
Oldfields
OLH.AXOldfields Holdings Limited Price (OLH.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
179,765,115
(0)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Oldfields Holdings LimitedCurrency: AUD
YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||
Revenue |
25,200,000.00
+0% |
27,000,000.00
+7% |
26,530,000.00
-2% |
24,726,000.00
-7% |
27,006,000.00
+9% |
28,744,000.00
+6% |
29,827,000.00
+4% |
33,280,034.00
+12% |
40,081,000.00
+20% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
37,919,656.00
+0% |
37,666,000.00
-1% |
26,388,687.00
-30% |
18,658,321.00
-29% |
20,270,887.00
+9% |
20,642,299.00
+2% |
23,677,635.00
+15% |
47,316,921.00
+100% |
45,150,444.00
-5% |
27,803,457.00
-38% |
18,041,596.00
-35% |
17,383,992.00
-4% |
15,672,617.00
-10% |
27,230,905.00
+74% |
14,768,000.00
-46% |
28,420,000.00
+92% |
26,721,000.00
-6% |
25,898,000.00
-3% |
24,755,000.00
-4% |
24,591,000.00
-1% |
22,716,000.00
-8% |
24,474,000.00
+8% |
37,641,000.00
+54% |
28,005,000.00
-26% |
|
Cost of Revenue | |||||||||||||||||||||||||||||||||||||
Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30,719,593.00 | 31,711,000.00 | 20,747,437.00 | 13,397,548.00 | 14,727,958.00 | 15,933,451.00 | 18,740,853.00 | 23,995,548.00 | 25,648,885.00 | 25,907,619.00 | 15,506,894.00 | 15,463,757.00 | 14,246,765.00 | 15,026,856.00 | 14,384,000.00 | 16,982,000.00 | 15,162,000.00 | 14,044,000.00 | 13,361,000.00 | 13,656,000.00 | 12,980,000.00 | 15,799,000.00 | 21,096,000.00 | 15,341,000.00 | |
Gross Profit | |||||||||||||||||||||||||||||||||||||
Gross Profit |
25,200,000.00
+0% |
27,000,000.00
+7% |
26,530,000.00
-2% |
24,726,000.00
-7% |
27,006,000.00
+9% |
28,744,000.00
+6% |
29,827,000.00
+4% |
33,280,034.00
+12% |
40,081,000.00
+20% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
7,200,063.00
+0% |
5,955,000.00
-17% |
5,641,250.00
-5% |
5,260,773.00
-7% |
5,542,929.00
+5% |
4,708,848.00
-15% |
4,936,782.00
+5% |
23,321,373.00
+372% |
19,501,559.00
-16% |
1,895,838.00
-90% |
2,534,702.00
+34% |
1,920,235.00
-24% |
1,425,852.00
-26% |
12,204,049.00
+756% |
384,000.00
-97% |
11,438,000.00
+2,879% |
11,559,000.00
+1% |
11,854,000.00
+3% |
11,394,000.00
-4% |
10,935,000.00
-4% |
9,736,000.00
-11% |
8,675,000.00
-11% |
16,545,000.00
+91% |
12,664,000.00
-23% |
|
Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.19%) | (0.16%) | (0.21%) | (0.28%) | (0.27%) | (0.23%) | (0.21%) | (0.49%) | (0.43%) | (0.07%) | (0.14%) | (0.11%) | (0.09%) | (0.45%) | (0.03%) | (0.40%) | (0.43%) | (0.46%) | (0.46%) | (0.44%) | (0.43%) | (0.35%) | (0.44%) | (0.45%) | |
Operating Expenses | |||||||||||||||||||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 437,281.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,896,625.00 | 3,039,000.00 | 3,879,962.00 | 3,807,524.00 | 3,314,284.00 | 3,191,503.00 | 3,703,721.00 | 3,671,522.00 | 3,973,373.00 | 4,274,683.00 | 4,906,885.00 | 4,835,481.00 | 4,137,466.00 | 4,232,330.00 | 4,148,000.00 | 3,978,000.00 | 3,428,000.00 | 3,583,000.00 | 3,812,000.00 | 2,773,000.00 | 2,927,000.00 | 3,877,000.00 | 6,353,000.00 | 7,283,000.00 | |
Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,965,768.00 | 11,161,000.00 | 9,126,116.00 | 9,372,803.00 | 11,672,250.00 | 12,989,622.00 | 14,472,338.00 | 18,692,905.00 | 20,928,349.00 | 19,100,863.00 | 15,373,218.00 | 13,746,117.00 | 12,677,500.00 | 12,719,219.00 | 13,160,000.00 | 10,919,000.00 | 10,387,000.00 | 11,663,000.00 | 11,393,000.00 | 10,822,000.00 | 10,372,000.00 | 10,220,000.00 | 16,496,000.00 | 14,229,000.00 | |
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,069,143.00 | 8,122,000.00 | 5,246,154.00 | 5,565,279.00 | 8,357,966.00 | 9,798,119.00 | 10,768,617.00 | 15,021,383.00 | 16,954,976.00 | 14,826,180.00 | 10,466,333.00 | 8,910,636.00 | 8,540,034.00 | 8,486,889.00 | 9,012,000.00 | 6,941,000.00 | 6,959,000.00 | 8,080,000.00 | 7,581,000.00 | 8,049,000.00 | 7,445,000.00 | 6,343,000.00 | 10,143,000.00 | 6,946,000.00 | |
Depreciation and Amortiz... | 1,149,000.00 | 1,357,000.00 | 1,504,000.00 | 1,249,000.00 | 1,848,000.00 | 1,617,000.00 | 1,472,000.00 | 1,719,616.00 | 2,007,441.00 | 0.00 | 1,656,643.00 | 2,380,967.00 | 2,412,493.00 | 2,226,000.00 | 1,025,153.00 | 795,554.00 | 824,970.00 | 497,243.00 | 1,363,824.00 | 1,687,001.00 | 15,897,589.00 | 1,544,459.00 | 1,248,522.00 | 1,091,092.00 | 1,034,392.00 | 1,168,364.00 | 1,361,000.00 | 1,434,000.00 | 803,000.00 | 912,000.00 | 880,000.00 | 2,154,000.00 | 2,402,000.00 | 2,202,000.00 | 1,226,000.00 | 1,603,000.00 | |
Other Expenses | -24,051,000.00 | -25,643,000.00 | -25,026,000.00 | -23,477,000.00 | -25,158,000.00 | -27,127,000.00 | -28,355,000.00 | -31,560,418.00 | -40,081,000.00 | 49,972.00 | 1,656,643.00 | 2,380,967.00 | 5,954,917.00 | 6,431,000.00 | 10,248,627.00 | 5,748,687.00 | 7,985,768.00 | 10,295,338.00 | 12,684,069.00 | 16,953,850.00 | 1,221,287.00 | 13,047,147.00 | 12,973,127.00 | 11,661,763.00 | 16,573,422.00 | -1,537,913.00 | 12,390,000.00 | -171,000.00 | -242,000.00 | 1,946,000.00 | 536,000.00 | 1,445,000.00 | 982,000.00 | 586,000.00 | 2,274,000.00 | 0.00 | |
Total Operating Expenses | 1,149,000.00 | 1,357,000.00 | 1,504,000.00 | 1,249,000.00 | 1,848,000.00 | 1,617,000.00 | 1,472,000.00 | 1,719,616.00 | 2,007,441.00 | 49,972.00 | 1,656,643.00 | 2,380,967.00 | 15,378,261.00 | 19,346,000.00 | 10,574,107.00 | 10,168,357.00 | 12,497,220.00 | 13,486,865.00 | 14,472,338.00 | 18,692,905.00 | 20,991,737.00 | 20,645,322.00 | 16,621,740.00 | 14,837,209.00 | 13,711,892.00 | 13,887,583.00 | 14,521,000.00 | 12,353,000.00 | 11,190,000.00 | 12,575,000.00 | 12,270,000.00 | 12,978,000.00 | 12,793,000.00 | 12,466,000.00 | 17,776,000.00 | 14,229,000.00 | |
