Petards
PEG.LPetards Group plc Price (PEG.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
56,528,000
(2.2514)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Petards Group plcCurrency: GBp
| YEAR | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
1,787,000.00
+0% |
4,308,000.00
+141% |
4,133,000.00
-4% |
3,305,000.00
-20% |
5,082,000.00
+54% |
14,250,000.00
+180% |
18,686,000.00
+31% |
21,253,000.00
+14% |
22,162,000.00
+4% |
21,839,000.00
-1% |
23,235,000.00
+6% |
17,680,000.00
-24% |
18,862,000.00
+7% |
15,946,000.00
-15% |
11,392,000.00
-29% |
12,127,000.00
+6% |
9,013,000.00
-26% |
6,259,000.00
-31% |
13,462,000.00
+115% |
13,072,000.00
-3% |
15,311,000.00
+17% |
15,581,000.00
+2% |
19,973,000.00
+28% |
15,706,000.00
-21% |
13,001,000.00
-17% |
13,574,000.00
+4% |
10,872,000.00
-20% |
9,424,000.00
-13% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 2,811,000.00 | 1,767,000.00 | 2,835,000.00 | 7,816,000.00 | 10,480,000.00 | 12,535,000.00 | 16,153,000.00 | 14,793,000.00 | 14,839,000.00 | 11,104,000.00 | 12,887,000.00 | 9,908,000.00 | 7,069,000.00 | 7,706,000.00 | 5,125,000.00 | 3,733,000.00 | 9,370,000.00 | 8,473,000.00 | 9,748,000.00 | 9,566,000.00 | 13,645,000.00 | 11,839,000.00 | 9,281,000.00 | 8,085,000.00 | 5,916,000.00 | 4,669,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||
| Gross Profit |
1,787,000.00
+0% |
4,308,000.00
+141% |
1,322,000.00
-69% |
1,538,000.00
+16% |
2,247,000.00
+46% |
6,434,000.00
+186% |
8,206,000.00
+28% |
8,718,000.00
+6% |
6,009,000.00
-31% |
7,046,000.00
+17% |
8,396,000.00
+19% |
6,576,000.00
-22% |
5,975,000.00
-9% |
6,038,000.00
+1% |
4,323,000.00
-28% |
4,421,000.00
+2% |
3,888,000.00
-12% |
2,526,000.00
-35% |
4,092,000.00
+62% |
4,599,000.00
+12% |
5,563,000.00
+21% |
6,015,000.00
+8% |
6,328,000.00
+5% |
3,867,000.00
-39% |
3,720,000.00
-4% |
5,489,000.00
+48% |
4,956,000.00
-10% |
4,755,000.00
-4% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (0.32%) | (0.47%) | (0.44%) | (0.45%) | (0.44%) | (0.41%) | (0.27%) | (0.32%) | (0.36%) | (0.37%) | (0.32%) | (0.38%) | (0.38%) | (0.36%) | (0.43%) | (0.40%) | (0.30%) | (0.35%) | (0.36%) | (0.39%) | (0.32%) | (0.25%) | (0.29%) | (0.40%) | (0.46%) | (0.50%) | |
| Operating Expenses | |||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,893,000.00 | 1,982,000.00 | 1,195,000.00 | 905,000.00 | 865,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 393,000.00 | 278,000.00 | 484,000.00 | 453,000.00 | 788,000.00 | 687,000.00 | 690,000.00 | 913,000.00 | 536,000.00 | 140,000.00 | 19,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,857,000.00 | 10,088,000.00 | 9,350,000.00 | 6,992,000.00 | 7,945,000.00 | 7,672,000.00 | 5,031,000.00 | 4,770,000.00 | 4,238,000.00 | 4,086,000.00 | 3,561,000.00 | 3,289,000.00 | 3,125,000.00 | 3,397,000.00 | 4,075,999.00 | 4,585,000.00 | 5,061,000.00 | 5,491,000.00 | 4,817,000.00 | 4,927,000.00 | 4,737,000.00 | 5,940,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,857,000.00 | 10,088,000.00 | 9,350,000.00 | 6,992,000.00 | 7,945,000.00 | 7,672,000.00 | 5,031,000.00 | 4,770,000.00 | 4,238,000.00 | 4,086,000.00 | 3,561,000.00 | 3,289,000.00 | 3,125,000.00 | 3,397,000.00 | 4,075,999.00 | 4,585,000.00 | 5,061,000.00 | 4,464,000.00 | 3,527,000.00 | 4,391,000.00 | 4,597,000.00 | 5,940,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,027,000.00 | -1,290,000.00 | -536,000.00 | -140,000.00 | 0.00 | |
| Depreciation and Amortiz... | 49,000.00 | 294,000.00 | 280,000.00 | 239,000.00 | 403,000.00 | 325,000.00 | 6,141,000.00 | 613,000.00 | 412,000.00 | 451,000.00 | 669,000.00 | 372,000.00 | 281,000.00 | 386,000.00 | 388,000.00 | 398,000.00 | 280,000.00 | 47,000.00 | 48,000.00 | 58,000.00 | 442,000.00 | 709,000.00 | 799,000.00 | 976,000.00 | 1,014,000.00 | 932,000.00 | 935,000.00 | 869,000.00 | |
| Other Expenses | 1,614,000.00 | 4,754,000.00 | 1,946,000.00 | 1,181,000.00 | 2,553,000.00 | 4,734,000.00 | 228,000.00 | -4,000.00 | -965,000.00 | -859,000.00 | -129,000.00 | 10,000.00 | 131,000.00 | -98,000.00 | 57,000.00 | -9,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 1,614,000.00 | 4,754,000.00 | 1,946,000.00 | 1,181,000.00 | 2,553,000.00 | 6,627,000.00 | 16,638,000.00 | 10,664,000.00 | 9,792,000.00 | 7,029,000.00 | 8,372,000.00 | 7,664,000.00 | 5,022,000.00 | 4,770,000.00 | 4,242,000.00 | 4,086,000.00 | 3,561,000.00 | 4,814,000.00 | 3,324,999.00 | 3,689,000.00 | 4,483,000.00 | 5,016,999.00 | 5,726,000.00 | 5,154,000.00 | 4,440,000.00 | 4,927,000.00 | 4,737,000.00 | 5,940,000.00 | |
| Cost and Exponses | 1,614,000.00 | 4,754,000.00 | 4,757,000.00 | 2,948,000.00 | 5,388,000.00 | 14,443,000.00 | 27,118,000.00 | 23,199,000.00 | 25,945,000.00 | 21,822,000.00 | 23,211,000.00 | 18,768,000.00 | 17,909,000.00 | 14,678,000.00 | 11,311,000.00 | 11,792,000.00 | 8,686,000.00 | 8,547,000.00 | 12,694,999.00 | 12,162,000.00 | 14,231,000.00 | 14,582,999.00 | 19,371,000.00 | 16,993,000.00 | 13,721,000.00 | 13,012,000.00 | 10,653,000.00 | 10,609,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||
| Operating Income |
161,000.00
+0% |
-631,000.00
-492% |
-448,000.00
-29% |
258,000.00
-158% |
-428,000.00
-266% |
-670,000.00
+57% |
-13,715,000.00
+1,947% |
-1,962,000.00
-86% |
-3,768,000.00
+92% |
23,000.00
-101% |
28,000.00
+22% |
-117,000.00
-518% |
944,000.00
-907% |
1,268,000.00
+34% |
85,000.00
-93% |
335,000.00
+294% |
327,000.00
-2% |
-1,024,000.00
-413% |
769,000.00
-175% |
935,000.00
+22% |
1,152,000.00
+23% |
883,000.00
-23% |
677,000.00
-23% |
-1,287,000.00
-290% |
-720,000.00
-44% |
562,000.00
-178% |
219,000.00
-61% |
-1,185,000.00
-641% |
|
