Omni
OBL.AXOmni Bridgeway Limited Price (OBL.AX)
$1.285
-5.5147%Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
280,933,000
(2.0899)%2024 - Income Statement Summary
| Revenue | 82.86M USD |
| Cost of Revenue | 59.71M USD |
| Gross Profit | 23.14M USD |
| Operating Expenses | 21.43M USD |
| Operating Income | 1.72M USD |
| Other Expenses | 0.00 USD |
| Net Income | -87524000.00 USD |
Income Statement
Omni Bridgeway LimitedCurrency: AUD
| YEAR | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
91,624.00
+0% |
3,913,000.00
+4,171% |
15,103,000.00
+286% |
9,018,000.00
-40% |
2,413,000.00
-73% |
7,662,554.00
+218% |
31,292,764.00
+308% |
55,205,972.00
+76% |
63,280,198.00
+15% |
46,071,603.00
-27% |
57,856,855.00
+26% |
117,807,365.00
+104% |
43,906,400.00
-63% |
47,900,144.00
+9% |
56,309,000.00
+18% |
80,731,000.00
+43% |
65,265,000.00
-19% |
2,299,000.00
-96% |
4,295,000.00
+87% |
23,128,000.00
+438% |
6,084,000.00
-74% |
21,867,000.00
+259% |
11,469,000.00
-48% |
82,855,000.00
+622% |
|
| Cost of Revenue | |||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 357,170.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21,684,999.00 | 138,736.00 | 0.00 | 0.00 | 0.00 | 3,933,276.00 | 6,170,503.00 | 9,397,000.00 | 19,402,000.00 | 19,664,000.00 | 20,716,000.00 | 26,675,000.00 | 48,695,000.00 | 54,786,000.00 | 56,966,000.00 | 71,012,000.00 | 59,712,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
-265,546.00
+0% |
3,913,000.00
-1,574% |
15,103,000.00
+286% |
9,018,000.00
-40% |
2,413,000.00
-73% |
7,662,554.00
+218% |
31,292,764.00
+308% |
33,520,973.00
+7% |
63,141,462.00
+88% |
46,071,603.00
-27% |
57,856,855.00
+26% |
117,807,365.00
+104% |
39,973,124.00
-66% |
41,729,641.00
+4% |
46,912,000.00
+12% |
61,329,000.00
+31% |
45,601,000.00
-26% |
-18,417,000.00
-140% |
-22,380,000.00
+22% |
-25,567,000.00
+14% |
-48,702,000.00
+90% |
-35,099,000.00
-28% |
-59,543,000.00
+70% |
23,143,000.00
-139% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (-2.90%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.61%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.91%) | (0.87%) | (0.83%) | (0.76%) | (0.70%) | (-8.01%) | (-5.21%) | (-1.11%) | (-8.01%) | (-1.61%) | (-5.19%) | (0.28%) | |
| Operating Expenses | |||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 2,267,712.00 | 441,148.00 | 1,819,000.00 | 996,000.00 | 1,280,000.00 | 2,850,187.00 | 2,314,916.00 | 2,711,387.00 | 3,274,965.00 | 2,034,701.00 | 3,925,836.00 | 7,282,911.00 | 25,454,527.00 | 2,100,730.00 | 2,486,000.00 | 4,538,000.00 | 5,898,000.00 | 4,638,000.00 | 10,148,000.00 | 12,959,000.00 | 15,389,000.00 | 15,111,000.00 | 15,754,000.00 | 64,278,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 2,816,758.00 | 441,148.00 | 1,819,000.00 | 996,000.00 | 1,280,000.00 | 2,907,151.00 | 2,374,673.00 | 2,803,849.00 | 3,424,082.00 | 2,312,288.00 | 4,283,546.00 | 7,869,745.00 | 25,868,849.00 | 2,731,735.00 | 3,550,000.00 | 7,212,000.00 | 8,646,000.00 | 7,212,000.00 | 12,773,000.00 | 68,429,000.00 | 76,916,000.00 | 79,223,000.00 | 97,989,000.00 | 65,648,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 549,046.00 | 0.00 | 0.00 | 5,146,836.00 | 1,782,273.00 | 56,964.00 | 59,757.00 | 92,462.00 | 149,117.00 | 277,587.00 | 357,710.00 | 586,834.00 | 414,322.00 | 546,666.00 | 797,000.00 | 1,766,000.00 | 1,378,000.00 | 1,455,000.00 | 1,381,000.00 | 1,708,000.00 | 1,179,000.00 | 1,581,000.00 | 1,736,000.00 | 1,370,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 128,379.00 | 50,000.00 | 93,000.00 | 137,000.00 | 183,000.00 | 122,979.00 | 122,743.00 | 156,470.00 | 171,235.00 | 217,194.00 | 220,243.00 | 238,409.00 | 246,362.00 | 222,654.00 | 228,000.00 | 451,000.00 | 591,000.00 | 621,000.00 | 911,000.00 | 18,371,000.00 | 5,617,000.00 | 10,044,000.00 | 8,898,000.00 | 16,567,000.00 | |
| Other Expenses | -1,070,492.00 | -6,449,906.00 | 132,829.00 | -4,839,000.00 | 5,368,000.00 | -5,147,000.00 | 895,000.00 | 505,810.00 | -2,179,295.00 | -992,151.00 | -524,082.00 | 873,428.00 | -340,438.00 | 12,390.00 | 1,742,670.00 | -427,054.00 | -19,133,882.00 | -12,550,000.00 | -4,908,000.00 | -1,482,000.00 | 5,686,000.00 | 6,822,000.00 | 10,946,000.00 | 16,551,000.00 | 53,257,000.00 | 0.00 | |
| Total Operating Expenses | -1,070,492.00 | -6,449,906.00 | 3,799,143.00 | 50,000.00 | 11,386,000.00 | 7,302,000.00 | 5,641,000.00 | 8,599,811.00 | 22,219,989.00 | 29,207,372.00 | 35,147,670.00 | 31,919,944.00 | 26,380,627.00 | 58,345,228.00 | 28,333,522.00 | 26,010,182.00 | 34,992,999.00 | 34,774,000.00 | 19,775,000.00 | 10,143,000.00 | 25,165,000.00 | 68,429,000.00 | 76,916,000.00 | 79,223,000.00 | 97,989,000.00 | 21,425,000.00 | |
| Cost and Exponses | -1,070,492.00 | -6,449,906.00 | 4,156,313.00 | 50,000.00 | 11,386,000.00 | 7,302,000.00 | 5,641,000.00 | 8,599,811.00 | 22,219,989.00 | 50,892,371.00 | 35,286,406.00 | 31,919,944.00 | 26,380,627.00 | 58,345,228.00 | 28,333,522.00 | 32,180,685.00 | 44,389,999.00 | 54,176,000.00 | 39,439,000.00 | 30,859,000.00 | 51,840,000.00 | 86,800,000.00 | 82,533,000.00 | 89,267,000.00 | 106,887,000.00 | 81,137,000.00 | |
| Operating Income | |||||||||||||||||||||||||||
| Operating Income |
-1,070,492.00
+0% |
-6,449,906.00
+503% |
-4,064,689.00
-37% |
993,325.00
-124% |
9,042,518.00
+810% |
1,717,003.00
-81% |
-2,332,499.00
-236% |
-937,256.00
-60% |
9,072,775.00
-1,068% |
25,998,600.00
+187% |
28,132,528.00
+8% |
14,151,659.00
-50% |
31,476,228.00
+122% |
59,462,137.00
+89% |
15,572,878.00
-74% |
21,295,547.00
+37% |
41,230,000.00
+94% |
50,923,000.00
+24% |
33,983,000.00
-33% |
-29,105,000.00
-186% |
-39,413,000.00
+35% |
-63,672,000.00
+62% |
-76,449,000.00
+20% |
-67,400,000.00
-12% |
-95,418,000.00
+42% |
1,718,000.00
