,752,485.00 | 3,149,645.00 | 2,493,710.00 | 1,550,903.00 | 125,947.00 | 695,857.00 | 822,779.00 | 6,474,016.00 | 2,305,546.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
-50,790.00
+0% |
-880,801.00
+1,634% |
-1,146,781.00
+30% |
700,506.00
-161% |
-218,293.00
-131% |
597,153.00
-374% |
1,367,370.00
+129% |
2,545,955.00
+86% |
2,185,222.00
-14% |
3,721,957.00
+70% |
107,896.00
-97% |
6,061,820.00
+5,518% |
||||||
| Gross Profit Ratio | (0.00%) | (4.61%) | (0.00%) | (-0.95%) | (0.20%) | (-0.07%) | (0.19%) | (0.47%) | (0.95%) | (0.76%) | (0.82%) | (0.02%) | (0.72%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| General and Administrative | 350,659.00 | 44,792.00 | 86,009.00 | 7,956,531.00 | 2,823,049.00 | 1,084,819.00 | 942,840.00 | 453,482.00 | 928,091.00 | 2,396,673.00 | 4,304,197.00 | 3,799,993.00 | 4,720,645.00 | ||||||
| Selling, General & Admin... | 350,659.00 | 44,792.00 | 86,009.00 | 8,020,223.00 | 2,997,488.00 | 1,084,819.00 | 942,840.00 | 453,482.00 | 928,091.00 | 2,396,673.00 | 4,304,197.00 | 2,034,164.00 | 4,720,645.00 | ||||||
| Selling & Marketing Exp... | 177,168.00 | 175,936.00 | 27,223.00 | 63,692.00 | 174,439.00 | 1,669,937.00 | 842,085.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,765,829.00 | 0.00 | ||||||
| Depreciation and Amortiz... | 15,366.00 | 5,155.00 | 13,551.00 | 727,564.00 | 1,287,119.00 | 982,820.00 | 794,598.00 | 624,106.00 | 67,108.00 | 1,213,751.00 | 1,881,587.00 | 1,359,928.00 | 1,894,915.00 | ||||||
| Other Expenses | 4,457.00 | -202,523.00 | -83,317.00 | 128,898.00 | 3,926,968.00 | -1,549,518.00 | 366,593.00 | -653,308.00 | 215,172.00 | 120,032.00 | 141,305.00 | 171,505.00 | 1,341,175.00 | ||||||
| Total Operating Expenses | 1,263,162.00 | 674,816.00 | 342,017.00 | 10,263,542.00 | 6,836,314.00 | 4,003,899.00 | 4,114,355.00 | 3,528,986.00 | 2,853,712.00 | 4,433,114.00 | 7,547,727.00 | 2,034,164.00 | 6,061,820.00 | ||||||
| Cost and Exponses | 1,263,162.00 | 674,816.00 | 342,017.00 | 10,263,542.00 | 6,836,314.00 | 4,003,899.00 | 4,114,355.00 | 3,528,986.00 | 2,979,659.00 | 5,128,971.00 | 8,370,506.00 | 8,508,180.00 | 10,315,451.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,241,579.00
+0% |
-670,539.00
-46% |
-342,017.00
-49% |
-8,887,290.00
+2,498% |
-6,836,314.00
-23% |
-1,072,547.00
-84% |
-1,023,492.00
-5% |
-610,713.00
-40% |
-307,757.00
-50% |
-2,247,892.00
+630% |
-3,657,474.00
+63% |
-1,926,270.00
-47% |
-1,948,085.00
+1% |
||||||
| Operating Income Ratio | (0.00%) | (60.89%) | (0.00%) | (-7.33%) | (-1.98%) | (-0.37%) | (-0.33%) | (-0.21%) | (-0.12%) | (-0.78%) | (-0.80%) | (-0.29%) | (-0.23%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 17,126.00 | 4,277.00 | 12,903.00 | 1,247,354.00 | 13,826.00 | 7,890.00 | 5,510.00 | 4,275.00 | 1,881.00 | 1,480.00 | 1,069.00 | 88,443.00 | 0.00 | ||||||
