news-img

Olympia

OLY.TO

Tags: CA Financial Services Asset Management

Olympia Financial Group Inc. Price (OLY.TO)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

2,406,336

(0)%
Table Charts
Bar Charts

Revenue and Profitability

Year 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue 2,390,541 4,635,694 7,746,411 11,010,138 16,294,848 25,068,828 29,427,387 28,544,742 35,788,801 34,116,354 41,226,162 34,769,952 36,158,108 40,230,157 40,873,261 44,435,417 48,874,197 47,744,654 48,040,802 48,353,534 71,381,886 99,817,277 102,306,684
Net Income 80,446 473,697 880,968 1,497,699 2,566,538 4,205,148 5,026,325 5,140,833 5,855,417 5,313,850 5,811,758 36,576,816 3,987,957 4,417,187 5,590,994 6,079,842 9,579,799 9,428,154 7,987,916 6,511,158 14,153,349 23,955,807 23,919,120
FCF USD -22,231 500,104 1,119,595 1,294,231 2,641,565 4,834,964 3,918,303 4,532,471 5,508,952 4,566,895 6,006,840 10,277,900 -2,655,704 5,295,846 2,936,101 7,609,728 8,958,239 7,576,094 10,126,349 11,522,958 7,984,186 18,593,847 20,573,928
OCF USD 130,652 646,972 1,361,369 1,873,393 3,180,627 6,262,250 4,545,012 4,953,622 6,482,522 5,272,293 7,684,604 12,397,777 -1,825,858 6,448,605 4,615,055 8,661,957 10,611,407 8,714,026 10,661,786 11,877,256 8,553,196 18,945,062 20,971,056

Financial Health - DEBT

Year 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
YTPD 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 0.02 0.19 0.07 0.02 0.00
D/E 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.46 0.37 0.44 0.28 0.47 0.32 0.73 0.25 0.10 0.05
CA/CL 11.47 8.62 5.23 4.01 4.37 2.94 4.69 3.40 4.79 3.89 3.25 2.00 3.74 1.38 1.12 1.29 2.14 1.69 2.07 1.50 2.55 3.49 5.36
TA/TL 14.12 9.96 5.98 4.66 4.94 3.35 5.16 3.64 5.34 4.35 3.62 2.11 3.87 1.79 1.62 1.51 2.79 2.28 2.61 2.06 3.08 3.96 6.61
Total Debt 0 0 0 0 0 0 0 0 0 0 0 0 0 4,000,000 3,935,045 4,812,347 4,207,347 8,600,699 5,985,030 13,793,947 6,344,077 3,567,344 2,291,224

Management Performance

Year 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
ROIC 2.66% 13.78% 21.35% 27.65% 35.30% 41.91% 40.47% 28.73% 41.49% 16.96% 52.92% 30.71% 28.66% 33.80% 23.81% 34.59% 51.20% 18.11% 39.66% 25.29% 46.50% 65.11% 0.00%
ROE 2.56% 13.36% 20.76% 27.74% 35.40% 42.10% 40.70% 39.04% 41.46% 40.25% 48.54% 215.91% 27.62% 50.98% 52.52% 55.16% 63.08% 51.98% 42.26% 34.68% 55.89% 67.82% 57.07%
ROA 0.00% 12.01% 17.29% 21.79% 28.24% 29.52% 32.81% 28.32% 33.69% 30.99% 35.14% 16.40% 19.68% 22.46% 20.13% 18.66% 42.11% 29.21% 25.66% 17.81% 37.75% 50.68% 48.43%
NM % 3.37% 10.22% 11.37% 13.60% 15.75% 16.77% 17.08% 18.01% 16.36% 15.58% 14.10% 105.20% 11.03% 10.98% 13.68% 13.68% 19.60% 19.75% 16.63% 13.47% 19.83% 24.00% 23.38%
FCF / R% 0.00% 10.79% 14.45% 11.75% 16.21% 19.29% 13.32% 15.88% 15.39% 13.39% 14.57% 29.56% -7.34% 13.16% 7.18% 17.13% 18.33% 15.87% 21.08% 23.83% 11.19% 18.63% 20.11%
FCF / NI% -27.63% 105.57% 127.09% 86.41% 102.92% 114.98% 77.96% 88.17% 94.08% 85.94% 103.36% 194.62% -69.29% 119.89% 52.51% 126.03% 90.47% 81.24% 128.73% 176.97% 56.41% 77.62% 86.01%
Operating Margin (OM) 0.00 -0.59 -0.28 -0.11 0.02 0.11 0.16 0.19 0.18 0.15 0.10 0.25 0.17 0.02 0.07 0.07 0.15 0.21 0.23 0.22 0.24 0.27 0.33

