NOCIL
NOCIL.NSNOCIL Limited Price (NOCIL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
167,219,901
(0.0568)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
NOCIL LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,043,052,000.00
+0% |
3,598,619,000.00
+18% |
4,653,762,000.00
+29% |
4,359,864,000.00
-6% |
4,485,889,000.00
+3% |
4,786,020,000.00
+7% |
4,854,286,000.00
+1% |
5,961,439,000.00
+23% |
7,189,997,000.00
+21% |
7,152,074,000.00
-1% |
7,422,117,000.00
+4% |
9,552,100,000.00
+29% |
10,303,600,000.00
+8% |
8,377,500,000.00
-19% |
9,130,600,000.00
+9% |
15,612,500,000.00
+71% |
16,165,700,000.00
+4% |
14,373,100,000.00
-11% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,926,757,000.00 | 3,607,938,000.00 | 4,141,798,000.00 | 3,888,554,000.00 | 4,204,056,000.00 | 4,106,897,000.00 | 3,156,953,000.00 | 3,490,215,000.00 | 3,885,716,000.00 | 3,706,982,000.00 | 3,595,860,000.00 | 4,406,200,000.00 | 4,668,200,000.00 | 3,878,400,000.00 | 5,046,300,000.00 | 8,593,100,000.00 | 8,876,800,000.00 | 11,938,100,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
116,295,000.00
+0% |
-9,319,000.00
-108% |
511,964,000.00
-5,594% |
471,310,000.00
-8% |
281,833,000.00
-40% |
679,123,000.00
+141% |
1,697,333,000.00
+150% |
2,471,224,000.00
+46% |
3,304,281,000.00
+34% |
3,445,092,000.00
+4% |
3,826,257,000.00
+11% |
5,145,900,000.00
+34% |
5,635,400,000.00
+10% |
4,499,100,000.00
-20% |
4,084,300,000.00
-9% |
7,019,400,000.00
+72% |
7,288,900,000.00
+4% |
2,435,000,000.00
-67% |
|
| Gross Profit Ratio | (0.04%) | (0.00%) | (0.11%) | (0.11%) | (0.06%) | (0.14%) | (0.35%) | (0.41%) | (0.46%) | (0.48%) | (0.52%) | (0.54%) | (0.55%) | (0.54%) | (0.45%) | (0.45%) | (0.45%) | (0.17%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26,952,000.00 | 31,141,000.00 | 36,177,000.00 | 51,996,000.00 | 43,400,000.00 | 51,700,000.00 | 41,900,000.00 | 51,800,000.00 | 55,200,000.00 | 55,700,000.00 | 61,300,000.00 | 71,900,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,158,293,000.00 | 2,623,000.00 | 4,209,000.00 | 0.00 | 13,953,000.00 | 13,973,000.00 | 302,600,000.00 | 337,700,000.00 | 350,700,000.00 | 377,900,000.00 | 465,000,000.00 | 525,600,000.00 | 525,200,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,158,293,000.00 | 569,369,000.00 | 662,172,000.00 | 534,275,000.00 | 245,384,000.00 | 260,913,000.00 | 595,200,000.00 | 659,600,000.00 | 660,400,000.00 | 745,200,000.00 | 1,093,800,000.00 | 1,073,400,000.00 | 1,017,500,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 168,457,000.00 | 192,762,000.00 | 0.00 | 231,431,000.00 | 246,940,000.00 | 292,600,000.00 | 321,900,000.00 | 309,700,000.00 | 367,300,000.00 | 628,800,000.00 | 547,800,000.00 | 492,300,000.00 | |
| Depreciation and Amortiz... | 69,226,000.00 | 84,709,000.00 | 86,833,000.00 | 87,105,000.00 | 90,777,000.00 | 100,968,000.00 | 90,110,000.00 | 187,358,000.00 | 144,992,000.00 | 146,286,000.00 | 197,200,000.00 | 240,100,000.00 | 243,000,000.00 | 337,300,000.00 | 374,100,000.00 | 483,300,000.00 | 556,600,000.00 | 528,000,000.00 | |
