Pidilite
PIDILITIND.NSPidilite Price (PIDILITIND.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
509,012,410
(0.0705)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Pidilite Industries LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
7,723,288,000.00
+0% |
9,169,960,000.00
+19% |
12,481,720,000.00
+36% |
17,082,370,000.00
+37% |
19,863,240,000.00
+16% |
21,915,610,000.00
+10% |
26,439,090,000.00
+21% |
31,265,690,000.00
+18% |
36,579,440,000.00
+17% |
42,605,940,000.00
+16% |
48,204,380,000.00
+13% |
53,413,770,000.00
+11% |
55,879,100,000.00
+5% |
60,324,000,000.00
+8% |
70,348,000,000.00
+17% |
72,541,600,000.00
+3% |
72,509,200,000.00
0% |
98,799,700,000.00
+36% |
117,991,000,000.00
+19% |
123,370,700,000.00
+5% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 4,276,192,000.00 | 5,033,207,000.00 | 7,110,090,000.00 | 9,486,840,000.00 | 11,662,650,000.00 | 11,390,680,000.00 | 14,047,350,000.00 | 19,335,560,000.00 | 20,201,840,000.00 | 23,743,170,000.00 | 26,964,490,000.00 | 26,029,560,000.00 | 26,584,100,000.00 | 29,089,600,000.00 | 36,162,100,000.00 | 34,400,800,000.00 | 34,103,000,000.00 | 54,933,000,000.00 | 67,594,000,000.00 | 77,997,500,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
3,447,096,000.00
+0% |
4,136,753,000.00
+20% |
5,371,630,000.00
+30% |
7,595,530,000.00
+41% |
8,200,590,000.00
+8% |
10,524,930,000.00
+28% |
12,391,740,000.00
+18% |
11,930,130,000.00
-4% |
16,377,600,000.00
+37% |
18,862,770,000.00
+15% |
21,239,890,000.00
+13% |
27,384,210,000.00
+29% |
29,295,000,000.00
+7% |
31,234,400,000.00
+7% |
34,185,900,000.00
+9% |
38,140,800,000.00
+12% |
38,406,200,000.00
+1% |
43,866,700,000.00
+14% |
50,397,000,000.00
+15% |
45,373,200,000.00
-10% |
|
| Gross Profit Ratio | (0.45%) | (0.45%) | (0.43%) | (0.44%) | (0.41%) | (0.48%) | (0.47%) | (0.38%) | (0.45%) | (0.44%) | (0.44%) | (0.51%) | (0.52%) | (0.52%) | (0.49%) | (0.53%) | (0.53%) | (0.44%) | (0.43%) | (0.37%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 164,170,000.00 | 238,310,000.00 | 282,810,000.00 | 302,000,000.00 | 366,100,000.00 | 517,100,000.00 | 648,900,000.00 | 765,100,000.00 | 725,500,000.00 | 716,300,000.00 | 843,000,000.00 | 862,200,000.00 | |
| General and Administrative | 1,663,103,000.00 | 2,057,683,000.00 | 2,743,790,000.00 | 3,503,190,000.00 | 4,371,780,000.00 | 2,135,520,000.00 | 3,767,350,000.00 | 1,040,910,000.00 | 398,730,000.00 | 519,840,000.00 | 545,300,000.00 | 721,400,000.00 | 640,000,000.00 | 691,900,000.00 | 716,600,000.00 | 802,600,000.00 | 768,400,000.00 | 921,400,000.00 | 1,109,300,000.00 | 1,497,400,000.00 | |
| Selling, General & Admin... | 1,994,356,000.00 | 2,471,653,000.00 | 3,361,370,000.00 | 4,620,530,000.00 | 5,420,480,000.00 | 3,315,470,000.00 | 4,742,290,000.00 | 2,702,740,000.00 | 2,017,460,000.00 | 2,537,780,000.00 | 2,617,280,000.00 | 2,805,290,000.00 | 2,770,300,000.00 | 2,965,800,000.00 | 3,136,100,000.00 | 3,752,400,000.00 | 2,495,900,000.00 | 2,984,100,000.00 | 4,044,500,000.00 | 22,166,300,000.00 | |
| Selling & Marketing Exp... | 331,253,000.00 | 413,970,000.00 | 617,580,000.00 | 1,117,340,000.00 | 1,048,700,000.00 | 1,179,950,000.00 | 974,940,000.00 | 1,661,830,000.00 | 1,618,730,000.00 | 2,017,940,000.00 | 2,071,980,000.00 | 2,083,890,000.00 | 2,130,300,000.00 | 2,273,900,000.00 | 2,419,500,000.00 | 2,949,800,000.00 | 1,727,500,000.00 | 2,062,700,000.00 | 2,935,200,000.00 | 4,751,200,000.00 | |
