Opyl
OPL.AXOpyl Limited Price (OPL.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
170,714,634
(104.517)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Opyl LimitedCurrency: AUD
| YEAR | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-46.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
250,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
482,318.00
+0% |
63,464.00
-87% |
56,037.00
-12% |
219,454.00
+292% |
413,561.00
+88% |
927,041.00
+124% |
620,783.00
-33% |
767,719.00
+24% |
902,413.00
+18% |
617,907.00
-32% |
397,637.00
-36% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 271,723.00 | 402,625.00 | 31,978.00 | 1,837,646.00 | 1,841,557.00 | 1,601,374.00 | 896,916.00 | 1,232,908.00 | 1,712,037.00 | 1,659,660.00 | 2,261,811.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-46.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
250,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
210,595.00
+0% |
-339,161.00
-261% |
24,059.00
-107% |
-1,618,192.00
-6,826% |
-1,427,996.00
-12% |
-674,333.00
-53% |
-276,133.00
-59% |
-465,189.00
+68% |
-809,624.00
+74% |
-1,041,753.00
+29% |
-1,864,174.00
+79% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.44%) | (-5.34%) | (0.43%) | (-7.37%) | (-3.45%) | (-0.73%) | (-0.44%) | (-0.61%) | (-0.90%) | (-1.69%) | (-4.69%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 517,575.00 | 563,975.00 | 249,388.00 | 275,682.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 310,309.00 | 359,100.00 | 352,109.00 | 316,632.00 | 323,414.00 | 642,000.00 | 1,317,000.00 | 0.00 | 458,982.00 | 226,237.00 | 274,848.00 | 590,720.00 | 544,193.00 | 361,853.00 | 330,274.00 | 3,573,670.00 | 1,475,379.00 | 1,535,555.00 | 1,515,345.00 | 923,307.00 | 902,086.00 | 1,174,301.00 | 1,070,126.00 | 2,882,842.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 310,309.00 | 359,100.00 | 352,109.00 | 316,632.00 | 323,414.00 | 642,000.00 | 1,641,000.00 | 467,280.00 | 503,575.00 | 226,237.00 | 279,248.00 | 590,720.00 | 544,193.00 | 361,853.00 | 330,274.00 | 3,573,670.00 | 1,588,473.00 | 1,577,740.00 | 1,555,056.00 | 878,253.00 | 879,795.00 | 1,071,329.00 | 1,040,056.00 | 2,882,842.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 324,000.00 | 0.00 | 44,593.00 | 0.00 | 4,400.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 113,094.00 | 42,185.00 | 39,711.00 | -45,054.00 | -22,291.00 | -102,972.00 | -30,070.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,382.00 | 2,851.00 | 1,400.00 | 6,064.00 | 1,952.00 | 3,000.00 | 10,000.00 | 462,000.00 | 0.00 | 0.00 | 0.00 | 15,234.00 | 38,177.00 | 34,365.00 | 30,054.00 | 31,978.00 | 28,542.00 | 34,857.00 | 26,033.00 | 848.00 | 4,281.00 | 25,778.00 | 26,056.00 | 25,249.00 | |
| Other Expenses | -2,540,475.00 | -798,612.00 | -384,216.00 | -1,244,140.00 | -1,017,012.00 | 209,537.00 | -47,063.00 | 437,212.00 | 99,850.00 | 1,000.00 | 150,000.00 | 1,000.00 | 0.00 | 84,916.00 | 11,250.00 | 10,500.00 | -1,161,619.00 | 12,376.00 | 59,810.00 | 141,726.00 | 156,177.00 | 55,613.00 | 22,605.00 | 1,016,037.00 | 318,782.00 | 483,993.00 | 383,090.00 | 610,977.00 | -2,760,887.00 | |
| Total Operating Expenses | -2,540,475.00 | -798,612.00 | -384,216.00 | -1,244,140.00 | -1,017,012.00 | 519,846.00 | 459,723.00 | 789,321.00 | 1,160,425.00 | 1,708,731.00 | 2,415,000.00 | 3,869,000.00 | 467,280.00 | 588,491.00 | 418,466.00 | 448,124.00 | 793,550.00 | 2,103,179.00 | 2,756,152.00 | 4,629,236.00 | 6,072,491.00 | 1,611,762.00 | 1,608,878.00 | 2,427,636.00 | 878,253.00 | 1,397,370.00 | 1,635,304.00 | 1,289,444.00 | 397,637.00 | |