-102% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (-44.36%) | (0.25%) | (0.60%) | (0.19%) | (-0.97%) | (-0.12%) | (0.29%) | (0.47%) | (0.44%) | (0.31%) | (0.54%) | (0.50%) | (0.35%) | (0.44%) | (0.73%) | (0.63%) | (0.52%) | (-12.66%) | (-9.18%) | (-2.75%) | (-12.57%) | (-3.08%) | (-8.32%) | (0.02%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 328,781.00 | 307,000.00 | 238,000.00 | 437,000.00 | 822,000.00 | 897,094.00 | 1,554,618.00 | 2,470,806.00 | 3,640,612.00 | 1,919,379.00 | 2,690,632.00 | 2,409,106.00 | 2,971,843.00 | 111,368.00 | 478,000.00 | 540,000.00 | 90,000.00 | 86,000.00 | 117,000.00 | 3,579,000.00 | 9,854,000.00 | 8,368,000.00 | 9,009,000.00 | 11,707,000.00 | |
| Interest Expenses | 0.00 | 237,614.00 | 260,000.00 | 94,000.00 | 158,000.00 | 263,000.00 | 288,000.00 | 1,008,006.00 | 2,173,379.00 | 2,089,538.00 | 271,328.00 | 117,568.00 | 1,065,363.00 | 416,495.00 | 146,508.00 | 941,880.00 | 530,286.00 | 4,360,000.00 | 7,030,000.00 | 9,413,000.00 | 10,244,000.00 | 11,721,000.00 | 10,433,000.00 | 11,579,000.00 | 22,289,000.00 | 1,036,999.00 | |
| Total Other Income/Exp... | 0.00 | -237,614.00 | 329,522.00 | -1,756,325.00 | 122,087.00 | 173,974.00 | -1,871,831.00 | 103,907.00 | -795,834.00 | -1,151,537.00 | 2,845,202.00 | 2,675,239.00 | 1,284,831.00 | 1,949,315.00 | -624,532.00 | -23,389,815.00 | -31,921,361.00 | -23,675,000.00 | -7,922,000.00 | 17,269,001.00 | -8,249,000.00 | 97,319,000.00 | 21,821,000.00 | 41,560,000.00 | 65,570,000.00 | 7,792,000.00 | |
| EBITDA | |||||||||||||||||||||||||||
| EBITDA | -1,070,492.00 | -6,449,906.00 | -3,346,321.00 | -613,045.00 | 9,415,595.00 | 2,290,379.00 | -5,497,760.00 | -4,039,703.00 | 10,594,678.00 | 27,473,269.00 | 31,420,292.00 | 17,161,661.00 | 33,953,254.00 | 62,009,195.00 | 20,533,755.00 | 21,518,201.00 | 41,458,000.00 | 51,374,000.00 | 34,574,000.00 | -7,653,000.00 | -46,634,000.00 | 53,353,999.00 | -24,713,000.00 | 9,261,999.00 | 8,328,999.00 | 26,068,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (-37.93%) | (-0.16%) | (0.62%) | (0.25%) | (-0.55%) | (0.07%) | (0.34%) | (0.49%) | (0.49%) | (0.37%) | (0.59%) | (0.53%) | (0.47%) | (0.45%) | (0.74%) | (0.64%) | (0.53%) | (-12.39%) | (-9.02%) | (-1.96%) | (-11.64%) | (-2.62%) | (-7.54%) | (0.31%) | |
| Income Before Tax | |||||||||||||||||||||||||||
| Income Before Tax | -535,246.00 | -6,687,520.00 | -3,735,000.00 | -763,000.00 | 9,165,000.00 | 1,890,000.00 | -1,799,000.00 | -678,615.00 | 8,276,941.00 | 24,847,063.00 | 30,425,828.00 | 16,826,898.00 | 32,761,059.00 | 61,411,452.00 | 20,140,883.00 | 15,608,091.00 | 11,441,000.00 | 26,015,000.00 | 25,736,000.00 | -8,359,999.00 | -47,662,000.00 | 33,647,000.00 | -31,802,000.00 | -2,179,000.00 | -3,257,000.00 | 9,510,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-40.76%) | (-0.19%) | (0.61%) | (0.21%) | (-0.75%) | (-0.09%) | (0.26%) | (0.45%) | (0.48%) | (0.37%) | (0.57%) | (0.52%) | (0.46%) | (0.33%) | (0.20%) | (0.32%) | (0.39%) | (-3.64%) | (-11.10%) | (1.45%) | (-5.23%) | (-0.10%) | (-0.28%) | (0.11%) | |
