Nahar
NAHARPOLY.NSNahar Poly Films Limited Price (NAHARPOLY.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
24,585,281
(0.0111)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nahar Poly Films LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
110,479,491.00
+0% |
71,082,099.00
-36% |
0.00
+0% |
0.00
+0% |
1,521,999,317.00
+0% |
2,457,481,470.00
+61% |
2,176,006,690.00
-11% |
3,013,162,797.00
+38% |
3,120,093,855.00
+4% |
2,617,688,557.00
-16% |
2,564,743,221.00
-2% |
2,499,402,000.00
-3% |
2,648,911,000.00
+6% |
2,760,083,000.00
+4% |
3,027,462,000.00
+10% |
4,871,443,000.00
+61% |
7,231,901,000.00
+48% |
5,999,302,000.00
-17% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 1,103,405,087.00 | 1,744,773,114.00 | 1,584,113,086.00 | 2,225,765,093.00 | 2,369,785,662.00 | 1,945,575,457.00 | 2,022,700,062.00 | 1,900,153,000.00 | 2,095,057,000.00 | 1,903,437,000.00 | 1,898,941,000.00 | 3,018,603,000.00 | 5,618,147,000.00 | 5,511,717,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
110,479,491.00
+0% |
71,082,099.00
-36% |
0.00
+0% |
0.00
+0% |
418,594,230.00
+0% |
712,708,356.00
+70% |
591,893,604.00
-17% |
787,397,704.00
+33% |
750,308,193.00
-5% |
672,113,100.00
-10% |
542,043,159.00
-19% |
599,249,000.00
+11% |
553,854,000.00
-8% |
856,646,000.00
+55% |
1,128,521,000.00
+32% |
1,852,840,000.00
+64% |
1,613,754,000.00
-13% |
487,585,000.00
-70% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.28%) | (0.29%) | (0.27%) | (0.26%) | (0.24%) | (0.26%) | (0.21%) | (0.24%) | (0.21%) | (0.31%) | (0.37%) | (0.38%) | (0.22%) | (0.08%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 3,247,426.00 | 2,869,045.00 | 3,033,742.00 | 2,713,747.00 | 8,429,339.00 | 11,901,793.00 | 7,729,344.00 | 8,940,090.00 | 15,343,178.00 | 7,478,039.00 | 8,639,705.00 | 9,289,000.00 | 9,645,000.00 | 11,713,000.00 | 10,859,000.00 | 13,252,000.00 | 23,743,000.00 | 25,251,000.00 | |
| Selling, General & Admin... | 3,247,426.00 | 2,869,045.00 | 3,033,742.00 | 2,713,747.00 | 123,352,650.00 | 231,651,821.00 | 244,733,830.00 | 295,350,671.00 | 295,715,476.00 | 14,529,861.00 | 150,089,815.00 | 85,969,000.00 | 88,338,000.00 | 89,899,000.00 | 101,097,000.00 | 139,207,000.00 | 273,423,000.00 | 281,422,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 114,923,311.00 | 219,750,028.00 | 183,800,064.00 | 227,105,814.00 | 280,372,298.00 | 7,051,822.00 | 141,450,110.00 | 76,680,000.00 | 78,693,000.00 | 78,186,000.00 | 90,238,000.00 | 125,955,000.00 | 249,680,000.00 | 256,171,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 124,823,000.00 | 145,773,596.00 | 145,895,340.00 | 144,718,000.00 | 217,212,414.00 | 220,065,335.00 | 217,504,000.00 | 143,539,000.00 | 21,651,000.00 | 22,028,000.00 | 18,705,000.00 | 64,379,999.00 | 322,422,000.00 | 324,260,000.00 | |
