Oricon
ORICONENT.NSOricon Enterprises Limited Price (ORICONENT.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
157,047,715
(0.452)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Oricon Enterprises LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,596,455,604.00
+0% |
0.00
+0% |
2,435,862,243.00
+0% |
5,756,594,143.00
+136% |
8,711,250,152.00
+51% |
9,731,780,566.00
+12% |
9,919,711,871.00
+2% |
8,859,733,955.00
-11% |
10,476,403,026.00
+18% |
11,689,290,127.00
+12% |
11,683,635,708.00
0% |
10,059,271,000.00
-14% |
11,117,587,000.00
+11% |
9,138,517,000.00
-18% |
6,281,856,000.00
-31% |
5,043,888,000.00
-20% |
6,025,680,000.00
+19% |
1,442,872,000.00
-76% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,505,411,072.00 | 0.00 | 2,291,430,376.00 | 5,022,125,952.00 | 7,503,092,151.00 | 8,350,295,262.00 | 3,625,504,583.00 | 3,057,306,932.00 | 3,928,109,768.00 | 5,148,518,993.00 | 5,565,465,638.00 | 3,912,972,000.00 | 4,650,863,000.00 | 3,892,303,000.00 | 2,509,641,000.00 | 3,347,727,000.00 | 3,864,611,000.00 | 1,154,898,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
91,044,532.00
+0% |
0.00
+0% |
144,431,867.00
+0% |
734,468,191.00
+409% |
1,208,158,001.00
+64% |
1,381,485,304.00
+14% |
6,294,207,288.00
+356% |
5,802,427,023.00
-8% |
6,548,293,258.00
+13% |
6,540,771,134.00
0% |
6,118,170,070.00
-6% |
6,146,299,000.00
+0% |
6,466,724,000.00
+5% |
5,246,214,000.00
-19% |
3,772,215,000.00
-28% |
1,696,161,000.00
-55% |
2,161,069,000.00
+27% |
287,974,000.00
-87% |
|
| Gross Profit Ratio | (0.04%) | (0.00%) | (0.06%) | (0.13%) | (0.14%) | (0.14%) | (0.63%) | (0.65%) | (0.63%) | (0.56%) | (0.52%) | (0.61%) | (0.58%) | (0.57%) | (0.60%) | (0.34%) | (0.36%) | (0.20%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 81,512,967.00 | 79,161,334.00 | 0.00 | 112,005,123.00 | 118,717,619.00 | 143,467,000.00 | 150,834,000.00 | 113,124,000.00 | 124,498,000.00 | 66,672,000.00 | 828,961,000.00 | 96,774,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,060,403,041.00 | 980,885,859.00 | 488,942,883.00 | 112,005,123.00 | 118,717,619.00 | 154,385,000.00 | 160,487,000.00 | 119,754,000.00 | 127,217,000.00 | 72,800,000.00 | 844,326,000.00 | 110,250,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 177,819,418.00 | 99,118,506.00 | 0.00 | 0.00 | 468,926,505.00 | 10,918,000.00 | 9,653,000.00 | 6,630,000.00 | 2,719,000.00 | 6,128,000.00 | 15,365,000.00 | 13,476,000.00 | |
| Depreciation and Amortiz... | 25,078,406.00 | 0.00 | 19,034,416.00 | 113,120,553.00 | 205,763,667.00 | 270,580,638.00 | 372,047,267.00 | 403,205,123.00 | 375,515,828.00 | 565,562,098.00 | 664,086,000.00 | 719,094,000.00 | 754,359,000.00 | 904,527,000.00 | 836,238,000.00 | 321,724,000.00 | 325,798,000.00 | 367,098,000.00 | |
