NOCIL
NOCIL.NSNOCIL Limited Price (NOCIL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
167,219,901
(0.0568)%Revenue and Profitability
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,043,052,000 | 3,598,619,000 | 4,653,762,000 | 4,359,864,000 | 4,485,889,000 | 4,786,020,000 | 4,854,286,000 | 5,961,439,000 | 7,189,997,000 | 7,152,074,000 | 7,422,117,000 | 9,552,100,000 | 10,303,600,000 | 8,377,500,000 | 9,130,600,000 | 15,612,500,000 | 16,165,700,000 | 14,373,100,000 |
| Net Income | 234,444,000 | 112,437,000 | 371,914,000 | 349,986,000 | 335,073,000 | 345,490,000 | 421,344,000 | 238,540,000 | 570,988,000 | 782,620,000 | 1,204,277,000 | 1,699,300,000 | 1,848,500,000 | 1,306,700,000 | 884,100,000 | 1,761,100,000 | 1,491,500,000 | 1,330,000,000 |
| FCF USD | -10,596,000 | -310,689,000 | 321,555,000 | 417,559,000 | -29,458,000 | -1,190,188,000 | -925,702,000 | 161,545,000 | 210,776,000 | 1,562,101,000 | 1,298,839,000 | 511,400,000 | -731,000,000 | -4,600,000 | 666,100,000 | -664,400,000 | 2,522,500,000 | 1,654,600,000 |
| OCF USD | 443,287,000 | -143,521,000 | 553,116,000 | 484,902,000 | 269,777,000 | -256,957,000 | -4,628,000 | 444,183,000 | 300,466,000 | 1,703,746,000 | 1,406,354,000 | 1,028,200,000 | 1,640,600,000 | 1,794,000,000 | 935,600,000 | -302,200,000 | 2,819,800,000 | 2,009,200,000 |
Financial Health - DEBT
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 2.46 | 0.57 | 0.32 | 0.00 | 1.56 | 2.21 | 2.05 | 0.59 | 0.13 | 0.03 | 0.00 | 0.00 | 0.05 | 0.04 | 0.01 | 0.03 | 0.08 |
| D/E | 0.00 | 0.13 | 0.12 | 0.06 | 0.00 | 0.22 | 0.36 | 0.35 | 0.30 | 0.03 | 0.03 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 |
| CA/CL | 2.60 | 2.98 | 3.26 | 3.10 | 2.66 | 2.94 | 1.61 | 1.47 | 1.63 | 2.41 | 3.50 | 3.81 | 3.77 | 3.03 | 2.96 | 3.25 | 5.15 | 5.89 |
| TA/TL | 4.38 | 3.20 | 2.96 | 3.13 | 3.30 | 2.53 | 2.24 | 2.06 | 2.22 | 3.22 | 4.09 | 4.48 | 5.16 | 5.61 | 4.89 | 4.75 | 6.09 | 6.36 |
| Total Debt | 1,994,000 | 409,722,000 | 314,823,000 | 167,107,000 | 0 | 750,000,000 | 1,305,030,000 | 1,308,924,000 | 1,259,747,000 | 158,670,000 | 150,000,000 | 50,000,000 | 0 | 91,700,000 | 56,100,000 | 55,200,000 | 97,900,000 | 131,300,000 |
Management Performance
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 6.95% | 3.16% | 12.59% | 10.72% | 10.10% | 7.72% | 3.71% | 4.06% | 9.37% | 14.10% | 15.00% | 13.94% | 14.11% | 9.51% | 5.53% | 11.13% | 8.67% | 5.68% |
| ROE | 7.11% | 3.47% | 14.03% | 12.12% | 10.78% | 10.34% | 11.54% | 6.32% | 13.76% | 16.65% | 20.20% | 16.24% | 15.89% | 11.02% | 6.88% | 12.19% | 9.61% | 7.83% |