| Depreciation and Amortiz... | 272,514,000.00 | 280,186,000.00 | 330,220,000.00 | 461,250,000.00 | 588,240,000.00 | 665,500,000.00 | 595,300,000.00 | 637,250,000.00 | 780,010,000.00 | 811,600,000.00 | 1,177,570,000.00 | 1,331,270,000.00 | 1,151,400,000.00 | 1,198,800,000.00 | 1,268,200,000.00 | 1,699,200,000.00 | 2,006,600,000.00 | 2,396,100,000.00 | 2,697,400,000.00 | 3,203,000,000.00 | |
| Other Expenses | 356,851,000.00 | 339,385,000.00 | 458,190,000.00 | 655,450,000.00 | 1,064,440,000.00 | 3,715,270,000.00 | 3,255,660,000.00 | 126,610,000.00 | 321,020,000.00 | 194,390,000.00 | 184,580,000.00 | 212,590,000.00 | 223,500,000.00 | 257,200,000.00 | 266,200,000.00 | 124,600,000.00 | 137,000,000.00 | 152,800,000.00 | 496,100,000.00 | 0.00 | |
| Total Operating Expenses | 2,351,207,000.00 | 2,811,038,000.00 | 3,819,560,000.00 | 5,275,980,000.00 | 6,484,920,000.00 | 7,030,740,000.00 | 7,997,950,000.00 | 7,427,310,000.00 | 11,038,420,000.00 | 12,839,840,000.00 | 14,623,970,000.00 | 16,926,630,000.00 | 17,711,100,000.00 | 18,963,400,000.00 | 21,618,000,000.00 | 23,999,700,000.00 | 23,454,800,000.00 | 27,412,600,000.00 | 33,250,700,000.00 | 22,166,300,000.00 | |
| Cost and Exponses | 6,627,399,000.00 | 7,844,245,000.00 | 10,929,650,000.00 | 14,762,820,000.00 | 18,147,570,000.00 | 18,421,420,000.00 | 22,045,300,000.00 | 26,762,870,000.00 | 31,240,260,000.00 | 36,583,010,000.00 | 41,588,460,000.00 | 42,956,190,000.00 | 44,295,200,000.00 | 48,053,000,000.00 | 57,780,100,000.00 | 58,400,500,000.00 | 57,557,800,000.00 | 82,345,600,000.00 | 100,844,700,000.00 | 99,495,600,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
1,095,889,000.00
+0% |
1,325,715,000.00
+21% |
1,552,070,000.00
+17% |
2,319,550,000.00
+49% |
1,715,670,000.00
-26% |
3,494,190,000.00
+104% |
4,393,790,000.00
+26% |
4,502,820,000.00
+2% |
5,339,180,000.00
+19% |
6,022,930,000.00
+13% |
6,615,920,000.00
+10% |
10,457,580,000.00
+58% |
11,583,900,000.00
+11% |
12,271,000,000.00
+6% |
12,567,900,000.00
+2% |
14,102,300,000.00
+12% |
14,880,600,000.00
+6% |
16,385,400,000.00
+10% |
17,505,800,000.00
+7% |
23,666,100,000.00
+35% |
|
| Operating Income Ratio | (0.14%) | (0.14%) | (0.12%) | (0.14%) | (0.09%) | (0.16%) | (0.17%) | (0.14%) | (0.15%) | (0.14%) | (0.14%) | (0.20%) | (0.21%) | (0.20%) | (0.18%) | (0.19%) | (0.21%) | (0.17%) | (0.15%) | (0.19%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 19,116,000.00 | 11,910,000.00 | -29,510,001.00 | -52,210,000.00 | -79,700,000.00 | -54,820,000.00 | 31,010,000.00 | 94,870,000.00 | 224,620,000.00 | 113,920,000.00 | 113,320,000.00 | 50,720,000.00 | 58,900,000.00 | 74,400,000.00 | 206,000,000.00 | 124,600,000.00 | 168,400,000.00 | 45,800,000.00 | 76,300,000.00 | 121,000,000.00 | |
| Interest Expenses | 16,917,000.00 | 15,407,000.00 | 66,349,999.00 | 190,270,000.00 | 360,840,000.00 | 328,540,000.00 | 363,140,000.00 | 307,180,000.00 | 213,820,000.00 | 163,340,000.00 | 156,430,000.00 | 132,700,000.00 | 139,300,000.00 | 155,400,000.00 | 260,700,000.00 | 336,000,000.00 | 372,300,000.00 | 420,800,000.00 | 476,400,000.00 | 511,900,000.00 | |
| Total Other Income/Exp... | -39,477,000.00 | -38,820,000.00 | -95,860,000.00 | -242,480,000.00 | -440,540,000.00 | -383,360,000.00 | -364,240,000.00 | 14,510,000.00 | 473,990,000.00 | 100,390,000.00 | 163,410,000.00 | 628,400,000.00 | 898,800,000.00 | 1,317,000,000.00 | 848,300,000.00 | 556,600,000.00 | 90,300,000.00 | -390,799,999.00 | -473,900,000.00 | 127,400,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 1,368,403,000.00 | 1,605,901,000.00 | 1,882,290,000.00 | 2,780,800,000.00 | 2,303,910,000.00 | 4,159,690,000.00 | 4,940,210,000.00 | 5,222,880,000.00 | 6,712,800,000.00 | 7,051,150,000.00 | 8,060,620,000.00 | 12,545,100,000.00 | 13,773,400,000.00 | 14,928,200,000.00 | 14,723,400,000.00 | 16,542,500,000.00 | 17,426,100,000.00 | 18,954,700,000.00 | 20,236,400,000.00 | 27,548,900,000.00 | |
