Petards
PEG.LPetards Group plc Price (PEG.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
56,528,000
(2.2514)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Petards Group plcCurrency: GBp
| YEAR | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
1.79M
+0% |
4.31M
+141% |
4.13M
-4% |
3.31M
-20% |
5.08M
+54% |
14.25M
+180% |
18.69M
+31% |
21.25M
+14% |
22.16M
+4% |
21.84M
-1% |
23.24M
+6% |
17.68M
-24% |
18.86M
+7% |
15.95M
-15% |
11.39M
-29% |
12.13M
+6% |
9.01M
-26% |
6.26M
-31% |
13.46M
+115% |
13.07M
-3% |
15.31M
+17% |
15.58M
+2% |
19.97M
+28% |
15.71M
-21% |
13.00M
-17% |
13.57M
+4% |
10.87M
-20% |
9.42M
-13% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 2.81M | 1.77M | 2.84M | 7.82M | 10.48M | 12.54M | 16.15M | 14.79M | 14.84M | 11.10M | 12.89M | 9.91M | 7.07M | 7.71M | 5.13M | 3.73M | 9.37M | 8.47M | 9.75M | 9.57M | 13.65M | 11.84M | 9.28M | 8.09M | 5.92M | 4.67M | |
| Gross Profit | |||||||||||||||||||||||||||||
| Gross Profit |
1.79M
+0% |
4.31M
+141% |
1.32M
-69% |
1.54M
+16% |
2.25M
+46% |
6.43M
+186% |
8.21M
+28% |
8.72M
+6% |
6.01M
-31% |
7.05M
+17% |
8.40M
+19% |
6.58M
-22% |
5.98M
-9% |
6.04M
+1% |
4.32M
-28% |
4.42M
+2% |
3.89M
-12% |
2.53M
-35% |
4.09M
+62% |
4.60M
+12% |
5.56M
+21% |
6.02M
+8% |
6.33M
+5% |
3.87M
-39% |
3.72M
-4% |
5.49M
+48% |
4.96M
-10% |
4.76M
-4% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (0.32%) | (0.47%) | (0.44%) | (0.45%) | (0.44%) | (0.41%) | (0.27%) | (0.32%) | (0.36%) | (0.37%) | (0.32%) | (0.38%) | (0.38%) | (0.36%) | (0.43%) | (0.40%) | (0.30%) | (0.35%) | (0.36%) | (0.39%) | (0.32%) | (0.25%) | (0.29%) | (0.40%) | (0.46%) | (0.50%) | |
| Operating Expenses | |||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.89M | 1.98M | 1.20M | 905.00k | 865.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 393.00k | 278.00k | 484.00k | 453.00k | 788.00k | 687.00k | 690.00k | 913.00k | 536.00k | 140.00k | 19.00k | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.86M | 10.09M | 9.35M | 6.99M | 7.95M | 7.67M | 5.03M | 4.77M | 4.24M | 4.09M | 3.56M | 3.29M | 3.13M | 3.40M | 4.08M | 4.59M | 5.06M | 5.49M | 4.82M | 4.93M | 4.74M | 5.94M | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.86M | 10.09M | 9.35M | 6.99M | 7.95M | 7.67M | 5.03M | 4.77M | 4.24M | 4.09M | 3.56M | 3.29M | 3.13M | 3.40M | 4.08M | 4.59M | 5.06M | 4.46M | 3.53M | 4.39M | 4.60M | 5.94M | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,027,000.00 | -1,290,000.00 | -536,000.00 | -140,000.00 | 0.00 | |
| Depreciation and Amortiz... | 49.00k | 294.00k | 280.00k | 239.00k | 403.00k | 325.00k | 6.14M | 613.00k | 412.00k | 451.00k | 669.00k | 372.00k | 281.00k | 386.00k | 388.00k | 398.00k | 280.00k | 47.00k | 48.00k | 58.00k | 442.00k | 709.00k | 799.00k | 976.00k | 1.01M | 932.00k | 935.00k | 869.00k | |
| Other Expenses | 1.61M | 4.75M | 1.95M | 1.18M | 2.55M | 4.73M | 228.00k | -4,000.00 | -965,000.00 | -859,000.00 | -129,000.00 | 10.00k | 131.00k | -98,000.00 | 57.00k | -9,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 1.61M | 4.75M | 1.95M | 1.18M | 2.55M | 6.63M | 16.64M | 10.66M | 9.79M | 7.03M | 8.37M | 7.66M | 5.02M | 4.77M | 4.24M | 4.09M | 3.56M | 4.81M | 3.32M | 3.69M | 4.48M | 5.02M | 5.73M | 5.15M | 4.44M | 4.93M | 4.74M | 5.94M | |
