Olympia Financial Group Inc. Price (OLY.TO)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

2,406,336

(0)%

2024 - Income Statement Summary

Revenue 102.31M USD
Cost of Revenue 51.52M USD
Gross Profit 50.78M USD
Operating Expenses 50.78M USD
Operating Income 0.00 USD
Other Expenses 33.56M USD
Net Income 23.92M USD
news-img
Olympia Financial Group Inc.
news-img

Income Statement

Olympia Financial Group Inc.

Currency: CAD

YEAR 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue
2,390,541.00

+0%

4,635,694.00

+94%

7,746,411.00

+67%

11,010,138.00

+42%

16,294,848.00

+48%

25,068,828.00

+54%

29,427,387.00

+17%

28,544,742.00

-3%

35,788,801.00

+25%

34,116,354.00

-5%

41,226,162.00

+21%

34,769,952.00

-16%

36,158,108.00

+4%

40,230,157.00

+11%

40,873,261.00

+2%

44,435,417.00

+9%

48,874,197.00

+10%

47,744,654.00

-2%

48,040,802.00

+1%

48,353,534.00

+1%

71,381,886.00

+48%

99,817,277.00

+40%

102,306,684.00

+2%

Cost of Revenue
Cost of Revenue
426,325.00 867,367.00 2,488,853.00 2,813,214.00 3,151,182.00 3,555,742.00 3,717,728.00 4,011,969.00 4,421,935.00 5,007,972.00 21,051,349.00 16,874,555.00 17,676,494.00 19,731,546.00 21,021,448.00 21,737,592.00 19,350,803.00 20,788,879.00 21,055,773.00 22,924,708.00 31,049,562.00 3,671,036.00 51,524,276.00
Gross Profit
Gross Profit
1,964,216.00

+0%

3,768,327.00

+92%

5,257,558.00

+40%

8,196,924.00

+56%

13,143,666.00

+60%

21,513,086.00

+64%

25,709,659.00

+20%

24,532,773.00

-5%

31,366,866.00

+28%

29,108,382.00

-7%

20,174,813.00

-31%

17,895,397.00

-11%

18,481,614.00

+3%

20,498,611.00

+11%

19,851,813.00

-3%

22,697,825.00

+14%

29,523,394.00

+30%

26,955,775.00

-9%

26,985,029.00

+0%

25,428,826.00

-6%

40,332,324.00

+59%

96,146,241.00

+138%

50,782,408.00

-47%

Gross Profit Ratio
(0.82%) (0.81%) (0.68%) (0.74%) (0.81%) (0.86%) (0.87%) (0.86%) (0.88%) (0.85%) (0.49%) (0.51%) (0.51%) (0.51%) (0.49%) (0.51%) (0.60%) (0.56%) (0.56%) (0.53%) (0.57%) (0.96%) (0.50%)
Operating Expenses
Research and Development
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 217,717.00 282,575.00 127,230.00 41,549.00 150,739.00 221,984.00 255,809.00 255,921.00 413,202.00 472,219.00 475,705.00 0.00 0.00
General and Administrative
1,389,041.00 2,722,911.00 3,556,740.00 1,302,027.00 8,265,382.00 2,503,540.00 17,822,754.00 18,475,513.00 22,457,662.00 23,972,574.00 10,661,906.00 9,699,427.00 10,686,308.00 13,204,611.00 12,845,558.00 13,162,945.00 14,667,967.00 16,235,838.00 13,757,327.00 13,914,268.00 19,198,532.00 60,369,567.00 17,227,247.00
Selling, General & Admin...
1,389,041.00 2,722,911.00 3,556,740.00 1,302,027.00 8,265,382.00 2,503,540.00 17,822,754.00 18,475,513.00 22,457,662.00 23,972,574.00 10,661,906.00 9,699,427.00 10,686,308.00 13,204,611.00 12,845,558.00 13,162,945.00 14,667,967.00 16,235,838.00 13,757,327.00 13,914,268.00 19,198,532.00 62,460,788.00 17,227,247.00
Selling & Marketing Exp...
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,091,221.00 0.00
Depreciation and Amortiz...
89,776.00 131,863.00 -33,516.00 0.00 -362,498.00 527,242.00 761,279.00 967,599.00 774,239.00 656,915.00 774,241.00 774,520.00 982,069.00 1,083,116.00 35,356,034.00 31,833,897.00 35,009,931.00 39,330,637.00 37,256,953.00 39,314,209.00 53,683,551.00 1,720,877.00 2,730,313.00
Other Expenses
414,904.00 434,103.00 489,221.00 4,661,343.00 938,934.00 12,264,874.00 761,279.00 27,635.00 774,239.00 1,265,983.00 774,241.00 774,520.00 39,472.00 167,857.00 -18,231.00 89,057.00 746,967.00 1,537,686.00 1,841,283.00 2,207,164.00 2,552,229.00 0.00 33,555,161.00
Total Operating Expenses
1,803,945.00 3,157,014.00 4,045,961.00 5,963,370.00 9,204,316.00 14,768,414.00 18,584,033.00 19,443,112.00 23,231,901.00 25,238,557.00 11,436,147.00 10,473,947.00 11,668,377.00 14,287,727.00 14,228,703.00 14,389,455.00 15,414,934.00 17,773,524.00 15,598,610.00 16,121,432.00 21,750,761.00 62,757,824.00 50,782,408.00
Cost and Exponses
2,230,270.00 4,024,381.00 6,534,814.00 8,776,584.00 12,355,498.00 18,324,156.00 22,301,761.00 23,455,081.00 27,653,836.00 30,246,529.00 32,487,496.00 27,348,502.00 29,344,871.00 34,019,273.00 35,250,151.00 36,127,047.00 34,765,737.00 38,562,403.00 36,654,383.00 39,046,140.00 52,800,323.00 66,428,860.00 102,306,684.00
Operating Income
Operating Income
160,271.00