Per Share

Year 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
EPS 0.00 0.28 0.51 0.75 1.15 1.73 2.04 2.08 2.37 2.14 2.34 14.71 1.60 1.79 2.32 2.53 3.98 3.92 3.32 2.71 5.88 9.96 9.94
SPS 0.06 2.74 4.47 5.54 7.27 10.30 11.96 11.55 14.46 13.73 16.59 13.98 14.48 16.32 16.99 18.47 20.31 19.84 19.96 20.09 29.66 41.48 42.52
OCPS 0.00 0.38 0.79 0.94 1.42 2.57 1.85 2.01 2.62 2.12 3.09 4.99 -0.73 2.62 1.92 3.60 4.41 3.62 4.43 4.94 3.55 7.87 8.71
FCPS 0.00 0.30 0.65 0.65 1.18 1.99 1.59 1.83 2.23 1.84 2.42 4.13 -1.06 2.15 1.22 3.16 3.72 3.15 4.21 4.79 3.32 7.73 8.55
BVPS 0.08 2.10 2.45 2.72 3.23 4.11 5.02 5.33 5.71 5.32 4.82 6.81 5.78 3.52 4.42 4.56 6.27 7.45 7.86 7.80 10.52 14.68 17.42

Per Share - CAGR

Year 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
CAGR-EPS 0.00 0.28 0.51 0.75 1.15 1.73 2.04 2.08 2.37 2.14 2.34 14.71 1.60 1.79 2.32 2.53 3.98 3.92 3.32 2.71 5.88 9.96 9.94
CAGR-SPS 0.06 2.74 4.47 5.54 7.27 10.30 11.96 11.55 14.46 13.73 16.59 13.98 14.48 16.32 16.99 18.47 20.31 19.84 19.96 20.09 29.66 41.48 42.52
CAGR-OCPS 0.00 0.38 0.79 0.94 1.42 2.57 1.85 2.01 2.62 2.12 3.09 4.99 -0.73 2.62 1.92 3.60 4.41 3.62 4.43 4.94 3.55 7.87 8.71
CAGR-FCPS 0.00 0.30 0.65 0.65 1.18 1.99 1.59 1.83 2.23 1.84 2.42 4.13 -1.06 2.15 1.22 3.16 3.72 3.15 4.21 4.79 3.32 7.73 8.55
CAGR-BVPS 0.08 2.10 2.45 2.72 3.23 4.11 5.02 5.33 5.71 5.32 4.82 6.81 5.78 3.52 4.42 4.56 6.27 7.45 7.86 7.80 10.52 14.68 17.42
Revenue $102.31M
+2.49%
3Y
5Y
7Y
10Y
Net Income $23.92M
-0.15%
3Y
5Y
7Y
10Y
Operating Cash Flow $20.97M
+10.69%
3Y
5Y
7Y
10Y
Free Cash Flow $20.57M
+10.65%
3Y
5Y
7Y
10Y
YTPD $0.00
-95.10%
3Y
5Y
7Y
10Y
D/E $0.05
-45.88%
3Y
5Y
7Y
10Y
CA/CL $5.36
+53.44%
3Y
5Y
7Y
10Y
TA/TL $6.61
+67.07%
3Y
5Y
7Y
10Y
ROIC $0.00%
+0.00%
3Y
5Y
7Y
10Y
ROE $57.07%
-15.86%
3Y
5Y
7Y
10Y
ROA $48.43%
-4.43%
3Y
5Y
7Y
10Y
Net Margin $23.38%
-2.58%
3Y
5Y
7Y
10Y
FCF / R% $20.11%
+7.96%
3Y
5Y
7Y
10Y
FCFNI % $86.01%
+10.82%
3Y
5Y
7Y
10Y
Operating Margin $0.33
+21.09%
3Y
5Y
7Y
10Y
EPS $9.94
-0.15%
3Y
5Y
7Y
10Y
SPS $42.52
+2.49%
3Y
5Y
7Y
10Y
OCPS $8.71
+10.69%
3Y
5Y
7Y
10Y
FCPS $8.55
+10.65%
3Y
5Y
7Y
10Y
BVPS $17.42
+18.67%
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation