
Pidilite
PIDILITIND.NSPidilite Price (PIDILITIND.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
509,012,410
(0.0705)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7,723,288,000 | 9,169,960,000 | 12,481,720,000 | 17,082,370,000 | 19,863,240,000 | 21,915,610,000 | 26,439,090,000 | 31,265,690,000 | 36,579,440,000 | 42,605,940,000 | 48,204,380,000 | 53,413,770,000 | 55,879,100,000 | 60,324,000,000 | 70,348,000,000 | 72,541,600,000 | 72,509,200,000 | 98,799,700,000 | 117,991,000,000 | 123,370,700,000 |
Net Income | 724,198,000 | 860,794,000 | 1,113,480,000 | 1,714,520,000 | 1,108,400,000 | 2,702,700,000 | 3,083,880,000 | 3,226,360,000 | 4,237,320,000 | 4,495,260,000 | 5,115,900,000 | 7,517,910,000 | 8,599,900,000 | 9,586,100,000 | 9,249,100,000 | 11,164,200,000 | 11,312,100,000 | 12,075,600,000 | 12,732,500,000 | 17,293,800,000 |
FCF USD | 223,094,000 | 331,554,000 | -407,840,000 | -1,781,500,000 | 344,740,000 | 2,825,360,000 | 1,917,390,000 | 3,517,180,000 | 3,617,160,000 | 2,043,400,000 | 1,421,000,000 | 6,602,490,000 | 6,606,900,000 | 6,196,000,000 | 5,822,600,000 | 8,124,200,000 | 10,383,700,000 | 5,806,300,000 | 10,522,200,000 | 21,582,700,000 |
OCF USD | 913,092,000 | 1,086,209,000 | 770,670,000 | 1,102,180,000 | 2,369,940,000 | 3,689,990,000 | 3,218,290,000 | 5,080,790,000 | 5,175,090,000 | 3,938,430,000 | 5,520,060,000 | 8,645,070,000 | 7,937,500,000 | 7,964,300,000 | 8,447,800,000 | 12,795,500,000 | 13,921,300,000 | 9,553,700,000 | 15,575,700,000 | 27,169,800,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.44 | 0.40 | 2.53 | 3.71 | 1.51 | 0.83 | 0.21 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.07 | 0.06 | 0.06 | 0.10 | 0.11 |
D/E | 0.17 | 0.14 | 0.30 | 0.85 | 0.88 | 0.54 | 0.31 | 0.11 | 0.07 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 |
CA/CL | 2.51 | 2.25 | 2.21 | 2.84 | 2.44 | 1.59 | 1.66 | 1.49 | 1.71 | 1.85 | 1.74 | 2.23 | 3.07 | 2.74 | 2.75 | 2.33 | 1.44 | 1.73 | 1.89 | 2.09 |
TA/TL | 2.75 | 2.81 | 2.23 | 1.46 | 1.70 | 1.89 | 2.14 | 2.27 | 2.79 | 3.01 | 3.19 | 3.61 | 4.06 | 3.58 | 3.79 | 3.51 | 2.95 | 3.27 | 3.42 | 3.47 |
Total Debt | 627,237,000 | 563,221,000 | 1,449,120,000 | 5,263,560,000 | 6,088,550,000 | 4,686,320,000 | 3,355,660,000 | 1,482,760,000 | 1,112,350,000 | 459,340,000 | 584,170,000 | 847,860,000 | 975,100,000 | 1,245,700,000 | 1,127,400,000 | 2,876,900,000 | 3,310,000,000 | 4,158,300,000 | 3,905,500,000 | 3,824,700,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 16.56% | 17.68% | 15.90% | 9.68% | 11.07% | 21.96% | 22.99% | 19.67% | 21.18% | 19.57% | 20.49% | 22.78% | 19.62% | 20.00% | 18.43% | 21.11% | 16.59% | 16.32% | 15.72% | 18.31% |