+0%

611,313.00

+281%

1,211,597.00

+98%

2,233,554.00

+84%

3,939,350.00

+76%

6,744,672.00

+71%

7,125,626.00

+6%

5,089,661.00

-29%

8,134,965.00

+60%

3,101,990.00

-62%

8,738,666.00

+182%

7,421,450.00

-15%

6,813,237.00

-8%

6,210,884.00

-9%

5,623,110.00

-9%

8,308,370.00

+48%

14,108,460.00

+70%

6,845,744.00

-51%

12,995,946.00

+90%

10,754,370.00

-17%

19,345,525.00

+80%

33,388,417.00

+73%

0.00

+0%

Operating Income Ratio
(0.07%) (0.13%) (0.16%) (0.20%) (0.24%) (0.27%) (0.24%) (0.18%) (0.23%) (0.09%) (0.21%) (0.21%) (0.19%) (0.15%) (0.14%) (0.19%) (0.29%) (0.14%) (0.27%) (0.22%) (0.27%) (0.33%) (0.00%)
Other Income and Exp...
Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,924,722.00 4,224,126.00 613,341.00 514,357.00 669,728.00 626,609.00 418,323.00 602,896.00 1,155,384.00 1,338,320.00 579,355.00 642,566.00 777,841.00 1,580,455.00 613,668.00
Interest Expenses
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,224,126.00 613,341.00 514,357.00 669,728.00 626,609.00 418,323.00 602,896.00 1,155,384.00 140,000.00 90,000.00 60,000.00 777,841.00 0.00 0.00
Total Other Income/Exp...
-6,080.00 -18,982.00 -33,516.00 0.00 0.00 0.00 0.00 1,827,422.00 -7,411.00 4,259,620.00 -720,995.00 -356,337.00 -824,337.00 -34,805.00 1,308,377.00 1,424,357.00 -519,426.00 6,011,334.00 -1,030,172.00 -804,410.00 -750,083.00 -1,797,441.00 31,000,388.00
EBITDA
EBITDA
250,047.00 724,194.00 1,178,081.00 2,233,554.00 4,301,848.00 7,271,914.00 7,886,905.00 6,057,260.00 5,729,352.00 3,758,905.00 774,241.00 8,195,970.00 7,795,306.00 7,294,000.00 7,006,255.00 10,267,542.00 14,855,427.00 8,383,430.00 14,837,229.00 12,961,534.00 21,897,754.00 32,913,635.00 33,555,161.00
EBITDA ratio
(0.10%) (0.16%) (0.15%) (0.20%) (0.24%) (0.29%) (0.27%) (0.15%) (0.25%) (0.15%) (0.27%) (0.26%) (0.26%) (0.20%) (0.15%) (0.23%) (0.34%) (0.18%) (0.31%) (0.27%) (0.31%) (0.33%) (0.33%)
Income Before Tax
Income Before Tax
154,191.00 592,331.00 1,178,081.00 2,233,554.00 3,939,350.00 6,744,672.00 7,125,626.00 6,917,083.00 8,127,554.00 7,361,610.00 7,844,039.00 7,065,113.00 5,988,900.00 6,176,079.00 6,931,487.00 8,332,879.00 13,589,034.00 12,857,078.00 10,356,247.00 8,502,984.00 18,595,442.00 31,590,976.00 31,000,388.00
Income Before Tax Ratio
(0.06%) (0.13%) (0.15%) (0.20%) (0.24%) (0.27%) (0.24%) (0.24%) (0.23%) (0.22%) (0.19%) (0.20%) (0.17%) (0.15%) (0.17%) (0.19%) (0.28%) (0.27%) (0.22%) (0.18%) (0.26%) (0.32%) (0.30%)
Income Tax Expense
Income Tax Expense
73,745.00 118,634.00 297,113.00 735,855.00 1,372,812.00 2,539,524.00 2,099,301.00 1,776,250.00 2,272,137.00 2,047,760.00 2,032,281.00 1,784,144.00 2,156,068.00 1,758,892.00 1,340,493.00 2,294,665.00 3,686,820.00 3,531,097.00 2,490,031.00 1,991,826.00 4,442,093.00 7,635,169.00 7,081,268.00
Net Income
Net Income
80,446.00

