PolyNovo
PNV.AXPolyNovo Limited Price (PNV.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
700,382,751
(2.3272)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
PolyNovo LimitedCurrency: AUD
| YEAR | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
836.00
+0% |
0.00
+0% |
178.00
+0% |
4,366.00
+2,353% |
0.00
+0% |
0.00
+0% |
121,910.00
+0% |
388,201.00
+218% |
0.00
+0% |
112,565.00
+0% |
60,196.00
-47% |
22,339.00
-63% |
3,277,204.00
+14,570% |
3,620,126.00
+10% |
6,553,852.00
+81% |
14,043,822.00
+114% |
22,156,123.00
+58% |
29,157,924.00
+32% |
41,439,839.00
+42% |
65,241,468.00
+57% |
103,192,000.00
+58% |
|
| Cost of Revenue | |||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 726,595.00 | 132,008.00 | 219,388.00 | 1,851,739.00 | 1,417,219.00 | 4,438,967.00 | 4,542,572.00 | 17,147,887.00 | 21,331,670.00 | 25,211,014.00 | 45,909,368.00 | 67,107,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
836.00
+0% |
0.00
+0% |
178.00
+0% |
4,366.00
+2,353% |
0.00
+0% |
0.00
+0% |
121,910.00
+0% |
388,201.00
+218% |
0.00
+0% |
-614,030.00
+0% |
-71,812.00
-88% |
-197,049.00
+174% |
1,425,465.00
-823% |
2,202,907.00
+55% |
2,114,885.00
-4% |
9,501,250.00
+349% |
5,008,236.00
-47% |
7,826,254.00
+56% |
16,228,825.00
+107% |
19,332,100.00
+19% |
36,085,000.00
+87% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.00%) | (-5.45%) | (-1.19%) | (-8.82%) | (0.43%) | (0.61%) | (0.32%) | (0.68%) | (0.23%) | (0.27%) | (0.39%) | (0.30%) | (0.35%) | |
| Operating Expenses | |||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 3,996,000.00 | 8,013,887.00 | 10,433,074.00 | 8,958,840.00 | 252,135.00 | 241,616.00 | 150,952.00 | 176,830.00 | 466,735.00 | 871,024.00 | 1,299,926.00 | 847,473.00 | 1,091,240.00 | 1,038,670.00 | 2,698,557.00 | 3,136,002.00 | 3,806,108.00 | 3,248,426.00 | 2,352,698.00 | 3,647,424.00 | 5,747,156.00 | 7,428,821.00 | 10,929,000.00 | |
| General and Administrative | 0.00 | 0.00 | 419,044.00 | 6,000.00 | 1,141,242.00 | 778,633.00 | 2,365,415.00 | 3,564,293.00 | 4,431,341.00 | 2,850,502.00 | 1,833,352.00 | 1,980,470.00 | 1,984,345.00 | 2,083,589.00 | 1,690,289.00 | 2,156,723.00 | 2,262,989.00 | 3,431,006.00 | 5,980,575.00 | 7,796,560.00 | 11,866,868.00 | 19,565,275.00 | 24,054,508.00 | 28,575,543.00 | 50,844,924.00 | 75,259,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 419,044.00 | 6,000.00 | 1,141,242.00 | 778,633.00 | 2,365,415.00 | 3,564,293.00 | 4,431,341.00 | 2,850,502.00 | 1,833,352.00 | 1,980,470.00 | 1,984,345.00 | 2,083,589.00 | 1,690,289.00 | 2,863,583.00 | 2,599,394.00 | 4,663,902.00 | 7,100,856.00 | 7,967,874.00 | 12,414,661.00 | 6,795,833.00 | 7,326,320.00 | 10,738,324.00 | 18,088,302.00 | 78,549,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 295,638.00 | 364,975.00 | 167,171.00 | 659,161.00 | 604,281.00 | 870,417.00 | 534,016.00 | 374,873.00 | 411,008.00 | 333,169.00 | 41,224.00 | 167,213.00 | 268,733.00 | 828,463.00 | 801,401.00 | 802,135.00 | 1,260,822.00 | 2,357,593.00 | 3,290,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 10,000.00 | 38,000.00 | 86,968.00 | 164,950.00 | 232,622.00 | 286,317.00 | 298,358.00 | 266,276.00 | 174,732.00 | 233,745.00 | 239,558.00 | 228,015.00 | 216,835.00 | 215,177.00 | 205,159.00 | 219,685.00 | 246,971.00 | 542,933.00 | 691,033.00 | 837,175.00 | 1,116,323.00 | 1,797,488.00 | 2,282,553.00 | 2,738,000.00 | |
| Other Expenses | -1,628,224.00 | -3,550,888.00 | -5,061,000.00 | -566,000.00 | 138,647.00 | 2,027,429.00 | 116,773.00 | 208,625.00 | -762,116.00 | 28,690.00 | 48,315.00 | 12,100.00 | 144,696.00 | 1,156,585.00 | 1,686,633.00 | 988,269.00 | 2,458,730.00 | 927,910.00 | 835,188.00 | 839,397.00 | 1,032,529.00 | 94,865.00 | -1,082,614.00 | 796,258.00 | 1,096,462.00 | 0.00 | |
