Sprott
PHYS.TOSprott Physical Gold Trust Price (PHYS.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
402,397,127
(20.6289)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sprott Physical Gold TrustCurrency: CAD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
182,840,697.00
+0% |
135,875,354.00
-26% |
103,376,974.00
-24% |
-760,652,464.00
-836% |
-30,285,336.00
-96% |
-153,440,281.00
+407% |
143,676,529.00
-194% |
258,026,974.00
+80% |
-53,826,277.00
-121% |
363,478,879.00
-775% |
750,045,000.00
+106% |
-194,825,000.00
-126% |
-78,930,000.00
-59% |
727,245,000.00
-1,021% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | -8,612,526.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
182,840,697.00
+0% |
135,875,354.00
-26% |
111,989,500.00
-18% |
-760,652,464.00
-779% |
-30,285,336.00
-96% |
-153,440,281.00
+407% |
143,676,529.00
-194% |
258,026,974.00
+80% |
-53,826,277.00
-121% |
363,478,879.00
-775% |
750,045,000.00
+106% |
-194,825,000.00
-126% |
-78,930,000.00
-59% |
727,245,000.00
-1,021% |
||||
| Gross Profit Ratio | (0.00%) | (1.00%) | (1.00%) | (1.08%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 0.00 | 2,768,554.00 | 7,341,217.00 | 1,111,903.00 | 1,659,185.00 | 2,206,440.00 | 1,475,891.00 | 1,939,181.00 | 2,064,466.00 | 1,885,867.00 | 2,701,822.00 | 2,012,000.00 | 2,073,000.00 | 2,347,000.00 | 2,355,000.00 | ||||
| Selling, General & Admin... | 0.00 | 2,768,554.00 | 7,341,217.00 | 1,111,903.00 | 1,659,185.00 | 2,206,440.00 | 1,475,891.00 | 1,939,181.00 | 2,064,466.00 | 1,885,867.00 | 2,701,822.00 | 2,012,000.00 | 2,073,000.00 | 2,347,000.00 | 2,355,000.00 | ||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Depreciation and Amortiz... | 0.00 | 6,009.00 | 92,901.00 | 4,369.00 | 10,885,842.00 | -65,887,240.00 | 38,238.00 | 36,562.00 | 52,516.00 | 161,141.00 | 171,860.00 | 206,297.00 | 236,558.00 | 228,485.00 | 167,895.00 | ||||
| Other Expenses | 0.00 | 230,058.00 | 885,537.00 | 667,885.00 | 576,569.00 | 485,586.00 | 342,118.00 | 511,165.00 | 580,872.00 | 460,617.00 | 562,740.00 | 906,000.00 | 1,096,000.00 | 1,193,000.00 | 724,890,000.00 | ||||
| Total Operating Expenses | 0.00 | 2,998,612.00 | 8,226,754.00 | 1,779,788.00 | 2,235,754.00 | 2,692,026.00 | 1,818,009.00 | 2,450,346.00 | 2,645,338.00 | 2,346,484.00 | 3,264,562.00 | 2,918,000.00 | 3,169,000.00 | 3,540,000.00 | 727,245,000.00 | ||||
| Cost and Exponses | 0.00 | 2,998,612.00 | 8,226,754.00 | 10,387,945.00 | 10,244,233.00 | 8,889,964.00 | 6,834,321.00 | 10,074,560.00 | 2,645,338.00 | 2,346,484.00 | 3,264,562.00 | 2,918,000.00 | 3,169,000.00 | 3,540,000.00 | 727,245,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
179,836,076.00
+0% |
127,648,600.00
-29% |
101,597,186.00
-20% |
-762,888,218.00
-851% |
32,943,620.00
-104% |
-155,258,290.00
-571% |
141,226,183.00
-191% |
255,381,636.00
+81% |
-56,172,761.00
-122% |
360,214,317.00
-741% |
747,127,000.00
+107% |