| Other Expenses | 65,070,247.00 | 0.00 | 54,629,311.00 | 107,225,870.00 | 160,827,013.00 | 130,824,628.00 | 72,233,245.00 | 79,586,319.00 | 85,932,895.00 | 82,038,606.00 | 158,756,464.00 | 111,625,000.00 | 140,293,000.00 | 4,929,649,000.00 | 3,877,760,000.00 | 1,614,392,000.00 | 1,860,403,000.00 | 177,724,000.00 | |
| Total Operating Expenses | 22,533,176.00 | 0.00 | 19,034,416.00 | 115,048,221.00 | 205,763,667.00 | 293,482,561.00 | 5,341,234,635.00 | 5,166,631,331.00 | 5,914,524,883.00 | 6,027,895,295.00 | 5,773,984,337.00 | 5,956,439,000.00 | 6,098,919,000.00 | 5,049,403,000.00 | 4,004,977,000.00 | 1,687,192,000.00 | 1,860,403,000.00 | 287,974,000.00 | |
| Cost and Exponses | 2,527,944,248.00 | 0.00 | 2,310,464,792.00 | 5,137,174,173.00 | 7,708,855,818.00 | 8,643,777,823.00 | 8,966,739,218.00 | 8,223,938,263.00 | 9,842,634,651.00 | 11,176,414,288.00 | 11,339,449,975.00 | 9,869,411,000.00 | 10,749,782,000.00 | 8,941,706,000.00 | 6,514,618,000.00 | 5,034,919,000.00 | 5,725,014,000.00 | 1,442,872,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
68,511,356.00
+0% |
0.00
+0% |
125,397,451.00
+0% |
619,419,970.00
+394% |
1,002,394,334.00
+62% |
1,088,002,743.00
+9% |
1,018,008,277.00
-6% |
699,186,452.00
-31% |
1,285,056,139.00
+84% |
488,904,921.00
-62% |
347,748,138.00
-29% |
189,860,000.00
-45% |
367,805,000.00
+94% |
401,689,000.00
+9% |
-94,718,000.00
-124% |
1,527,673,000.00
-1,713% |
291,477,000.00
-81% |
-18,651,000.00
-106% |
|
| Operating Income Ratio | (0.03%) | (0.00%) | (0.05%) | (0.11%) | (0.12%) | (0.11%) | (0.10%) | (0.08%) | (0.12%) | (0.04%) | (0.03%) | (0.02%) | (0.03%) | (0.04%) | (-0.02%) | (0.30%) | (0.05%) | (-0.01%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 155,777,491.00 | 133,012,396.00 | 107,251,439.00 | 115,352,497.00 | 70,607,465.00 | 108,790,901.00 | 130,092,000.00 | 143,394,000.00 | 157,104,000.00 | 94,799,000.00 | 106,083,000.00 | 58,739,000.00 | 98,316,000.00 | |
| Interest Expenses | 49,562,113.00 | 0.00 | 53,388,806.00 | 104,080,112.00 | 160,588,400.00 | 130,945,388.00 | 163,994,007.00 | 152,438,780.00 | 134,732,789.00 | 239,275,578.00 | 164,609,653.00 | 155,903,000.00 | 138,659,000.00 | 133,458,000.00 | 120,908,000.00 | 113,796,000.00 | 71,306,000.00 | 99,225,000.00 | |
| Total Other Income/Exp... | -34,053,979.00 | 0.00 | -52,148,301.00 | -100,934,353.00 | -160,573,715.00 | -131,066,147.00 | 0.00 | 1.00 | -4,155,554,383.00 | 7,430,491.00 | 299,983,000.00 | 131,553,000.00 | 126,465,000.00 | 17,419,000.00 | -1,705,032,000.00 | 56,053,000.00 | -288,695,000.00 | -84,029,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 109,097,896.00 | 0.00 | 145,672,372.00 | 735,686,282.00 | 1,208,396,614.00 | 1,055,350,617.00 | 1,541,611,704.00 | 1,254,830,358.00 | 1,008,413,970.00 | 1,301,080,257.00 | 1,629,261,000.00 | 1,222,002,000.00 | 1,427,510,000.00 | 1,303,751,000.00 | 883,162,000.00 | 2,035,163,000.00 | 114,139,000.00 | 344,992,000.00 | |