| Cost and Exponses | 1.61M | 4.75M | 4.76M | 2.95M | 5.39M | 14.44M | 27.12M | 23.20M | 25.95M | 21.82M | 23.21M | 18.77M | 17.91M | 14.68M | 11.31M | 11.79M | 8.69M | 8.55M | 12.69M | 12.16M | 14.23M | 14.58M | 19.37M | 16.99M | 13.72M | 13.01M | 10.65M | 10.61M | |
| Operating Income | |||||||||||||||||||||||||||||
| Operating Income |
161.00k
+0% |
-631,000.00
-492% |
-448,000.00
-29% |
258.00k
-158% |
-428,000.00
-266% |
-670,000.00
+57% |
-13,715,000.00
+1,947% |
-1,962,000.00
-86% |
-3,768,000.00
+92% |
23.00k
-101% |
28.00k
+22% |
-117,000.00
-518% |
944.00k
-907% |
1.27M
+34% |
85.00k
-93% |
335.00k
+294% |
327.00k
-2% |
-1,024,000.00
-413% |
769.00k
-175% |
935.00k
+22% |
1.15M
+23% |
883.00k
-23% |
677.00k
-23% |
-1,287,000.00
-290% |
-720,000.00
-44% |
562.00k
-178% |
219.00k
-61% |
-1,185,000.00
-641% |
|
| Operating Income Ratio | (0.09%) | (-0.15%) | (-0.11%) | (0.08%) | (-0.08%) | (-0.05%) | (-0.73%) | (-0.09%) | (-0.17%) | (0.00%) | (0.00%) | (-0.01%) | (0.05%) | (0.08%) | (0.01%) | (0.03%) | (0.04%) | (-0.16%) | (0.06%) | (0.07%) | (0.08%) | (0.06%) | (0.03%) | (-0.08%) | (-0.06%) | (0.04%) | (0.02%) | (-0.13%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||
| Interest Income | 0.00 | 32.00k | 2.00k | 4.00k | 154.00k | 104.00k | 81.00k | 4.00k | 294.00k | 0.00 | 9.00k | 18.00k | 147.00k | 14.00k | 53.00k | 0.00 | 0.00 | 100.00k | 147.00k | 148.00k | 155.00k | 207.00k | 32.00k | 1,000.00 | 72.00k | 63.00k | 1,000.00 | 33.00k | |
| Interest Expenses | 13.00k | 55.00k | 57.00k | 61.00k | 69.00k | 71.00k | 228.00k | 284.00k | 223.00k | 505.00k | 461.00k | 388.00k | 387.00k | 262.00k | 85.00k | 120.00k | 121.00k | 100.00k | 150.00k | 151.00k | 159.00k | 133.00k | 33.00k | 90.00k | 72.00k | 63.00k | 36.00k | 35.00k | |
| Total Other Income/Exp... | -25,000.00 | -908,000.00 | -555,000.00 | -147,000.00 | 85.00k | -181,000.00 | -2,255,000.00 | 4.00k | -1,446,000.00 | -505,000.00 | -452,000.00 | 609.00k | -240,000.00 | -248,000.00 | -32,000.00 | -120,000.00 | -121,000.00 | -1,058,000.00 | -149,000.00 | -173,000.00 | -170,000.00 | -40,000.00 | -30,000.00 | -175,000.00 | -93,000.00 | -60,000.00 | -41,000.00 | -13,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||
| EBITDA | 210.00k | -1,190,000.00 | -666,000.00 | 510.00k | 129.00k | -2,000.00 | -14,230,000.00 | -1,607,000.00 | -2,641,000.00 | 474.00k | 632.00k | -734,000.00 | 1.37M | 1.57M | 526.00k | 724.00k | 598.00k | -1,980,000.00 | 817.00k | 993.00k | 1.53M | 2.05M | 1.40M | -396,000.00 | -152,000.00 | 1.49M | 1.15M | -294,000.00 | |
| EBITDA ratio | (0.12%) | (-0.23%) | (-0.20%) | (0.15%) | (0.05%) | (0.03%) | (-0.12%) | (-0.08%) | (-0.15%) | (0.02%) | (0.03%) | (-0.04%) | (0.07%) | (0.10%) | (0.05%) | (0.06%) | (0.07%) | (-0.16%) | (0.06%) | (0.08%) | (0.08%) | (0.07%) | (0.05%) | (-0.02%) | (0.02%) | (0.11%) | (0.11%) | (-0.03%) | |
| Income Before Tax | |||||||||||||||||||||||||||||