| Operating Income Ratio | (0.09%) | (-0.15%) | (-0.11%) | (0.08%) | (-0.08%) | (-0.05%) | (-0.73%) | (-0.09%) | (-0.17%) | (0.00%) | (0.00%) | (-0.01%) | (0.05%) | (0.08%) | (0.01%) | (0.03%) | (0.04%) | (-0.16%) | (0.06%) | (0.07%) | (0.08%) | (0.06%) | (0.03%) | (-0.08%) | (-0.06%) | (0.04%) | (0.02%) | (-0.13%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||
| Interest Income | 0.00 | 32,000.00 | 2,000.00 | 4,000.00 | 154,000.00 | 104,000.00 | 81,000.00 | 4,000.00 | 294,000.00 | 0.00 | 9,000.00 | 18,000.00 | 147,000.00 | 14,000.00 | 53,000.00 | 0.00 | 0.00 | 100,000.00 | 147,000.00 | 148,000.00 | 155,000.00 | 207,000.00 | 32,000.00 | 1,000.00 | 72,000.00 | 63,000.00 | 1,000.00 | 33,000.00 | |
| Interest Expenses | 13,000.00 | 55,000.00 | 57,000.00 | 61,000.00 | 69,000.00 | 71,000.00 | 228,000.00 | 284,000.00 | 223,000.00 | 505,000.00 | 461,000.00 | 388,000.00 | 387,000.00 | 262,000.00 | 85,000.00 | 120,000.00 | 121,000.00 | 100,000.00 | 150,000.00 | 151,000.00 | 159,000.00 | 133,000.00 | 33,000.00 | 90,000.00 | 72,000.00 | 63,000.00 | 36,000.00 | 35,000.00 | |
| Total Other Income/Exp... | -25,000.00 | -908,000.00 | -555,000.00 | -147,000.00 | 85,000.00 | -181,000.00 | -2,255,000.00 | 4,000.00 | -1,446,000.00 | -505,000.00 | -452,000.00 | 609,000.00 | -240,000.00 | -248,000.00 | -32,000.00 | -120,000.00 | -121,000.00 | -1,058,000.00 | -149,000.00 | -173,000.00 | -170,000.00 | -40,000.00 | -30,000.00 | -175,000.00 | -93,000.00 | -60,000.00 | -41,000.00 | -13,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||
| EBITDA | 210,000.00 | -1,190,000.00 | -666,000.00 | 510,000.00 | 129,000.00 | -2,000.00 | -14,230,000.00 | -1,607,000.00 | -2,641,000.00 | 474,000.00 | 632,000.00 | -734,000.00 | 1,372,000.00 | 1,570,000.00 | 526,000.00 | 724,000.00 | 598,000.00 | -1,980,000.00 | 817,000.00 | 993,000.00 | 1,526,000.00 | 2,047,000.00 | 1,402,000.00 | -396,000.00 | -152,000.00 | 1,494,000.00 | 1,149,000.00 | -294,000.00 | |
| EBITDA ratio | (0.12%) | (-0.23%) | (-0.20%) | (0.15%) | (0.05%) | (0.03%) | (-0.12%) | (-0.08%) | (-0.15%) | (0.02%) | (0.03%) | (-0.04%) | (0.07%) | (0.10%) | (0.05%) | (0.06%) | (0.07%) | (-0.16%) | (0.06%) | (0.08%) | (0.08%) | (0.07%) | (0.05%) | (-0.02%) | (0.02%) | (0.11%) | (0.11%) | (-0.03%) | |
| Income Before Tax | |||||||||||||||||||||||||||||
| Income Before Tax | 136,000.00 | -1,539,000.00 | -1,003,000.00 | 111,000.00 | -343,000.00 | -851,000.00 | -15,149,000.00 | -1,958,000.00 | -4,013,000.00 | -482,000.00 | -424,000.00 | -487,000.00 | 704,000.00 | 1,020,000.00 | 53,000.00 | 215,000.00 | 206,000.00 | -2,388,000.00 | 620,000.00 | 762,000.00 | 925,000.00 | 1,205,000.00 | 570,000.00 | -1,462,000.00 | -1,238,000.00 | 502,000.00 | 178,000.00 | -1,198,000.00 | |
| Income Before Tax Ratio | (0.08%) | (-0.36%) | (-0.24%) | (0.03%) | (-0.07%) | (-0.06%) | (-0.81%) | (-0.09%) | (-0.18%) | (-0.02%) | (-0.02%) | (-0.03%) | (0.04%) | (0.06%) | (0.00%) | (0.02%) | (0.02%) | (-0.38%) | (0.05%) | (0.06%) | (0.06%) | (0.08%) | (0.03%) | (-0.09%) | (-0.10%) | (0.04%) | (0.02%) | (-0.13%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||