Cost and Exponses | 1,149,000.00 | 1,357,000.00 | 1,504,000.00 | 1,249,000.00 | 1,848,000.00 | 1,617,000.00 | 1,472,000.00 | 1,719,616.00 | 2,007,441.00 | 49,972.00 | 1,656,643.00 | 2,380,967.00 | 46,097,854.00 | 45,717,046.00 | 31,321,544.00 | 23,565,905.00 | 26,400,208.00 | 29,420,316.00 | 34,577,015.00 | 44,375,454.00 | 47,476,161.00 | 46,552,939.00 | 32,128,634.00 | 30,247,528.00 | 27,958,657.00 | 28,914,439.00 | 28,905,000.00 | 29,335,000.00 | 26,352,000.00 | 26,619,000.00 | 24,218,000.00 | 25,189,000.00 | 24,772,000.00 | 27,635,000.00 | 36,544,000.00 | 31,196,000.00 | |
Operating Income | |||||||||||||||||||||||||||||||||||||
Operating Income |
24,051,000.00
+0% |
25,643,000.00
+7% |
25,026,000.00
-2% |
23,477,000.00
-6% |
25,158,000.00
+7% |
27,127,000.00
+8% |
28,355,000.00
+5% |
31,560,418.00
+11% |
40,081,000.00
+27% |
49,972.00
-100% |
-1,656,643.00
-3,415% |
-2,380,967.00
+44% |
-8,178,198.00
+243% |
-12,735,417.00
+56% |
-4,932,857.00
-61% |
-4,861,478.00
-1% |
-6,217,096.00
+28% |
-8,787,833.00
+41% |
-10,909,325.00
+24% |
-14,259,662.00
+31% |
-16,020,883.00
+12% |
-18,557,362.00
+16% |
-14,087,038.00
-24% |
-12,863,536.00
-9% |
-12,286,040.00
-4% |
-1,683,534.00
-86% |
-14,137,000.00
+740% |
-915,000.00
-94% |
369,000.00
-140% |
-721,000.00
-295% |
1,000.00
-100% |
-2,723,000.00
-272,400% |
-3,239,000.00
+19% |
-3,747,000.00
+16% |
-1,177,000.00
-69% |
-3,168,000.00
+169% |
|
Operating Income Ratio | (0.95%) | (0.95%) | (0.94%) | (0.95%) | (0.93%) | (0.94%) | (0.95%) | (0.95%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.22%) | (-0.34%) | (-0.19%) | (-0.26%) | (-0.31%) | (-0.43%) | (-0.46%) | (-0.30%) | (-0.35%) | (-0.67%) | (-0.78%) | (-0.74%) | (-0.78%) | (-0.06%) | (-0.96%) | (-0.03%) | (0.01%) | (-0.03%) | (0.00%) | (-0.11%) | (-0.14%) | (-0.15%) | (-0.03%) | (-0.11%) | |
Other Income and Exp... | |||||||||||||||||||||||||||||||||||||
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18,213.00 | 0.00 | 0.00 | 0.00 | 17,675.00 | 88,000.00 | 54,650.00 | 2,702.00 | 107,429.00 | 165,732.00 | 180,937.00 | 163,846.00 | 11,235.00 | 81,211.00 | 174.00 | 158.00 | 7,575.00 | 228.00 | 0.00 | 0.00 | 0.00 | 0.00 | 349,000.00 | 14,000.00 | 240,000.00 | 654,000.00 | 10,000.00 | 11,000.00 | |
Interest Expenses | 1,208,000.00 | 1,765,000.00 | 2,369,000.00 | 1,702,000.00 | 880,000.00 | 802,000.00 | 1,002,000.00 | 1,250,323.00 | 1,128,875.00 | 1,557,076.00 | 1,281,619.00 | 315,858.00 | 1,785,000.00 | 1,182,000.00 | 642,983.00 | 341,071.00 | 658,599.00 | 792,635.00 | 1,137,467.00 | 1,795,725.00 | 1,985,323.00 | 1,683,629.00 | 1,732,939.00 | 1,352,062.00 | 524,584.00 | 484,505.00 | 437,000.00 | 349,000.00 | 290,000.00 | 253,000.00 | 320,000.00 | 138,000.00 | 240,000.00 | 654,000.00 | 1,778,000.00 | 1,982,000.00 | |
Total Other Income/Exp... | -21,881,000.00 | -24,132,000.00 | -26,005,000.00 | -23,214,000.00 | -23,800,000.00 | -24,919,000.00 | -26,354,000.00 | -31,187,516.00 | -38,813,815.00 | -1,557,076.00 | 3,716,930.00 | -316,219.00 | 6,706,408.00 | 5,934,352.00 | 7,158,763.00 | 6,150,593.00 | 7,798,622.00 | 10,509,723.00 | 13,101,308.00 | 17,092,405.00 | 9,689,588.00 | 10,119,150.00 | 12,712,201.00 | 11,319,556.00 | 5,086,913.00 | -744,873.00 | -845,000.00 | -889,000.00 | -545,000.00 | 2,580,000.00 | -693,000.00 | -369,000.00 | -1,459,000.00 | -2,270,000.00 | -671,000.00 | -3,514,000.00 | |