| Other Expenses | -229,059,000.00 | -186,773,000.00 | -79,878,000.00 | -45,501,000.00 | -205,310,000.00 | 1,354,584,000.00 | 2,849,000.00 | 3,675,000.00 | 4,804,000.00 | 5,699,000.00 | 9,464,000.00 | 2,700,000.00 | 3,800,000.00 | 4,300,000.00 | 4,600,000.00 | 3,900,000.00 | 62,400,000.00 | 0.00 | |
| Total Operating Expenses | -229,059,000.00 | -186,773,000.00 | -79,878,000.00 | -45,501,000.00 | -205,310,000.00 | 196,291,000.00 | 1,578,152,000.00 | 2,034,880,000.00 | 2,316,540,000.00 | 2,182,015,000.00 | 2,377,635,000.00 | 2,697,200,000.00 | 2,906,600,000.00 | 3,053,600,000.00 | 3,142,300,000.00 | 4,625,000,000.00 | 5,318,400,000.00 | 5,876,300,000.00 | |
| Cost and Exponses | 2,697,698,000.00 | 3,421,165,000.00 | 4,061,920,000.00 | 3,843,053,000.00 | 3,998,746,000.00 | 4,303,188,000.00 | 4,735,105,000.00 | 5,525,095,000.00 | 6,202,256,000.00 | 5,888,997,000.00 | 5,973,495,000.00 | 7,103,400,000.00 | 7,574,800,000.00 | 6,932,000,000.00 | 8,188,600,000.00 | 13,218,100,000.00 | 14,195,200,000.00 | 12,969,800,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
345,354,000.00
+0% |
177,454,000.00
-49% |
591,842,000.00
+234% |
516,811,000.00
-13% |
487,143,000.00
-6% |
482,832,000.00
-1% |
212,827,000.00
-56% |
346,788,000.00
+63% |
857,549,000.00
+147% |
1,183,692,000.00
+38% |
1,448,622,000.00
+22% |
2,448,700,000.00
+69% |
2,728,800,000.00
+11% |
1,445,500,000.00
-47% |
941,900,000.00
-35% |
2,394,000,000.00
+154% |
1,984,500,000.00
-17% |
1,422,500,000.00
-28% |
|
| Operating Income Ratio | (0.11%) | (0.05%) | (0.13%) | (0.12%) | (0.11%) | (0.10%) | (0.04%) | (0.06%) | (0.12%) | (0.17%) | (0.20%) | (0.26%) | (0.26%) | (0.17%) | (0.10%) | (0.15%) | (0.12%) | (0.10%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 203,129,000.00 | 89,013,000.00 | 89,825,000.00 | 24,086,000.00 | 9,058,000.00 | 58,583,000.00 | 19,000,000.00 | 20,400,000.00 | 11,900,000.00 | 117,600,000.00 | 11,100,000.00 | 43,700,000.00 | 166,900,000.00 | |
| Interest Expenses | 1,727,000.00 | 10,999,000.00 | 39,148,000.00 | 1,473,000.00 | 1,245,000.00 | 2,829,000.00 | 37,549,000.00 | 173,877,000.00 | 162,594,000.00 | 89,560,000.00 | 22,214,000.00 | 12,200,000.00 | 6,300,000.00 | 13,200,000.00 | 9,700,000.00 | 10,900,000.00 | 12,000,000.00 | 16,200,000.00 | |
| Total Other Income/Exp... | -1,727,000.00 | -10,999,000.00 | -39,148,000.00 | -1,473,000.00 | 119,692,000.00 | -2,829,000.00 | 2,849,000.00 | 3,675,000.00 | -142,539,000.00 | -70,850,000.00 | 19,178,000.00 | 98,300,000.00 | 48,600,000.00 | 77,900,000.00 | 129,300,000.00 | 12,200,000.00 | 36,200,000.00 | 377,400,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 414,580,000.00 | 262,163,000.00 | 678,675,000.00 | 603,916,000.00 | -2,859,820,000.00 | 583,800,000.00 | 343,335,000.00 | 710,296,000.00 | 1,172,467,000.00 | 1,429,073,000.00 | 1,684,700,000.00 | 2,797,100,000.00 | 3,022,000,000.00 | 1,860,700,000.00 | 1,445,400,000.00 | 2,892,000,000.00 | 2,585,600,000.00 | 2,337,700,000.00 | |