| Interest Expenses | 4,265.00 | 14,101.00 | 0.00 | 93,301.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,661.00 | 15,843.00 | 12,832.00 | 88,443.00 | 254,172.00 | ||||||
| Total Other Income/Exp... | -379,188.00 | -309,650.00 | -127,205.00 | -66,915.00 | 13,826.00 | 7,890.00 | 354,067.00 | -717,681.00 | 198,212.00 | 120,550.00 | -8,751.00 | -4,251.00 | -296,525.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -1,301,090.00 | -664,724.00 | -329,114.00 | -8,159,729.00 | -1,608,396.00 | -1,639,247.00 | 137,696.00 | 13,393.00 | 243,461.00 | -1,034,141.00 | -1,970,108.00 | -421,817.00 | -109,875.00 | ||||||
| EBITDA ratio | (0.00%) | (60.42%) | (0.00%) | (-6.73%) | (-1.61%) | (-0.03%) | (-0.07%) | (0.00%) | (0.09%) | (-0.36%) | (-0.39%) | (-0.09%) | (-0.01%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,320,723.00 | -683,977.00 | -329,114.00 | -8,980,591.00 | -2,895,520.00 | -2,622,065.00 | -656,899.00 | -1,328,394.00 | -109,545.00 | -2,122,892.00 | -3,878,152.00 | -1,870,193.00 | -2,244,610.00 | ||||||
| Income Before Tax Ratio | (0.00%) | (62.11%) | (0.00%) | (-7.41%) | (-0.84%) | (-0.89%) | (-0.21%) | (-0.46%) | (-0.04%) | (-0.74%) | (-0.85%) | (-0.28%) | (-0.27%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 8,722.00 | 14,101.00 | -109,771.00 | -37,340.00 | -37,340.00 | -37,340.00 | -37,340.00 | -37,340.00 | -37,340.00 | -115,858.00 | -205,310.00 | -86,473.00 | -161,722.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | -1,320,723.00
+0% |
-683,977.00
-48% |
-329,114.00
-52% |
-8,943,251.00
+2,617% |
-2,515,909.00
-72% |
-2,187,099.00
-13% |
300,106.00
-114% |
-1,377,646.00
-559% |
-72,205.00
-95% |
-373,507.00
+417% |
-3,672,842.00
+883% |
-1,783,720.00
-51% |
-2,082,888.00
+17% |
||||||
| Net Income Ratio | (0.00%) | (62.11%) | (0.00%) | (-7.38%) | (-0.73%) | (-0.75%) | (0.10%) | (-0.47%) | (-0.03%) | (-0.13%) | (-0.81%) | (-0.27%) | (-0.25%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.38 | -0.07 | -0.01 | -0.10 | -0.02 | -0.02 | 0.00 | -0.01 | 0.00 | 0.00 | -0.02 | -0.01 | -0.01 | ||||||
| Diluted EPS | -0.38 | -0.07 | -0.01 | -0.10 | -0.02 | -0.02 | 0.00 | -0.01 | 0.00 | 0.00 | -0.02 | -0.01 | -0.01 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,451,303.00 | 10,061,415.00 | 25,217,991.00 | 85,603,466.00 | 129,559,143.00 | 135,188,563.00 | 129,579,447.00 | 138,768,084.00 | 141,670,396.00 | 191,491,141.00 | 241,225,542.00 | 259,427,802.00 | 266,334,322.00 | ||||||
| Diluted Share Outstanding | 3,451,303.00 | 10,061,415.00 | 25,217,991.00 | 89,325,264.00 | 135,188,563.00 | 138,768,045.00 | 135,188,563.00 | 138,768,084.00 | 141,670,396.00 | 191,491,141.00 | 241,225,542.00 | 259,427,802.00 | 266,334,322.00 | ||||||