| Other Expenses | 1,245,851.00 | 1,158,269.00 | -49,509,592.00 | -42,209,465.00 | 116,231,410.00 | 169,607,088.00 | 554,450,589.00 | 666,762,942.00 | 273,568,467.00 | 419,425,911.00 | 3,986,615.00 | 5,384,000.00 | 3,940,000.00 | 190,000.00 | 642,000.00 | 1,717,000.00 | 48,619,000.00 | 0.00 | |
| Total Operating Expenses | 4,493,277.00 | 4,027,314.00 | -46,475,850.00 | -39,495,718.00 | 239,584,060.00 | 401,258,909.00 | 554,450,589.00 | 666,762,942.00 | 569,283,943.00 | 433,955,772.00 | 445,512,813.00 | 538,073,000.00 | 439,081,000.00 | 454,608,000.00 | 491,155,000.00 | 723,906,000.00 | 1,119,369,000.00 | 598,662,000.00 | |
| Cost and Exponses | 4,493,277.00 | 4,027,314.00 | -46,475,850.00 | -39,495,718.00 | 1,342,989,147.00 | 2,146,032,023.00 | 2,138,563,675.00 | 2,892,528,035.00 | 2,939,069,605.00 | 2,379,531,229.00 | 2,468,212,875.00 | 2,438,226,000.00 | 2,534,138,000.00 | 2,358,045,000.00 | 2,390,096,000.00 | 3,742,509,000.00 | 6,737,516,000.00 | 6,110,379,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
105,986,214.00
+0% |
67,054,785.00
-37% |
46,475,850.00
-31% |
39,495,718.00
-15% |
179,010,170.00
+353% |
311,449,447.00
+74% |
37,443,015.00
-88% |
120,634,762.00
+222% |
181,024,250.00
+50% |
238,157,328.00
+32% |
96,530,346.00
-59% |
61,176,000.00
-37% |
114,773,000.00
+88% |
399,647,000.00
+248% |
637,366,000.00
+59% |
1,128,934,000.00
+77% |
494,385,000.00
-56% |
-111,077,000.00
-122% |
|
| Operating Income Ratio | (0.96%) | (0.94%) | (0.00%) | (0.00%) | (0.12%) | (0.13%) | (0.02%) | (0.04%) | (0.06%) | (0.09%) | (0.04%) | (0.02%) | (0.04%) | (0.14%) | (0.21%) | (0.23%) | (0.07%) | (-0.02%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 444,845.00 | 184,151.00 | 1,108,696.00 | 1,298,635.00 | 1,823,464.00 | 2,232,024.00 | 3,128,326.00 | 4,199,000.00 | 2,499,000.00 | 22,193,000.00 | 38,304,000.00 | 13,566,000.00 | 29,322,000.00 | 46,207,000.00 | |
| Interest Expenses | 0.00 | 154,197.00 | 18,686.00 | 0.00 | 149,756,071.00 | 181,792,273.00 | 157,325,050.00 | 137,284,987.00 | 130,701,956.00 | 78,978,054.00 | 44,461,572.00 | 25,540,000.00 | 9,042,000.00 | 1,686,000.00 | 2,867,000.00 | 28,503,000.00 | 123,760,000.00 | 118,975,000.00 | |
| Total Other Income/Exp... | 0.00 | -154,197.00 | -18,686.00 | 0.00 | -149,756,071.00 | -155,611,248.00 | -142,342,788.00 | -117,697,443.00 | -106,216,684.00 | -64,870,103.00 | -24,392,000.00 | 478,000.00 | 4,537,000.00 | 33,408,000.00 | -201,494,000.00 | -511,763,000.00 | -1,255,673,000.00 | -13,409,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 105,986,214.00 | 67,054,785.00 | 46,434,914.00 | 39,495,714.00 | 303,388,325.00 | 457,223,043.00 | 183,338,355.00 | 289,768,432.00 | 425,958,272.00 | 466,256,822.00 | 314,508,000.00 | 204,715,000.00 | 136,424,000.00 | 421,675,000.00 | 656,071,000.00 | 1,193,314,000.00 | 865,426,000.00 | 320,162,000.00 | |