| EBITDA ratio | (0.14%) | (0.07%) | (0.15%) | (0.14%) | (0.13%) | (0.12%) | (0.07%) | (0.12%) | (0.16%) | (0.20%) | (0.23%) | (0.29%) | (0.29%) | (0.22%) | (0.16%) | (0.19%) | (0.16%) | (0.16%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 343,627,000.00 | 166,455,000.00 | 552,694,000.00 | 515,338,000.00 | 485,898,000.00 | 480,003,000.00 | 438,176,000.00 | 350,463,000.00 | 862,353,000.00 | 1,189,391,000.00 | 1,711,773,000.00 | 2,547,000,000.00 | 2,777,400,000.00 | 1,523,400,000.00 | 1,071,300,000.00 | 2,406,200,000.00 | 2,020,900,000.00 | 1,799,900,000.00 | |
| Income Before Tax Ratio | (0.11%) | (0.05%) | (0.12%) | (0.12%) | (0.11%) | (0.10%) | (0.09%) | (0.06%) | (0.12%) | (0.17%) | (0.23%) | (0.27%) | (0.27%) | (0.18%) | (0.12%) | (0.15%) | (0.13%) | (0.13%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 109,183,000.00 | 54,018,000.00 | 180,780,000.00 | 165,352,000.00 | 150,825,000.00 | 134,513,000.00 | 16,832,000.00 | 111,923,000.00 | 291,365,000.00 | 406,771,000.00 | 507,496,000.00 | 847,700,000.00 | 928,900,000.00 | 216,700,000.00 | 187,200,000.00 | 645,100,000.00 | 529,400,000.00 | 469,900,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 234,444,000.00
+0% |
112,437,000.00
-52% |
371,914,000.00
+231% |
349,986,000.00
-6% |
335,073,000.00
-4% |
345,490,000.00
+3% |
421,344,000.00
+22% |
238,540,000.00
-43% |
570,988,000.00
+139% |
782,620,000.00
+37% |
1,204,277,000.00
+54% |
1,699,300,000.00
+41% |
1,848,500,000.00
+9% |
1,306,700,000.00
-29% |
884,100,000.00
-32% |
1,761,100,000.00
+99% |
1,491,500,000.00
-15% |
1,330,000,000.00
-11% |
|
| Net Income Ratio | (0.08%) | (0.03%) | (0.08%) | (0.08%) | (0.07%) | (0.07%) | (0.09%) | (0.04%) | (0.08%) | (0.11%) | (0.16%) | (0.18%) | (0.18%) | (0.16%) | (0.10%) | (0.11%) | (0.09%) | (0.09%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.46 | 0.70 | 2.31 | 2.18 | 2.08 | 2.15 | 2.62 | 1.48 | 3.55 | 4.87 | 6.00 | 10.35 | 11.19 | 7.89 | 5.33 | 10.58 | 8.95 | 7.98 | |
| Diluted EPS | 1.46 | 0.70 | 2.31 | 2.18 | 2.08 | 2.15 | 2.62 | 1.48 | 3.52 | 4.81 | 5.91 | 10.22 | 11.13 | 7.89 | 5.32 | 10.55 | 8.92 | 7.95 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 160,786,980.00 | 160,786,980.00 | 160,786,980.00 | 160,786,980.00 | 160,786,980.00 | 160,786,980.00 | 160,786,980.00 | 160,786,980.00 | 160,786,980.00 | 160,786,980.00 | 161,832,035.00 | 164,230,111.00 | 165,250,999.00 | 165,528,165.00 | 165,866,738.00 | 166,436,713.00 | 166,624,005.00 | 166,645,394.00 | |
| Diluted Share Outstanding | 160,786,980.00 | 160,786,980.00 | 160,786,980.00 | 160,786,980.00 | 160,786,980.00 | 160,786,980.00 | 160,786,980.00 | 160,786,980.00 | 162,116,738.00 | 162,753,757.00 | 164,285,807.00 | 166,198,277.00 | 166,114,870.00 | 165,552,602.00 | 166,242,441.00 | 166,987,514.00 | 167,125,006.00 | 167,219,901.00 | |