| EBITDA ratio | (0.18%) | (0.18%) | (0.15%) | (0.16%) | (0.12%) | (0.19%) | (0.19%) | (0.17%) | (0.18%) | (0.17%) | (0.17%) | (0.23%) | (0.23%) | (0.23%) | (0.21%) | (0.22%) | (0.24%) | (0.19%) | (0.17%) | (0.22%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 1,056,412,000.00 | 1,286,899,000.00 | 1,456,210,000.00 | 2,077,070,000.00 | 1,275,130,000.00 | 3,110,830,000.00 | 4,030,650,000.00 | 4,326,630,000.00 | 5,813,170,000.00 | 6,123,320,000.00 | 6,779,330,000.00 | 10,784,870,000.00 | 12,482,700,000.00 | 13,588,000,000.00 | 13,416,200,000.00 | 14,697,700,000.00 | 15,224,900,000.00 | 16,137,800,000.00 | 17,232,400,000.00 | 23,793,500,000.00 | |
| Income Before Tax Ratio | (0.14%) | (0.14%) | (0.12%) | (0.12%) | (0.06%) | (0.14%) | (0.15%) | (0.14%) | (0.16%) | (0.14%) | (0.14%) | (0.20%) | (0.22%) | (0.23%) | (0.19%) | (0.20%) | (0.21%) | (0.16%) | (0.15%) | (0.19%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 332,214,000.00 | 426,105,000.00 | 342,730,000.00 | 362,550,000.00 | 166,730,000.00 | 408,130,000.00 | 946,770,000.00 | 1,100,270,000.00 | 1,595,110,000.00 | 1,652,710,000.00 | 1,694,080,000.00 | 3,221,060,000.00 | 3,850,500,000.00 | 3,927,100,000.00 | 4,132,300,000.00 | 3,477,200,000.00 | 3,963,600,000.00 | 4,070,200,000.00 | 4,343,700,000.00 | 6,319,300,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 724,198,000.00
+0% |
860,794,000.00
+19% |
1,113,480,000.00
+29% |
1,714,520,000.00
+54% |
1,108,400,000.00
-35% |
2,702,700,000.00
+144% |
3,083,880,000.00
+14% |
3,226,360,000.00
+5% |
4,237,320,000.00
+31% |
4,495,260,000.00
+6% |
5,115,900,000.00
+14% |
7,517,910,000.00
+47% |
8,599,900,000.00
+14% |
9,586,100,000.00
+11% |
9,249,100,000.00
-4% |
11,164,200,000.00
+21% |
11,312,100,000.00
+1% |
12,075,600,000.00
+7% |
12,732,500,000.00
+5% |
17,293,800,000.00
+36% |
|
| Net Income Ratio | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.06%) | (0.12%) | (0.12%) | (0.10%) | (0.12%) | (0.11%) | (0.11%) | (0.14%) | (0.15%) | (0.16%) | (0.13%) | (0.15%) | (0.16%) | (0.12%) | (0.11%) | (0.14%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 1.49 | 1.74 | 2.22 | 3.43 | 2.23 | 5.47 | 6.13 | 6.39 | 8.32 | 8.77 | 10.00 | 15.66 | 16.77 | 18.88 | 18.21 | 21.98 | 22.26 | 23.76 | 25.05 | 34.01 | |
| Diluted EPS | 1.49 | 1.74 | 2.22 | 3.40 | 2.16 | 5.32 | 5.96 | 6.23 | 8.32 | 8.77 | 9.99 | 15.65 | 16.77 | 18.87 | 18.20 | 21.97 | 22.24 | 23.75 | 25.03 | 33.98 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 504,800,000.00 | 504,800,000.00 | 504,800,000.00 | 506,134,612.00 | 506,134,612.00 | 506,134,612.00 | 506,130,000.00 | 507,650,000.00 | 509,775,440.00 | 512,642,330.00 | 512,650,979.00 | 512,667,202.00 | 512,675,918.00 | 507,858,798.00 | 507,895,621.00 | 507,993,224.00 | 508,135,294.00 | 508,164,425.00 | 508,300,950.00 | 508,491,620.00 | |
| Diluted Share Outstanding | 504,800,000.00 | 504,800,000.00 | 504,800,000.00 | 510,067,040.00 | 521,088,554.00 | 520,435,040.00 | 520,570,000.00 | 520,580,000.00 | 509,775,440.00 | 512,942,330.00 | 512,930,479.00 | 512,667,202.00 | 512,952,818.00 | 508,065,498.00 | 508,213,871.00 | 508,164,074.00 | 508,554,834.00 | 508,549,495.00 | 508,653,610.00 | 509,012,410.00 | |