ROE | 20.04% | 20.83% | 23.17% | 27.66% | 15.97% | 31.00% | 28.43% | 24.33% | 25.66% | 23.02% | 22.53% | 27.01% | 24.78% | 26.82% | 22.30% | 25.06% | 20.23% | 18.86% | 17.65% | 20.57% |
ROA | 0.00% | 19.97% | 16.69% | 10.55% | 7.56% | 16.82% | 19.76% | 18.26% | 22.57% | 20.91% | 20.45% | 27.60% | 26.15% | 26.11% | 22.68% | 22.49% | 17.24% | 16.96% | 16.37% | 14.29% |
NM % | 9.38% | 9.39% | 8.92% | 10.04% | 5.58% | 12.33% | 11.66% | 10.32% | 11.58% | 10.55% | 10.61% | 14.07% | 15.39% | 15.89% | 13.15% | 15.39% | 15.60% | 12.22% | 10.79% | 14.02% |
FCF / R% | 0.00% | 3.62% | -3.27% | -10.43% | 1.74% | 12.89% | 7.25% | 11.25% | 9.89% | 4.80% | 2.95% | 12.36% | 11.82% | 10.27% | 8.28% | 11.20% | 14.32% | 5.88% | 8.92% | 17.49% |
FCF / NI% | 21.12% | 25.76% | -27.97% | -85.77% | 27.04% | 90.82% | 47.57% | 81.29% | 62.22% | 33.37% | 20.96% | 61.22% | 52.93% | 45.60% | 43.40% | 55.28% | 68.20% | 35.98% | 61.06% | 124.80% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.35 | 0.00 | 0.00 | 0.00 | 0.41 | 0.40 | 0.42 | 0.07 | 0.14 | 0.28 | 0.36 | 0.39 | 0.41 | 0.57 | 0.50 | 0.48 | 0.55 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 1.43 | 1.71 | 2.21 | 3.39 | 2.19 | 5.34 | 6.09 | 6.36 | 8.31 | 8.77 | 9.98 | 14.66 | 16.77 | 18.88 | 18.21 | 21.98 | 22.26 | 23.76 | 25.05 | 34.01 |
SPS | 15.30 | 18.17 | 24.73 | 33.75 | 39.24 | 43.30 | 52.24 | 61.59 | 71.76 | 83.11 | 94.03 | 104.19 | 108.99 | 118.78 | 138.51 | 142.80 | 142.70 | 194.42 | 232.13 | 242.62 |
OCPS | 1.81 | 2.15 | 1.53 | 2.18 | 4.68 | 7.29 | 6.36 | 10.01 | 10.15 | 7.68 | 10.77 | 16.86 | 15.48 | 15.68 | 16.63 | 25.19 | 27.40 | 18.80 | 30.64 | 53.43 |
FCPS | 0.44 | 0.66 | -0.81 | -3.52 | 0.68 | 5.58 | 3.79 | 6.93 | 7.10 | 3.99 | 2.77 | 12.88 | 12.89 | 12.20 | 11.46 | 15.99 | 20.43 | 11.43 | 20.70 | 42.44 |
BVPS | 7.17 | 8.22 | 9.55 | 12.27 | 13.73 | 17.23 | 21.44 | 26.13 | 32.42 | 38.17 | 44.39 | 55.12 | 70.19 | 73.82 | 85.75 | 91.96 | 114.79 | 129.93 | 146.49 | 169.46 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 1.43 | 1.71 | 2.21 | 3.39 | 2.19 | 5.34 | 6.09 | 6.36 | 8.31 | 8.77 | 9.98 | 14.66 | 16.77 | 18.88 | 18.21 | 21.98 | 22.26 | 23.76 | 25.05 | 34.01 |
CAGR-SPS | 15.30 | 18.17 | 24.73 | 33.75 | 39.24 | 43.30 | 52.24 | 61.59 | 71.76 | 83.11 | 94.03 | 104.19 | 108.99 | 118.78 | 138.51 | 142.80 | 142.70 | 194.42 | 232.13 | 242.62 |
CAGR-OCPS | 1.81 | 2.15 | 1.53 | 2.18 | 4.68 | 7.29 | 6.36 | 10.01 | 10.15 | 7.68 | 10.77 | 16.86 | 15.48 | 15.68 | 16.63 | 25.19 | 27.40 | 18.80 | 30.64 | 53.43 |
CAGR-FCPS | 0.44 | 0.66 | -0.81 | -3.52 | 0.68 | 5.58 | 3.79 | 6.93 | 7.10 | 3.99 | 2.77 | 12.88 | 12.89 | 12.20 | 11.46 | 15.99 | 20.43 | 11.43 | 20.70 | 42.44 |
CAGR-BVPS | 7.17 | 8.22 | 9.55 | 12.27 | 13.73 | 17.23 | 21.44 | 26.13 | 32.42 | 38.17 | 44.39 | 55.12 | 70.19 | 73.82 | 85.75 | 91.96 | 114.79 | 129.93 | 146.49 | 169.46 |