| Income Before Tax | 136.00k | -1,539,000.00 | -1,003,000.00 | 111.00k | -343,000.00 | -851,000.00 | -15,149,000.00 | -1,958,000.00 | -4,013,000.00 | -482,000.00 | -424,000.00 | -487,000.00 | 704.00k | 1.02M | 53.00k | 215.00k | 206.00k | -2,388,000.00 | 620.00k | 762.00k | 925.00k | 1.21M | 570.00k | -1,462,000.00 | -1,238,000.00 | 502.00k | 178.00k | -1,198,000.00 | |
| Income Before Tax Ratio | (0.08%) | (-0.36%) | (-0.24%) | (0.03%) | (-0.07%) | (-0.06%) | (-0.81%) | (-0.09%) | (-0.18%) | (-0.02%) | (-0.02%) | (-0.03%) | (0.04%) | (0.06%) | (0.00%) | (0.02%) | (0.02%) | (-0.38%) | (0.05%) | (0.06%) | (0.06%) | (0.08%) | (0.03%) | (-0.09%) | (-0.10%) | (0.04%) | (0.02%) | (-0.13%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||
| Income Tax Expense | 62.00k | -49,000.00 | -192,000.00 | 120.00k | 58.00k | 930.00k | 11.54M | -144,000.00 | 434.00k | -115,000.00 | -35,000.00 | -12,000.00 | -296,000.00 | -88,000.00 | -311,000.00 | -97,000.00 | 6.00k | 95.00k | 0.00 | 3.00k | 15.00k | 32.00k | 123.00k | -1,269,000.00 | -655,000.00 | -363,000.00 | -346,000.00 | -148,000.00 | |
| Net Income | |||||||||||||||||||||||||||||
| Net Income | 41.00k
+0% |
-1,486,000.00
-3,724% |
-987,000.00
-34% |
90.00k
-109% |
-279,000.00
-410% |
-851,000.00
+205% |
-15,149,000.00
+1,680% |
-1,814,000.00
-88% |
-4,013,000.00
+121% |
-367,000.00
-91% |
-389,000.00
+6% |
-475,000.00
+22% |
1,000.00k
-311% |
1.11M
+11% |
364.00k
-67% |
312.00k
-14% |
200.00k
-36% |
-2,293,000.00
-1,247% |
620.00k
-127% |
765.00k
+23% |
910.00k
+19% |
1.24M
+36% |
693.00k
-44% |
-193,000.00
-128% |
-583,000.00
+202% |
865.00k
-248% |
524.00k
-39% |
-1,050,000.00
-300% |
|
| Net Income Ratio | (0.02%) | (-0.34%) | (-0.24%) | (0.03%) | (-0.05%) | (-0.06%) | (-0.81%) | (-0.09%) | (-0.18%) | (-0.02%) | (-0.02%) | (-0.03%) | (0.05%) | (0.07%) | (0.03%) | (0.03%) | (0.02%) | (-0.37%) | (0.05%) | (0.06%) | (0.06%) | (0.08%) | (0.03%) | (-0.01%) | (-0.04%) | (0.06%) | (0.05%) | (-0.11%) | |
| Earning Per Share | |||||||||||||||||||||||||||||
| Basic EPS | 0.39 | -7.86 | -4.07 | -0.03 | -0.80 | -2.01 | -27.79 | -2.94 | -6.13 | -0.06 | -0.06 | -0.07 | 0.20 | 0.17 | 5.72 | 0.05 | 0.03 | -0.16 | 0.02 | 0.02 | 0.03 | 0.03 | 0.01 | 0.00 | -0.01 | 0.02 | 0.01 | -0.02 | |
| Diluted EPS | 0.39 | -7.86 | -4.07 | -0.03 | -0.80 | -2.01 | -27.79 | -2.94 | -6.13 | -0.06 | -0.06 | -0.07 | 0.20 | 0.17 | 5.72 | 0.05 | 0.03 | -0.16 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 | -0.01 | 0.01 | 0.01 | -0.02 | |
| Share Outstanding | |||||||||||||||||||||||||||||
| Basic Share Outstanding | 189.14k | 189.14k | 242.58k | 273.93k | 350.80k | 422.70k | 545.12k | 617.77k | 654.21k | 5.80M | 6.34M | 6.37M | 6.37M | 6.37M | 63.67k | 6.37M | 6.85M | 14.45M | 45.26M | 56.27M | 56.88M | 58.84M | 56.75M | 57.47M | 57.53M | 57.44M | 56.53M | 56.53M | |
| Diluted Share Outstanding | 189.14k | 189.14k | 242.58k | 273.93k | 350.80k | 422.70k | 545.12k | 617.77k | 654.21k | 5.80M | 6.34M | 6.37M | 6.37M | 6.37M | 63.67k | 6.37M | 6.85M | 14.46M | 45.26M | 56.27M | 56.88M | 58.84M | 58.63M | 57.47M | 57.53M | 58.74M | 57.83M | 56.53M | |