| ROA | 0.00% | 3.54% | 13.81% | 12.14% | 10.89% | 8.70% | 6.40% | 4.79% | 11.42% | 17.44% | 21.62% | 18.90% | 19.26% | 10.56% | 6.64% | 13.15% | 10.88% | 6.60% |
| NM % | 7.70% | 3.12% | 7.99% | 8.03% | 7.47% | 7.22% | 8.68% | 4.00% | 7.94% | 10.94% | 16.23% | 17.79% | 17.94% | 15.60% | 9.68% | 11.28% | 9.23% | 9.25% |
| FCF / R% | 0.00% | -8.63% | 6.91% | 9.58% | -0.66% | -24.87% | -19.07% | 2.71% | 2.93% | 21.84% | 17.50% | 5.35% | -7.09% | -0.05% | 7.30% | -4.26% | 15.60% | 11.51% |
| FCF / NI% | -3.08% | -186.65% | 58.18% | 81.03% | -6.06% | -247.95% | -219.70% | 46.09% | 24.44% | 131.34% | 76.19% | 20.08% | -26.32% | -0.30% | 62.18% | -27.61% | 124.82% | 124.41% |
| Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.41 | 0.27 | 0.35 | 0.36 | 0.51 | 0.86 | 0.93 | 1.18 | 1.18 | 0.78 | 0.81 | 0.97 |
Per Share
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 1.46 | 0.70 | 2.31 | 2.18 | 2.08 | 2.15 | 2.62 | 1.48 | 3.55 | 4.87 | 7.44 | 10.35 | 11.19 | 7.89 | 5.33 | 10.58 | 8.95 | 7.98 |
| SPS | 18.93 | 22.38 | 28.94 | 27.12 | 27.90 | 29.77 | 30.19 | 37.08 | 44.72 | 44.48 | 45.86 | 58.16 | 62.35 | 50.61 | 55.05 | 93.80 | 97.02 | 86.25 |
| OCPS | 2.76 | -0.89 | 3.44 | 3.02 | 1.68 | -1.60 | -0.03 | 2.76 | 1.87 | 10.60 | 8.69 | 6.26 | 9.93 | 10.84 | 5.64 | -1.82 | 16.92 | 12.06 |
| FCPS | -0.07 | -1.93 | 2.00 | 2.60 | -0.18 | -7.40 | -5.76 | 1.00 | 1.31 | 9.72 | 8.03 | 3.11 | -4.42 | -0.03 | 4.02 | -3.99 | 15.14 | 9.93 |
| BVPS | 20.51 | 20.13 | 16.48 | 17.96 | 19.34 | 20.78 | 22.70 | 23.48 | 25.81 | 29.23 | 36.83 | 63.73 | 70.38 | 71.60 | 77.46 | 86.83 | 93.15 | 101.93 |
Per Share - CAGR
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 1.46 | 0.70 | 2.31 | 2.18 | 2.08 | 2.15 | 2.62 | 1.48 | 3.55 | 4.87 | 7.44 | 10.35 | 11.19 | 7.89 | 5.33 | 10.58 | 8.95 | 7.98 |
| CAGR-SPS | 18.93 | 22.38 | 28.94 | 27.12 | 27.90 | 29.77 | 30.19 | 37.08 | 44.72 | 44.48 | 45.86 | 58.16 | 62.35 | 50.61 | 55.05 | 93.80 | 97.02 | 86.25 |
| CAGR-OCPS | 2.76 | -0.89 | 3.44 | 3.02 | 1.68 | -1.60 | -0.03 | 2.76 | 1.87 | 10.60 | 8.69 | 6.26 | 9.93 | 10.84 | 5.64 | -1.82 | 16.92 | 12.06 |
| CAGR-FCPS | -0.07 | -1.93 | 2.00 | 2.60 | -0.18 | -7.40 | -5.76 | 1.00 | 1.31 | 9.72 | 8.03 | 3.11 | -4.42 | -0.03 | 4.02 | -3.99 | 15.14 | 9.93 |
| CAGR-BVPS | 20.51 | 20.13 | 16.48 | 17.96 | 19.34 | 20.78 | 22.70 | 23.48 | 25.81 | 29.23 | 36.83 | 63.73 | 70.38 | 71.60 | 77.46 | 86.83 | 93.15 | 101.93 |