EBITDA | |||||||||||||||||||||||||||||||||||||
EBITDA | 3,378,000.00 | 3,276,000.00 | 1,390,000.00 | 1,965,000.00 | 2,238,000.00 | 3,010,000.00 | 3,003,000.00 | 1,623,225.00 | 2,396,060.00 | 49,972.00 | 4,998,549.00 | 4,655,186.00 | 2,725,282.00 | -3,393,705.00 | 3,894,042.00 | 2,425,740.00 | 3,065,095.00 | 3,011,768.00 | 4,693,274.00 | 6,315,466.00 | -123,294.00 | -4,902,777.00 | 1,343,360.00 | 868,802.00 | 6,365,798.00 | -884,493.00 | 975,000.00 | 1,441,000.00 | 1,733,000.00 | 3,049,000.00 | 1,417,000.00 | 1,569,999.00 | 346,000.00 | -959,000.00 | 2,333,000.00 | -3,097,000.00 | |
EBITDA ratio | (0.13%) | (0.12%) | (0.05%) | (0.08%) | (0.08%) | (0.10%) | (0.10%) | (0.05%) | (0.06%) | (0.00%) | (0.00%) | (0.00%) | (0.01%) | (-0.05%) | (0.29%) | (0.13%) | (0.15%) | (0.15%) | (0.15%) | (0.09%) | (0.00%) | (-0.09%) | (0.09%) | (0.06%) | (0.41%) | (-0.03%) | (0.06%) | (0.06%) | (0.06%) | (0.12%) | (0.06%) | (0.06%) | (0.02%) | (-0.04%) | (0.06%) | (-0.11%) | |
Income Before Tax | |||||||||||||||||||||||||||||||||||||
Income Before Tax | 2,170,000.00 | 1,511,000.00 | -979,000.00 | 263,000.00 | 1,358,000.00 | 2,208,000.00 | 2,001,000.00 | 372,902.00 | 1,267,185.00 | -1,507,104.00 | 2,060,287.00 | 1,958,000.00 | -1,508,000.00 | -5,463,000.00 | 2,225,906.00 | 1,289,116.00 | 1,581,526.00 | 1,721,890.00 | 2,310,585.00 | 2,635,544.00 | -5,915,111.00 | -8,438,213.00 | -1,374,837.00 | -1,543,980.00 | 4,806,822.00 | -2,428,407.00 | -868,000.00 | -370,000.00 | 627,000.00 | 1,859,000.00 | 188,000.00 | -938,000.00 | -2,296,000.00 | -3,815,000.00 | -671,000.00 | -6,682,000.00 | |
Income Before Tax Ratio | (0.09%) | (0.06%) | (-0.04%) | (0.01%) | (0.05%) | (0.08%) | (0.07%) | (0.01%) | (0.03%) | (0.00%) | (0.00%) | (0.00%) | (-0.04%) | (-0.15%) | (0.08%) | (0.07%) | (0.08%) | (0.08%) | (0.10%) | (0.06%) | (-0.13%) | (-0.30%) | (-0.08%) | (-0.09%) | (0.31%) | (-0.09%) | (-0.06%) | (-0.01%) | (0.02%) | (0.07%) | (0.01%) | (-0.04%) | (-0.10%) | (-0.16%) | (-0.02%) | (-0.24%) | |
Income Tax Expense | |||||||||||||||||||||||||||||||||||||
Income Tax Expense | 2,170,000.00 | 1,511,000.00 | -979,000.00 | 263,000.00 | 1,358,000.00 | 2,208,000.00 | 2,001,000.00 | 372,902.00 | 1,267,185.00 | -1,507,104.00 | 2,060,287.00 | 1,958,000.00 | -1,508,000.00 | -5,463,000.00 | 2,225,906.00 | 1,289,116.00 | 1,581,526.00 | 401,434.00 | 657,022.00 | 817,102.00 | 334,805.00 | 363,264.00 | 618,514.00 | 138,648.00 | 167,070.00 | 147,427.00 | 234,000.00 | 352,000.00 | 315,000.00 | 309,000.00 | 416,000.00 | 284,000.00 | 290,000.00 | 219,000.00 | 360,000.00 | 571,000.00 | |
Net Income | |||||||||||||||||||||||||||||||||||||
Net Income | 0.00
+0% |
145,000.00
+0% |
0.00
+0% |
75,000.00
+0% |
0.00
+0% |
0.00
+0% |
280,000.00
+0% |
-425.00
-100% |
-117,000.00
+27,429% |
-622,000.00
+432% |
-500,000.00
-20% |
-556,000.00
+11% |
-420,000.00
-24% |
445,000.00
-206% |
-29,138.00
-107% |
900,067.00
-3,189% |
12,982.00
-99% |
1,261,528.00
+9,618% |
1,563,790.00
+24% |
1,718,487.00
+10% |
-6,126,979.00
-457% |
-8,235,965.00
+34% |
-2,834,583.00
-66% |
-1,813,981.00
-36% |
4,486,972.00
-347% |
-2,714,793.00
-161% |
-1,372,000.00
-49% |
-1,002,000.00
-27% |
47,000.00
-105% |
1,256,000.00
+2,572% |
-481,000.00
-138% |
-1,461,000.00
+204% |
-2,846,000.00
+95% |
-4,296,000.00
+51% |
-1,456,000.00
-66% |
-7,931,000.00
+445% |
|
Net Income Ratio | (0.00%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.01%) | (0.01%) | (0.00%) | (0.05%) | (0.00%) | (0.06%) | (0.07%) | (0.04%) | (-0.14%) | (-0.30%) | (-0.16%) | (-0.10%) | (0.29%) | (-0.10%) | (-0.09%) | (-0.04%) | (0.00%) | (0.05%) | (-0.02%) | (-0.06%) | (-0.13%) | (-0.18%) | (-0.04%) | (-0.28%) | |
Earning Per Share | |||||||||||||||||||||||||||||||||||||
Basic EPS | 0.00 | 0.00 | 0.00 | 0.03 | 0.14 | 0.27 | 0.26 | 0.00 | -0.02 | -0.12 | -83.92 | -0.07 | -0.06 | 0.06 | 0.00 | 0.08 | 0.10 | 0.10 | 0.12 | 0.12 | -0.39 | -0.41 | -0.06 | -0.03 | 0.06 | -0.03 | -0.02 | -0.01 | 0.00 | 0.02 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.04 | |
Diluted EPS | 0.00 | 0.00 | 0.00 | 0.03 | 0.14 | 0.27 | 0.26 | 0.00 | -0.02 | -0.12 | -83.92 | -0.07 | -0.06 | 0.06 | 0.00 | 0.08 | 0.10 | 0.09 | 0.12 | 0.12 | -0.39 | -0.40 | -0.06 | -0.03 | 0.06 | -0.03 | -0.02 | -0.01 | 0.00 | 0.02 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.04 | |
Share Outstanding | |||||||||||||||||||||||||||||||||||||
Basic Share Outstanding | 82,176,198.00 | 82,176,198.00 | 82,176,198.00 | 5,287,261.00 | 5,285,998.00 | 5,374,494.00 | 5,384,350.00 | 5,436,206.00 | 5,383,116.00 | 5,401,099.00 | 5,958.00 | 7,438,584.00 | 7,540,787.00 | 7,572,206.00 | 7,572,206.00 | 11,506,181.00 | 11,437,022.00 | 12,878,896.00 | 12,881,683.00 | 13,846,672.00 | 15,575,231.00 | 19,999,915.00 | 46,195,968.00 | 56,043,605.00 | 69,575,276.00 | 82,026,647.00 | 82,155,688.00 | 82,176,198.00 | 82,176,198.00 | 82,176,198.00 | 86,094,775.00 | 122,099,514.00 | 175,703,624.00 | 175,703,624.00 | 179,765,115.00 | 179,765,115.00 | |
Diluted Share Outstanding | 82,176,198.00 | 82,176,198.00 | 82,176,198.00 | 5,287,261.00 | 5,285,998.00 | 5,374,494.00 | 5,384,350.00 | 5,436,206.00 | 5,383,116.00 | 5,401,099.00 | 5,958.00 | 7,438,584.00 | 7,540,787.00 | 7,572,206.00 | 7,572,206.00 | 12,000,816.00 | 11,437,022.00 | 13,357,129.00 | 12,881,683.00 | 13,850,977.00 | 15,575,231.00 | 20,632,445.00 | 46,195,968.00 | 56,043,605.00 | 69,575,276.00 | 82,176,198.00 | 82,176,198.00 | 82,176,198.00 | 82,176,198.00 | 82,176,198.00 | 86,094,775.00 | 122,099,514.00 | 175,703,624.00 | 175,703,624.00 | 179,765,115.00 | 179,765,115.00 |