-197,994,000.00
-127% |
-82,470,000.00
-58% |
723,525,000.00
-977% |
||||
| Operating Income Ratio | (0.00%) | (0.98%) | (0.94%) | (0.98%) | (1.00%) | (-1.09%) | (1.01%) | (0.98%) | (0.99%) | (1.04%) | (0.99%) | (1.00%) | (1.02%) | (1.04%) | (0.99%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Total Other Income/Exp... | 0.00 | 0.00 | 92,901.00 | 0.00 | 0.00 | -65,920,982.00 | 0.00 | 0.00 | 0.00 | 0.00 | -317.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | 179,836,076.00 | 0.00 | 101,597,186.00 | -752,002,376.00 | -32,943,620.00 | -155,220,052.00 | 141,262,745.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| EBITDA ratio | (0.00%) | (0.98%) | (0.94%) | (0.98%) | (0.99%) | (1.09%) | (1.01%) | (0.98%) | (0.99%) | (1.04%) | (0.99%) | (1.00%) | (1.02%) | (1.04%) | (0.00%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | 179,836,076.00 | 127,741,501.00 | 101,597,186.00 | -762,888,218.00 | -32,977,362.00 | -155,258,290.00 | 141,226,183.00 | 255,381,636.00 | -56,172,761.00 | 360,214,317.00 | 747,127,000.00 | -197,994,000.00 | -82,470,000.00 | 723,525,000.00 | ||||
| Income Before Tax Ratio | (0.00%) | (0.98%) | (0.94%) | (0.98%) | (1.00%) | (1.09%) | (1.01%) | (0.98%) | (0.99%) | (1.04%) | (0.99%) | (1.00%) | (1.02%) | (1.04%) | (0.99%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | -6,009.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 13,746.00 | -52,516.00 | -161,141.00 | -171,860.00 | -206,297.00 | -236,558.00 | -228,485.00 | 0.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
179,836,076.00
+0% |
127,741,501.00
-29% |
101,597,187.00
-20% |
-762,888,218.00
-851% |
-32,977,362.00
-96% |
-155,258,290.00
+371% |
141,226,183.00
-191% |
255,381,636.00
+81% |
-56,172,761.00
-122% |
360,214,317.00
-741% |
747,127,000.00
+107% |
-197,994,000.00
-127% |
-82,470,000.00
-58% |
723,525,000.00
-977% |
||||
| Net Income Ratio | (0.00%) | (0.98%) | (0.94%) | (0.98%) | (1.00%) | (1.09%) | (1.01%) | (0.98%) | (0.99%) | (1.04%) | (0.99%) | (1.00%) | (1.02%) | (1.04%) | (0.99%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 3.01 | 1.01 | 0.58 | -3.93 | -0.20 | -1.04 | 0.67 | 1.19 | -0.27 | 1.83 | 2.72 | -0.59 | -0.25 | 1.80 | ||||
| Diluted EPS | 0.00 | 3.01 | 1.01 | 0.58 | -3.93 | -0.20 | -1.04 | 0.67 | 1.19 | -0.27 | 1.83 | 2.72 | -0.59 | -0.25 | 1.80 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 44,250,000.00 | 59,766,609.00 | 126,996,156.00 | 175,065,597.00 | 193,906,290.00 | 166,405,600.00 | 148,844,407.00 | 212,134,417.00 | 213,754,800.00 | 205,988,433.00 | 196,451,611.00 | 274,534,061.00 | 333,582,565.00 | 333,582,565.00 | 402,397,127.00 | ||||
| Diluted Share Outstanding | 44,250,000.00 | 59,766,609.00 | 126,996,156.00 | 175,065,597.00 | 193,906,290.00 | 166,405,600.00 | 148,844,407.00 | 212,134,417.00 | 213,754,800.00 | 205,988,433.00 | 196,451,611.00 | 274,534,061.00 | 333,582,565.00 | 333,582,565.00 | 402,397,127.00 | ||||