NDR
NDRAUTO.NSNDR Auto Components Limited Price (NDRAUTO.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
23,785,304
(100)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
NDR Auto Components LimitedCurrency: INR
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,122,792,000.00
+0% |
966,152,000.00
-14% |
1,141,290,000.00
+18% |
2,295,002,000.00
+101% |
3,875,442,000.00
+69% |
6,015,701,000.00
+55% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 880,652,000.00 | 720,942,000.00 | 870,700,000.00 | 1,806,313,000.00 | 3,024,816,000.00 | 4,696,437,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
242,140,000.00
+0% |
245,210,000.00
+1% |
270,590,000.00
+10% |
488,689,000.00
+81% |
850,626,000.00
+74% |
1,319,264,000.00
+55% |
|||||||||||||
| Gross Profit Ratio | (0.22%) | (0.25%) | (0.24%) | (0.21%) | (0.22%) | (0.22%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 0.00 | 33,959,000.00 | 12,961,000.00 | 11,894,000.00 | 17,367,000.00 | 24,483,000.00 | |||||||||||||
| Selling, General & Admin... | 41,488,000.00 | 58,309,000.00 | 12,961,000.00 | 11,894,000.00 | 17,367,000.00 | 62,903,000.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 5,904,000.00 | 5,381,000.00 | 12,010,000.00 | 23,336,000.00 | 38,420,000.00 | |||||||||||||
| Depreciation and Amortiz... | 64,548,000.00 | 73,754,000.00 | 49,742,000.00 | 73,305,000.00 | 86,763,000.00 | 147,938,000.00 | |||||||||||||
| Other Expenses | 0.00 | 80,840,000.00 | 27,806,000.00 | 10,468,000.00 | 11,239,000.00 | 0.00 | |||||||||||||
| Total Operating Expenses | 211,787,999.00 | 325,577,000.00 | 256,694,000.00 | 388,612,000.00 | 593,707,000.00 | 170,778,000.00 | |||||||||||||
| Cost and Exponses | 1,092,439,999.00 | 1,046,519,000.00 | 1,127,394,000.00 | 2,194,925,000.00 | 3,618,523,000.00 | 4,867,215,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-36,440,000.00
+0% |
60,745,000.00
-267% |
13,896,000.00
-77% |
74,193,000.00
+434% |
239,745,000.00
+223% |
1,148,486,000.00
+379% |
|||||||||||||
| Operating Income Ratio | (-0.03%) | (0.06%) | (0.01%) | (0.03%) | (0.06%) | (0.19%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6,464,000.00 | 71,129,000.00 | 49,464,000.00 | 38,250,000.00 | 34,342,000.00 | 22,628,000.00 | |||||||||||||
| Interest Expenses | 0.00 | 1,548,000.00 | 1,201,000.00 | 7,160,000.00 | 17,792,000.00 | 28,594,000.00 | |||||||||||||
| Total Other Income/Exp... | -163,836,000.00 | -73,351,000.00 | -103,326,000.00 | -246,110,000.00 | -446,261,000.00 | -653,978,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 28,108,000.00 | 74,227,000.00 | 140,935,000.00 | 216,374,000.00 | 380,445,000.00 | 562,305,000.00 | |||||||||||||
| EBITDA ratio | (0.03%) | (0.14%) | (0.14%) | (0.12%) | (0.12%) | (0.09%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 36,816,000.00 | 59,197,000.00 | 111,586,000.00 | 182,370,000.00 | 352,008,000.00 | 494,508,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.03%) | (0.06%) | (0.10%) | (0.08%) | (0.09%) | (0.08%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 45,100,000.00 | -6,709,000.00 | 26,270,000.00 | 33,504,000.00 | 70,935,000.00 | 107,381,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 81,916,000.00
+0% |
65,906,000.00
-20% |
85,316,000.00
+29% |
148,866,000.00
+74% |
281,073,000.00
+89% |
387,127,000.00
+38% |
|||||||||||||
| Net Income Ratio | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.06%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 6.88 | 5.54 | 7.17 | 12.52 | 23.63 | 16.28 | |||||||||||||
| Diluted EPS | 6.89 | 5.54 | 7.17 | 12.52 | 23.63 | 16.28 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 11,906,397.00 | 11,892,652.00 | 11,892,652.00 | 11,892,652.00 | 11,892,652.00 | 23,785,304.00 | |||||||||||||
| Diluted Share Outstanding | 11,892,652.00 | 11,892,652.00 | 11,892,652.00 | 11,892,652.00 | 11,892,652.00 | 23,785,304.00 | |||||||||||||