NDR
NDRAUTO.NSNDR Auto Components Limited Price (NDRAUTO.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
23,785,304
(100)%Revenue and Profitability
| Year | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 1,122,792,000 | 966,152,000 | 1,141,290,000 | 2,295,002,000 | 3,875,442,000 | 6,015,701,000 |
| Net Income | 81,916,000 | 65,906,000 | 85,316,000 | 148,866,000 | 281,073,000 | 387,127,000 |
| FCF USD | 220,000,000 | 30,969,000 | -164,832,000 | -286,989,000 | 20,355,000 | -68,490,000 |
| OCF USD | 224,272,000 | 32,782,000 | -17,673,000 | 5,466,000 | 481,833,000 | 274,115,000 |
Financial Health - DEBT
| Year | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.00 | 0.37 | 0.66 | 0.89 | 0.69 |
| D/E | 0.00 | 0.00 | 0.02 | 0.07 | 0.15 | 0.12 |
| CA/CL | 5.06 | 6.10 | 3.39 | 2.67 | 1.39 | 1.47 |
| TA/TL | 7.74 | 9.59 | 4.98 | 4.24 | 2.73 | 2.78 |
| Total Debt | 0 | 3,754,000 | 44,364,000 | 129,673,000 | 337,228,000 | 311,693,000 |
Management Performance
| Year | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| ROIC | 0.49% | 3.96% | 0.59% | 2.96% | 7.60% | 31.48% |
| ROE | 4.96% | 3.89% | 4.79% | 7.79% | 12.90% | 15.27% |
| ROA | 0.00% | 3.13% | 5.01% | 7.29% | 10.24% | 9.77% |
| NM % | 7.30% | 6.82% | 7.48% | 6.49% | 7.25% | 6.44% |
| FCF / R% | 0.00% | 3.21% | -14.44% | -12.50% | 0.53% | -1.14% |
| FCF / NI% | 268.57% | 52.32% | -147.72% | -157.37% | 5.78% | -17.69% |
| Operating Margin (OM) | 0.00 | 0.07 | 0.13 | 0.13 | 0.15 | 0.14 |
Per Share
| Year | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| EPS | 6.88 | 5.54 | 7.17 | 12.52 | 23.63 | 16.28 |
| SPS | 94.30 | 81.24 | 95.97 | 192.98 | 325.87 | 252.92 |
| OCPS | 18.84 | 2.76 | -1.49 | 0.46 | 40.52 | 11.52 |
| FCPS | 18.48 | 2.60 | -13.86 | -24.13 | 1.71 | -2.88 |
| BVPS | 138.73 | 142.59 | 149.82 | 160.78 | 183.24 | 106.60 |
Per Share - CAGR
| Year | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| CAGR-EPS | 6.88 | 5.54 | 7.17 | 12.52 | 23.63 | 16.28 |
| CAGR-SPS | 94.30 | 81.24 | 95.97 | 192.98 | 325.87 | 252.92 |
| CAGR-OCPS | 18.84 | 2.76 | -1.49 | 0.46 | 40.52 | 11.52 |
| CAGR-FCPS | 18.48 | 2.60 | -13.86 | -24.13 | 1.71 | -2.88 |
| CAGR-BVPS | 138.73 | 142.59 | 149.82 | 160.78 | 183.24 | 106.60 |