| EBITDA ratio | (0.04%) | (0.00%) | (0.06%) | (0.13%) | (0.14%) | (0.14%) | (0.13%) | (0.12%) | (0.12%) | (0.10%) | (0.11%) | (0.12%) | (0.13%) | (0.14%) | (0.12%) | (0.40%) | (0.10%) | (0.24%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 34,457,377.00 | 0.00 | 73,249,150.00 | 518,485,617.00 | 842,044,547.00 | 956,936,595.00 | 1,018,008,277.00 | 699,186,452.00 | 1,285,056,137.00 | 488,904,921.00 | 674,048,558.00 | 321,413,000.00 | 494,270,000.00 | 241,460,000.00 | -105,731,000.00 | 1,559,832,000.00 | 202,314,000.00 | -102,680,000.00 | |
| Income Before Tax Ratio | (0.01%) | (0.00%) | (0.03%) | (0.09%) | (0.10%) | (0.10%) | (0.10%) | (0.08%) | (0.12%) | (0.04%) | (0.06%) | (0.03%) | (0.04%) | (0.03%) | (-0.02%) | (0.31%) | (0.03%) | (-0.07%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 6,519,151.00 | 0.00 | -8,876,445.00 | 133,516,412.00 | 252,931,491.00 | 316,009,562.00 | 330,707,157.00 | 266,431,666.00 | 436,423,003.00 | 164,667,726.00 | 225,259,680.00 | 96,783,000.00 | 90,924,000.00 | -14,486,000.00 | -4,834,000.00 | 99,660,000.00 | 52,165,000.00 | -107,365,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 28,104,777.00
+0% |
0.00
+0% |
78,378,299.00
+0% |
280,439,724.00
+258% |
371,457,846.00
+32% |
385,827,590.00
+4% |
347,528,770.00
-10% |
217,262,659.00
-37% |
432,526,303.00
+99% |
186,719,406.00
-57% |
352,872,436.00
+89% |
178,738,000.00
-49% |
363,047,000.00
+103% |
225,566,000.00
-38% |
-100,897,000.00
-145% |
1,277,720,000.00
-1,366% |
148,637,000.00
-88% |
300,091,000.00
+102% |
|
| Net Income Ratio | (0.01%) | (0.00%) | (0.03%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.02%) | (0.04%) | (0.02%) | (0.03%) | (0.02%) | (0.03%) | (0.02%) | (-0.02%) | (0.25%) | (0.02%) | (0.21%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.58 | 0.00 | 1.63 | 4.02 | 0.80 | 3.72 | 3.26 | 1.99 | 3.64 | 1.19 | 2.40 | 1.14 | 2.31 | 1.44 | -0.64 | 8.14 | 0.95 | 1.91 | |
| Diluted EPS | 0.58 | 0.00 | 1.63 | 2.89 | 0.51 | 2.49 | 2.21 | 1.38 | 2.75 | 1.19 | 2.40 | 1.14 | 2.31 | 1.44 | -0.64 | 8.14 | 0.95 | 1.91 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 48,136,715.00 | 157,047,715.00 | 48,147,715.00 | 69,838,125.00 | 91,710,360.00 | 100,373,671.00 | 102,547,715.00 | 102,547,715.00 | 116,284,701.00 | 157,047,715.00 | 157,047,715.00 | 157,047,715.00 | 157,047,715.00 | 157,047,715.00 | 157,047,715.00 | 156,968,059.00 | 156,341,053.00 | 157,115,707.00 | |
| Diluted Share Outstanding | 48,136,715.00 | 157,047,715.00 | 48,147,715.00 | 97,013,465.00 | 91,710,360.00 | 154,873,671.00 | 157,047,715.00 | 157,047,715.00 | 157,047,715.00 | 157,047,715.00 | 157,047,715.00 | 157,047,715.00 | 157,047,715.00 | 157,047,715.00 | 157,047,715.00 | 157,047,715.00 | 156,341,053.00 | 157,047,715.00 | |