| Cost and Exponses | -2,540,475.00 | -798,612.00 | -384,216.00 | -1,244,140.00 | -1,017,012.00 | 519,846.00 | 459,723.00 | 789,321.00 | 1,160,425.00 | 1,708,731.00 | 2,415,000.00 | 3,869,000.00 | 929,280.00 | 588,491.00 | 418,466.00 | 448,124.00 | 793,550.00 | 2,103,179.00 | 2,756,152.00 | 4,629,236.00 | 6,072,491.00 | 3,449,408.00 | 3,450,435.00 | 4,029,010.00 | 1,775,169.00 | 2,630,278.00 | 3,347,341.00 | 2,949,104.00 | 3,623,943.00 | |
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Income |
-2,540,475.00
+0% |
-798,612.00
-69% |
-384,216.00
-52% |
-1,244,140.00
+224% |
-1,017,012.00
-18% |
-519,846.00
-49% |
-499,945.00
-4% |
-789,321.00
+58% |
-1,160,425.00
+47% |
-1,708,731.00
+47% |
-2,415,000.00
+41% |
-1,630,000.00
-33% |
-929,280.00
-43% |
-588,491.00
-37% |
-418,466.00
-29% |
-448,124.00
+7% |
-793,550.00
+77% |
-2,103,179.00
+165% |
-2,756,152.00
+31% |
-4,629,236.00
+68% |
-5,853,115.00
+26% |
-3,235,207.00
-45% |
-3,040,593.00
-6% |
-2,255,422.00
-26% |
-1,154,390.00
-49% |
-1,862,560.00
+61% |
-2,444,930.00
+31% |
-2,331,200.00
-5% |
-3,226,306.00
+38% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (10,868.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-6.52%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-5.71%) | (-72.94%) | (-104.45%) | (-14.74%) | (-7.35%) | (-2.43%) | (-1.86%) | (-2.43%) | (-2.71%) | (-3.77%) | (-8.11%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33,083.00 | 6,841.00 | 4,981.00 | 65,198.00 | 26,379.00 | 73,000.00 | 1,978,000.00 | 1,567,311.00 | 403,936.00 | 50,392.00 | 115,732.00 | 180,942.00 | 71,317.00 | 30,302.00 | 10,772.00 | 7,162.00 | 1,551.00 | 1,247.00 | 3,169.00 | 5,252.00 | 46.00 | 2,059.00 | 286.00 | 3,858.00 | |
| Interest Expenses | 28,973.00 | 85.00 | 0.00 | 0.00 | 0.00 | 1,982.00 | 1,688.00 | 2,812.00 | 1,946.00 | 222,669.00 | 190,000.00 | 190,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 230,373.00 | 0.00 | 946.00 | 8,747.00 | 25,105.00 | 2,168.00 | 2,059.00 | 2,101.00 | 426,460.00 | |
| Total Other Income/Exp... | -28,973.00 | -85.00 | 0.00 | 0.00 | 0.00 | -161,399.00 | -1,688.00 | 2,169.00 | 163,102.00 | -5,141,471.00 | 33,000.00 | 1,799,000.00 | 1,569,436.00 | 403,936.00 | 61,642.00 | 126,232.00 | -3,544,780.00 | -1,261,281.00 | -1,945,034.00 | -3,685,043.00 | -230,373.00 | 57,164.00 | 4,966.00 | -849,716.00 | 85,971.00 | -313,906.00 | -363,496.00 | -571,892.00 | -434,649.00 | |
| EBITDA | ||||||||||||||||||||||||||||||
| EBITDA | -2,540,475.00 | -798,612.00 | -384,216.00 | -1,244,140.00 | -1,017,012.00 | -674,881.00 | -497,094.00 | -782,940.00 | -989,313.00 | -7,071,000.00 | -2,189,000.00 | -1,619,999.00 | 1,102,161.00 | -184,555.00 | -356,824.00 | -321,892.00 | -4,323,097.00 | -1,981,305.00 | -2,631,675.00 | -4,446,680.00 | -6,028,739.00 | -3,199,864.00 | -3,000,768.00 | -3,070,358.00 | -892,744.00 | -1,136,983.00 | -2,057,713.00 | -1,698,464.00 | -2,678,665.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (10,806.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-6.48%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-5.64%) | (-72.47%) | (-103.88%) | (-14.61%) | (-7.27%) | (-2.40%) | (-1.86%) | (-2.42%) | (-2.68%) | (-3.73%) | (-6.74%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||