| Income Tax Expense | 62,000.00 | -49,000.00 | -192,000.00 | 120,000.00 | 58,000.00 | 930,000.00 | 11,539,000.00 | -144,000.00 | 434,000.00 | -115,000.00 | -35,000.00 | -12,000.00 | -296,000.00 | -88,000.00 | -311,000.00 | -97,000.00 | 6,000.00 | 95,000.00 | 0.00 | 3,000.00 | 15,000.00 | 32,000.00 | 123,000.00 | -1,269,000.00 | -655,000.00 | -363,000.00 | -346,000.00 | -148,000.00 | |
| Net Income | |||||||||||||||||||||||||||||
| Net Income | 41,000.00
+0% |
-1,486,000.00
-3,724% |
-987,000.00
-34% |
90,000.00
-109% |
-279,000.00
-410% |
-851,000.00
+205% |
-15,149,000.00
+1,680% |
-1,814,000.00
-88% |
-4,013,000.00
+121% |
-367,000.00
-91% |
-389,000.00
+6% |
-475,000.00
+22% |
1,000,000.00
-311% |
1,108,000.00
+11% |
364,000.00
-67% |
312,000.00
-14% |
200,000.00
-36% |
-2,293,000.00
-1,247% |
620,000.00
-127% |
765,000.00
+23% |
910,000.00
+19% |
1,237,000.00
+36% |
693,000.00
-44% |
-193,000.00
-128% |
-583,000.00
+202% |
865,000.00
-248% |
524,000.00
-39% |
-1,050,000.00
-300% |
|
| Net Income Ratio | (0.02%) | (-0.34%) | (-0.24%) | (0.03%) | (-0.05%) | (-0.06%) | (-0.81%) | (-0.09%) | (-0.18%) | (-0.02%) | (-0.02%) | (-0.03%) | (0.05%) | (0.07%) | (0.03%) | (0.03%) | (0.02%) | (-0.37%) | (0.05%) | (0.06%) | (0.06%) | (0.08%) | (0.03%) | (-0.01%) | (-0.04%) | (0.06%) | (0.05%) | (-0.11%) | |
| Earning Per Share | |||||||||||||||||||||||||||||
| Basic EPS | 0.39 | -7.86 | -4.07 | -0.03 | -0.80 | -2.01 | -27.79 | -2.94 | -6.13 | -0.06 | -0.06 | -0.07 | 0.20 | 0.17 | 5.72 | 0.05 | 0.03 | -0.16 | 0.02 | 0.02 | 0.03 | 0.03 | 0.01 | 0.00 | -0.01 | 0.02 | 0.01 | -0.02 | |
| Diluted EPS | 0.39 | -7.86 | -4.07 | -0.03 | -0.80 | -2.01 | -27.79 | -2.94 | -6.13 | -0.06 | -0.06 | -0.07 | 0.20 | 0.17 | 5.72 | 0.05 | 0.03 | -0.16 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 | -0.01 | 0.01 | 0.01 | -0.02 | |
| Share Outstanding | |||||||||||||||||||||||||||||
| Basic Share Outstanding | 189,138.00 | 189,138.00 | 242,581.00 | 273,930.00 | 350,800.00 | 422,700.00 | 545,117.00 | 617,774.00 | 654,207.00 | 5,796,920.00 | 6,340,840.00 | 6,367,060.00 | 6,367,060.00 | 6,367,064.00 | 63,671.00 | 6,367,100.00 | 6,846,538.00 | 14,448,645.00 | 45,255,474.00 | 56,268,000.00 | 56,881,000.00 | 58,844,000.00 | 56,752,000.00 | 57,468,000.00 | 57,526,000.00 | 57,441,000.00 | 56,528,000.00 | 56,528,000.00 | |
| Diluted Share Outstanding | 189,138.00 | 189,138.00 | 242,581.00 | 273,930.00 | 350,800.00 | 422,700.00 | 545,117.00 | 617,774.00 | 654,207.00 | 5,796,920.00 | 6,340,840.00 | 6,367,060.00 | 6,367,060.00 | 6,367,064.00 | 63,671.00 | 6,367,100.00 | 6,846,538.00 | 14,455,511.00 | 45,255,474.00 | 56,268,000.00 | 56,881,000.00 | 58,844,000.00 | 58,627,000.00 | 57,468,000.00 | 57,526,000.00 | 58,744,000.00 | 57,830,000.00 | 56,528,000.00 | |