First
MYFWFirst Western Financial Price (MYFW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
9,770,436
(0.4578)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
First Western Financial, Inc.Currency: USD
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
54,379,000.00
+0% |
55,289,000.00
+2% |
57,080,000.00
+3% |
64,639,000.00
+13% |
97,282,000.00
+51% |
96,659,000.00
-1% |
1,453,000.00
-98% |
82,698,000.00
+5,592% |
152,651,000.00
+85% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
54,379,000.00
+0% |
55,289,000.00
+2% |
57,080,000.00
+3% |
64,639,000.00
+13% |
97,282,000.00
+51% |
96,659,000.00
-1% |
1,453,000.00
-98% |
82,698,000.00
+5,592% |
152,651,000.00
+85% |
||||||||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 34,763,000.00 | 35,010,000.00 | 37,894,000.00 | 38,851,000.00 | 42,820,000.00 | 50,780,000.00 | 54,604,000.00 | 47,887,000.00 | 47,944,000.00 | ||||||||||
| Selling, General & Admin... | 36,939,000.00 | 36,502,000.00 | 39,147,000.00 | 40,142,000.00 | 44,298,000.00 | 52,393,000.00 | 56,492,000.00 | 49,427,000.00 | 1,208,000.00 | ||||||||||
| Selling & Marketing Exp... | 2,176,000.00 | 1,492,000.00 | 1,253,000.00 | 1,291,000.00 | 1,478,000.00 | 1,613,000.00 | 1,888,000.00 | 1,540,000.00 | 1,208,000.00 | ||||||||||
| Depreciation and Amortiz... | 2,447,000.00 | 2,484,000.00 | 2,231,000.00 | 1,674,000.00 | 1,114,000.00 | 1,217,000.00 | 2,108,000.00 | 2,377,000.00 | 2,565,000.00 | ||||||||||
| Other Expenses | -82,684,000.00 | -81,023,000.00 | -80,633,000.00 | -94,590,000.00 | -108,517,000.00 | -121,772,000.00 | -23,386,000.00 | 41,502,000.00 | 0.00 | ||||||||||
| Total Operating Expenses | -45,745,000.00 | -44,521,000.00 | -41,486,000.00 | -54,448,000.00 | -64,219,000.00 | -69,379,000.00 | 1,888,000.00 | 90,929,000.00 | 1,208,000.00 | ||||||||||
| Cost and Exponses | -45,745,000.00 | -44,521,000.00 | -41,486,000.00 | -54,448,000.00 | -64,219,000.00 | -69,379,000.00 | 1,888,000.00 | 90,929,000.00 | 1,208,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
8,634,000.00
+0% |
10,768,000.00
+25% |
15,594,000.00
+45% |
10,191,000.00
-35% |
33,063,000.00
+224% |
27,280,000.00
-17% |
47,802,000.00
+75% |
7,061,000.00
-85% |
151,443,000.00
+2,045% |
||||||||||
| Operating Income Ratio | (0.16%) | (0.19%) | (0.27%) | (0.16%) | (0.34%) | (0.28%) | (32.90%) | (0.09%) | (0.99%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 29,520,000.00 | 33,337,000.00 | 38,796,000.00 | 45,050,000.00 | 53,334,000.00 | 61,925,000.00 | 100,093,000.00 | 144,938,000.00 | 152,188,000.00 | ||||||||||
| Interest Expenses | 5,063,000.00 | 5,761,000.00 | 8,172,000.00 | 12,989,000.00 | 7,232,000.00 | 5,416,000.00 | 17,270,000.00 | 74,453,000.00 | 88,327,000.00 | ||||||||||
| Total Other Income/Exp... | -3,535,000.00 | -2,793,000.00 | -3,202,000.00 | -4,563,000.00 | -4,306,000.00 | -7,365,000.00 | -4,855,000.00 | 0.00 | -139,864,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 5,994,000.00 | 7,454,000.00 | 0.00 | 10,364,000.00 | 34,180,000.00 | 28,536,000.00 | 30,840,000.00 | 0.00 | 0.00 | ||||||||||
| EBITDA ratio | (0.20%) | (0.24%) | (0.31%) | (0.16%) | (0.34%) | (0.28%) | (33.11%) | (0.00%) | (0.00%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 3,571,000.00 | 5,007,000.00 | 7,422,000.00 | 10,191,000.00 | 33,063,000.00 | 27,280,000.00 | 28,828,000.00 | 7,061,000.00 | 11,579,000.00 | ||||||||||
| Income Before Tax Ratio | (0.07%) | (0.09%) | (0.13%) | (0.16%) | (0.34%) | (0.28%) | (19.84%) | (0.09%) | (0.08%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,269,000.00 | 2,984,000.00 | 1,775,000.00 | 2,182,000.00 | 8,529,000.00 | 6,670,000.00 | 7,130,000.00 | 1,836,000.00 | 3,106,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 2,302,000.00
+0% |
2,023,000.00
-12% |
5,647,000.00
+179% |
8,009,000.00
+42% |
24,534,000.00
+206% |
20,610,000.00
-16% |
21,698,000.00
+5% |
5,225,000.00
-76% |
8,473,000.00
+62% |
||||||||||
| Net Income Ratio | (0.04%) | (0.04%) | (0.10%) | (0.12%) | (0.25%) | (0.21%) | (14.93%) | (0.06%) | (0.06%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.09 | -0.05 | 0.84 | 1.02 | 3.11 | 2.58 | 2.29 | 0.55 | 0.88 | ||||||||||
| Diluted EPS | -0.09 | -0.05 | 0.84 | 1.01 | 3.08 | 2.50 | 2.23 | 0.54 | 0.87 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 7,543,194.00 | 7,543,194.00 | 6,712,754.00 | 7,888,298.00 | 7,899,278.00 | 7,980,197.00 | 9,461,349.00 | 9,540,506.00 | 9,649,352.00 | ||||||||||
| Diluted Share Outstanding | 7,763,649.00 | 7,763,649.00 | 6,754,258.00 | 7,914,961.00 | 7,961,904.00 | 8,235,178.00 | 9,713,623.00 | 9,725,910.00 | 9,770,436.00 | ||||||||||