| Income Tax Expense | |||||||||||||||||||||||||||
| Income Tax Expense | -535,246.00 | -6,687,520.00 | -3,735,000.00 | -763,000.00 | 9,165,000.00 | 1,890,000.00 | -1,799,000.00 | -92,642.00 | 2,308,420.00 | 7,687,050.00 | 9,663,011.00 | 4,920,556.00 | 9,900,909.00 | 18,445,660.00 | 6,326,816.00 | 5,739,741.00 | 2,861,000.00 | 5,255,000.00 | 10,296,000.00 | 513,000.00 | 11,514,000.00 | 15,890,000.00 | -14,035,000.00 | -8,273,999.00 | -4,674,000.00 | -20,977,000.00 | |
| Net Income | |||||||||||||||||||||||||||
| Net Income | -535,246.00
+0% |
-6,687,520.00
+1,149% |
-3,735,000.00
-44% |
-763,000.00
-80% |
8,689,605.00
-1,239% |
1,519,530.00
-83% |
-1,658,000.00
-209% |
-585,973.00
-65% |
5,968,521.00
-1,119% |
17,160,013.00
+188% |
20,762,817.00
+21% |
11,906,342.00
-43% |
22,860,150.00
+92% |
42,965,792.00
+88% |
13,814,067.00
-68% |
9,868,350.00
-29% |
8,580,000.00
-13% |
20,920,000.00
+144% |
15,440,000.00
-26% |
-11,017,000.00
-171% |
-36,098,000.00
+228% |
-11,542,000.00
-68% |
-25,451,000.00
+121% |
-45,645,000.00
+79% |
-31,659,000.00
-31% |
-87,524,000.00
+176% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (-40.76%) | (-0.19%) | (0.58%) | (0.17%) | (-0.69%) | (-0.08%) | (0.19%) | (0.31%) | (0.33%) | (0.26%) | (0.40%) | (0.36%) | (0.31%) | (0.21%) | (0.15%) | (0.26%) | (0.24%) | (-4.79%) | (-8.40%) | (-0.50%) | (-4.18%) | (-2.09%) | (-2.76%) | (-1.06%) | |
| Earning Per Share | |||||||||||||||||||||||||||
| Basic EPS | -0.07 | -1.27 | -0.40 | -0.01 | 0.13 | 0.02 | -0.02 | -0.01 | 0.05 | 0.15 | 0.17 | 0.10 | 0.18 | 0.34 | 0.11 | 0.07 | 0.05 | 0.12 | 0.09 | -0.06 | -0.18 | -0.05 | -0.10 | -0.17 | -0.12 | -0.31 | |
| Diluted EPS | -0.07 | -1.27 | -0.40 | -0.01 | 0.09 | 0.02 | -0.02 | -0.01 | 0.05 | 0.15 | 0.17 | 0.10 | 0.17 | 0.29 | 0.10 | 0.07 | 0.05 | 0.12 | 0.09 | -0.06 | -0.18 | -0.05 | -0.10 | -0.17 | -0.12 | -0.31 | |
| Share Outstanding | |||||||||||||||||||||||||||
| Basic Share Outstanding | 7,571,944.00 | 5,262,831.00 | 9,441,530.00 | 51,424,191.00 | 67,700,630.00 | 67,700,630.00 | 93,493,330.00 | 96,155,054.00 | 121,648,286.00 | 115,773,309.00 | 121,450,515.00 | 123,699,110.00 | 133,967,606.00 | 147,782,232.00 | 141,249,573.00 | 150,387,689.00 | 166,867,000.00 | 168,988,000.00 | 173,381,294.00 | 172,140,625.00 | 197,821,534.00 | 235,709,000.00 | 257,994,000.00 | 265,850,000.00 | 275,182,000.00 | 280,933,000.00 | |
| Diluted Share Outstanding | 7,598,292.00 | 5,262,831.00 | 9,441,530.00 | 51,424,191.00 | 67,700,630.00 | 67,700,630.00 | 93,493,330.00 | 96,155,054.00 | 121,648,286.00 | 115,773,309.00 | 123,386,322.00 | 124,587,717.00 | 133,967,606.00 | 147,782,232.00 | 143,367,698.00 | 150,387,689.00 | 166,867,000.00 | 168,988,000.00 | 177,811,000.00 | 172,839,000.00 | 197,821,534.00 | 235,709,000.00 | 257,994,000.00 | 265,850,000.00 | 275,182,000.00 | 280,933,000.00 | |