| Income Before Tax | -2,569,448.00 | -798,697.00 | -384,216.00 | -622,070.00 | -508,506.00 | -681,245.00 | -501,633.00 | -787,152.00 | -997,323.00 | -6,850,202.00 | -2,382,000.00 | -1,820,000.00 | 640,156.00 | -184,555.00 | -356,824.00 | -321,892.00 | -4,338,330.00 | -2,019,486.00 | -2,666,040.00 | -4,476,738.00 | -6,083,488.00 | -3,228,403.00 | -3,035,627.00 | -3,105,138.00 | -1,068,419.00 | -1,641,434.00 | -2,446,987.00 | -2,296,412.00 | -3,660,955.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (10,905.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-7.28%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-5.53%) | (-70.54%) | (-108.56%) | (-14.71%) | (-7.34%) | (-3.35%) | (-1.72%) | (-2.14%) | (-2.71%) | (-3.72%) | (-9.21%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||
| Income Tax Expense | -2,569,448.00 | -798,697.00 | -384,216.00 | -622,070.00 | -508,506.00 | -681,245.00 | -501,633.00 | -787,152.00 | -997,323.00 | -6,850,202.00 | 340,000.00 | -311,000.00 | 0.00 | 73,490,856.00 | -3,538,675.00 | 0.00 | 2,383,161.00 | -71,317.00 | -30,302.00 | -10,772.00 | 386,550.00 | 0.00 | 0.00 | -145,827.00 | -142,572.00 | -498,002.00 | -361,437.00 | -570,077.00 | -530,581.00 | |
| Net Income | ||||||||||||||||||||||||||||||
| Net Income | -2,569,448.00
+0% |
-798,697.00
-69% |
-384,216.00
-52% |
-622,070.00
+62% |
-508,506.00
-18% |
-681,245.00
+34% |
501,633.00
-174% |
-787,152.00
-257% |
-997,323.00
+27% |
-6,850,202.00
+587% |
-2,382,000.00
-65% |
-1,509,000.00
-37% |
-4,274,429.00
+183% |
-73,675,411.00
+1,624% |
3,181,851.00
-104% |
-321,892.00
-110% |
-4,338,330.00
+1,248% |
-2,019,486.00
-53% |
-2,666,040.00
+32% |
-4,476,738.00
+68% |
-6,083,488.00
+36% |
-3,228,403.00
-47% |
-3,035,627.00
-6% |
-3,105,138.00
+2% |
-925,847.00
-70% |
-1,143,432.00
+24% |
-2,085,550.00
+82% |
-1,726,335.00
-17% |
-3,130,374.00
+81% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-10,905.07%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-6.04%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-5.53%) | (-70.54%) | (-108.56%) | (-14.71%) | (-7.34%) | (-3.35%) | (-1.49%) | (-1.49%) | (-2.31%) | (-2.79%) | (-7.87%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||
| Basic EPS | -530.22 | -161.39 | -63.73 | -97.11 | -37.28 | -47.82 | 29.82 | -39.48 | -32.96 | -152.18 | -31.12 | -5.73 | -1,175.25 | -142.86 | 0.23 | -0.02 | -0.12 | -0.06 | -0.07 | -0.12 | -0.03 | -0.81 | -0.33 | -0.18 | -0.07 | -0.03 | -0.04 | -0.02 | -0.02 | |
| Diluted EPS | -530.22 | -161.39 | -63.73 | -97.11 | -37.28 | -47.82 | 29.82 | -39.48 | -32.96 | -152.18 | -31.12 | -5.73 | -1,175.25 | -142.86 | 0.23 | -0.02 | -0.12 | -0.06 | -0.07 | -0.12 | -0.03 | -0.81 | -0.33 | -0.18 | -0.07 | -0.03 | -0.04 | -0.02 | -0.02 | |
| Share Outstanding | ||||||||||||||||||||||||||||||
| Basic Share Outstanding | 4,846.00 | 4,949.00 | 6,029.00 | 6,406.00 | 13,641.00 | 14,247.00 | 16,820.00 | 19,937.00 | 30,256.00 | 45,015.00 | 76,545.00 | 263,421.00 | 3,637.05 | 515,702.00 | 14,093,407.00 | 19,431,531.00 | 36,524,962.00 | 36,613,133.00 | 36,864,559.00 | 37,027,814.00 | 222,375,999.00 | 3,993,209.00 | 9,063,051.00 | 16,944,176.00 | 14,225,857.00 | 42,110,688.00 | 56,699,654.00 | 83,472,086.00 | 170,714,634.00 | |
| Diluted Share Outstanding | 4,846.00 | 4,949.00 | 6,029.00 | 6,406.00 | 13,641.00 | 14,247.00 | 16,820.00 | 19,937.00 | 30,256.00 | 45,015.00 | 76,545.00 | 263,421.00 | 3,637.05 | 515,702.00 | 14,093,407.00 | 19,431,531.00 | 36,524,962.00 | 36,613,133.00 | 36,864,559.00 | 37,027,814.00 | 222,375,999.00 | 3,993,209.00 | 9,063,051.00 | 16,944,176.00 | 14,225,857.00 | 42,110,688.00 | 56,699,654.00 | 83,472,086.00 | 170,714,634.00 | |