+0%

473,697.00

+489%

880,968.00

+86%

1,497,699.00

+70%

2,566,538.00

+71%

4,205,148.00

+64%

5,026,325.00

+20%

5,140,833.00

+2%

5,855,417.00

+14%

5,313,850.00

-9%

5,811,758.00

+9%

36,576,816.00

+529%

3,987,957.00

-89%

4,417,187.00

+11%

5,590,994.00

+27%

6,079,842.00

+9%

9,579,799.00

+58%

9,428,154.00

-2%

7,987,916.00

-15%

6,511,158.00

-18%

14,153,349.00

+117%

23,955,807.00

+69%

23,919,120.00

0%

Net Income Ratio
(0.03%) (0.10%) (0.11%) (0.14%) (0.16%) (0.17%) (0.17%) (0.18%) (0.16%) (0.16%) (0.14%) (1.05%) (0.11%) (0.11%) (0.14%) (0.14%) (0.20%) (0.20%) (0.17%) (0.13%) (0.20%) (0.24%) (0.23%)
Earning Per Share
Basic EPS
0.00 0.28 0.51 0.75 1.15 1.73 2.04 2.08 2.37 2.14 2.34 14.71 1.60 1.79 2.32 2.53 3.98 3.92 3.32 2.71 5.88 9.96 9.94
Diluted EPS
0.00 0.28 0.43 0.64 1.05 1.72 2.03 2.08 2.36 2.13 2.34 14.71 1.60 1.79 2.32 2.53 3.98 3.92 3.32 2.71 5.88 9.96 9.94
Share Outstanding
Basic Share Outstanding
37,423,831.00 1,690,036.00 1,733,907.00 1,987,517.00 2,241,206.00 2,433,032.00 2,460,490.00 2,470,488.00 2,474,777.00 2,484,085.00 2,485,694.00 2,486,908.00 2,496,552.00 2,464,393.00 2,406,352.00 2,406,352.00 2,406,352.00 2,406,341.00 2,406,336.00 2,406,336.00 2,406,336.00 2,406,336.00 2,406,336.00
Diluted Share Outstanding
37,494,034.00 1,718,036.00 2,070,109.00 2,327,983.00 2,439,272.00 2,450,297.00 2,474,420.00 2,476,656.00 2,480,010.00 2,489,867.00 2,488,373.00 2,486,908.00 2,496,552.00 2,464,393.00 2,406,352.00 2,406,352.00 2,406,352.00 2,406,341.00 2,406,336.00 2,406,336.00 2,406,336.00 2,406,336.00 2,406,336.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

23.92MRevenueGross ProfitOperating IncomeBasic Shares