| EBITDA ratio | (0.96%) | (0.94%) | (0.00%) | (0.00%) | (0.20%) | (0.19%) | (0.08%) | (0.09%) | (0.13%) | (0.18%) | (0.13%) | (0.09%) | (0.06%) | (0.16%) | (0.23%) | (0.25%) | (0.12%) | (0.05%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 105,986,214.00 | 66,900,588.00 | 46,457,164.00 | 39,495,718.00 | 29,254,099.00 | 129,657,174.00 | -104,899,773.00 | 2,937,319.00 | 75,923,115.00 | 165,741,796.00 | 71,817,455.00 | 61,654,000.00 | 119,310,000.00 | 435,446,000.00 | 681,979,000.00 | 1,143,592,000.00 | 419,244,000.00 | -124,486,000.00 | |
| Income Before Tax Ratio | (0.96%) | (0.94%) | (0.00%) | (0.00%) | (0.02%) | (0.05%) | (-0.05%) | (0.00%) | (0.02%) | (0.06%) | (0.03%) | (0.02%) | (0.05%) | (0.16%) | (0.23%) | (0.23%) | (0.06%) | (-0.02%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 8,122,031.00 | 3,560,000.00 | 2,733,341.00 | 5,000,000.00 | -8,088,694.00 | 59,623,635.00 | -38,028,905.00 | -343,089.00 | 30,549,339.00 | 59,173,402.00 | -17,911,150.00 | 20,619,000.00 | 38,155,000.00 | 116,396,000.00 | 170,922,000.00 | 286,615,000.00 | 109,720,000.00 | -29,678,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 97,864,183.00
+0% |
63,340,588.00
-35% |
43,723,823.00
-31% |
34,495,718.00
-21% |
37,342,793.00
+8% |
70,033,539.00
+88% |
-66,870,868.00
-195% |
2,937,319.00
-104% |
45,373,776.00
+1,445% |
149,948,327.00
+230% |
189,686,609.00
+27% |
151,739,000.00
-20% |
122,278,000.00
-19% |
372,759,000.00
+205% |
626,142,000.00
+68% |
977,108,000.00
+56% |
432,019,000.00
-56% |
56,792,000.00
-87% |
|
| Net Income Ratio | (0.89%) | (0.89%) | (0.00%) | (0.00%) | (0.02%) | (0.03%) | (-0.03%) | (0.00%) | (0.01%) | (0.06%) | (0.07%) | (0.06%) | (0.05%) | (0.14%) | (0.21%) | (0.20%) | (0.06%) | (0.01%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 3.98 | 2.58 | 1.78 | 1.40 | 1.48 | 2.85 | -2.72 | 0.12 | 4.47 | 6.10 | 7.66 | 6.17 | 4.97 | 15.16 | 25.47 | 39.74 | 17.57 | 2.31 | |
| Diluted EPS | 3.98 | 2.58 | 1.78 | 1.40 | 1.48 | 2.85 | -2.72 | 0.12 | 4.47 | 6.10 | 7.66 | 6.17 | 4.97 | 15.16 | 25.47 | 39.74 | 17.57 | 2.31 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 24,587,991.00 | 24,587,991.00 | 24,587,991.00 | 24,587,991.00 | 24,658,684.00 | 24,587,991.00 | 24,543,888.00 | 24,587,991.00 | 24,587,991.00 | 24,587,991.00 | 24,587,991.00 | 24,588,000.00 | 24,588,000.00 | 24,588,000.00 | 24,588,000.00 | 24,588,000.00 | 24,588,000.00 | 24,585,281.00 | |
| Diluted Share Outstanding | 24,587,991.00 | 24,587,991.00 | 24,587,991.00 | 24,587,991.00 | 24,658,684.00 | 24,587,991.00 | 24,587,991.00 | 24,587,991.00 | 24,587,991.00 | 24,587,991.00 | 24,587,991.00 | 24,588,000.00 | 24,588,000.00 | 24,588,000.00 | 24,588,000.00 | 24,588,000.00 | 24,588,000.00 | 24,585,281.00 | |