| Total Operating Expenses | -1,628,224.00 | -3,550,888.00 | 10,000.00 | 4,040,000.00 | 9,242,097.00 | 12,362,202.00 | 11,556,877.00 | 12,583,588.00 | 13,967,003.00 | 5,400,057.00 | 2,974,059.00 | 3,351,433.00 | 4,261,411.00 | 4,312,529.00 | 3,422,186.00 | 3,054,544.00 | 1,335,654.00 | 4,870,675.00 | 7,347,827.00 | 8,364,319.00 | 13,025,246.00 | 9,148,531.00 | 10,973,744.00 | 16,485,479.00 | 25,517,123.00 | 34,922,000.00 | |
| Cost and Exponses | -1,628,224.00 | -3,550,888.00 | 10,000.00 | 4,040,000.00 | 9,242,097.00 | 12,362,202.00 | 11,556,877.00 | 12,583,588.00 | 13,967,003.00 | 5,400,057.00 | 2,974,059.00 | 3,351,433.00 | 4,261,411.00 | 4,312,529.00 | 3,422,186.00 | 3,186,552.00 | 1,555,042.00 | 6,722,414.00 | 8,765,046.00 | 12,803,286.00 | 17,567,818.00 | 26,296,418.00 | 32,305,414.00 | 41,696,494.00 | 71,426,491.00 | 102,029,000.00 | |
| Operating Income | |||||||||||||||||||||||||||
| Operating Income |
-1,628,224.00
+0% |
-3,550,888.00
+118% |
-9,686.00
-100% |
-4,082,741.00
+42,051% |
-9,236,410.00
+126% |
-12,361,366.00
+34% |
-11,556,877.00
-7% |
-12,583,410.00
+9% |
-13,962,637.00
+11% |
-5,400,057.00
-61% |
-2,974,059.00
-45% |
-3,229,523.00
+9% |
-3,873,210.00
+20% |
-4,312,529.00
+11% |
-3,422,186.00
-21% |
-3,150,572.00
-8% |
-3,001,602.00
-5% |
-3,526,137.00
+17% |
-5,144,920.00
+46% |
-6,249,435.00
+21% |
-3,523,996.00
-44% |
-4,140,290.00
+17% |
-3,147,490.00
-24% |
-256,660.00
-92% |
-6,185,020.00
+2,310% |
1,163,000.00
-119% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-14,786.32%) | (0.00%) | (-70,693.31%) | (-3,198.04%) | (0.00%) | (0.00%) | (-26.49%) | (-9.98%) | (0.00%) | (-30.40%) | (-52.34%) | (-134.37%) | (-1.08%) | (-1.42%) | (-0.95%) | (-0.25%) | (-0.19%) | (-0.11%) | (-0.01%) | (-0.09%) | (0.01%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 486,376.00 | 375,000.00 | 446,403.00 | 790,411.00 | 675,515.00 | 1,080,916.00 | 1,373,946.00 | 1,278,260.00 | 889,421.00 | 495,880.00 | 381,752.00 | 325,971.00 | 165,880.00 | 184,381.00 | 118,382.00 | 193,366.00 | 138,906.00 | 275,303.00 | 334,103.00 | 32,972.00 | 974.00 | 671.00 | 869,625.00 | 1,535,000.00 | |
| Interest Expenses | 7,418.00 | 12,517.00 | 10,311.00 | 5,766.00 | 5,687.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 93,455.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 116,977.00 | 321,403.00 | 315,366.00 | 714,163.00 | 721,000.00 | |
| Total Other Income/Exp... | -7,418.00 | -12,517.00 | -9,997.00 | -3,191,276.00 | 672,018.00 | 2,817,840.00 | 871,057.00 | 1,289,541.00 | 555,698.00 | 958,890.00 | 666,921.00 | 409,525.00 | 295,098.00 | 1,240,078.00 | 1,791,503.00 | 1,084,660.00 | 2,420,792.00 | 1,121,276.00 | 974,094.00 | 1,114,700.00 | 1,373,921.00 | 13,199.00 | 2,406,440.00 | -894,264.00 | 1,251,922.00 | 548,000.00 | |
| EBITDA | |||||||||||||||||||||||||||
| EBITDA | -1,628,224.00 | -3,550,888.00 | -5,051,003.00 | -4,187,589.00 | -9,155,129.00 | -12,196,416.00 | -10,580,740.00 | -12,297,093.00 | -13,664,279.00 | -4,174,891.00 | -2,132,406.00 | -2,586,253.00 | -3,633,652.00 | -3,280,198.00 | -2,926,901.00 | -3,686,025.00 | -3,763,724.00 | -3,878,974.00 | -5,592,217.00 | -6,270,596.00 | -3,193,459.00 | -3,209,898.00 | -3,407,088.00 | 961,932.00 | -2,709,517.00 | 5,170,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-14,589.01%) | (0.00%) | (-69,084.79%) | (-3,129.70%) | (0.00%) | (0.00%) | (-20.41%) | (-9.34%) | (0.00%) | (-28.48%) | (-48.76%) | (-125.18%) | (-1.01%) | (-1.35%) | (-0.87%) | (-0.20%) | (-0.15%) | (-0.07%) | (0.04%) | (-0.06%) | (0.05%) | |
| Income Before Tax | |||||||||||||||||||||||||||
| Income Before Tax | -1,635,642.00 | -3,563,405.00 | -5,071,000.00 | -5,731,000.00 | -8,570,079.00 | -9,543,526.00 | -10,764,589.00 | -11,293,869.00 | -13,406,939.00 | -4,441,167.00 | -2,307,138.00 | -2,819,998.00 | -3,578,112.00 | -2,830,816.00 | -1,569,673.00 | -2,941,975.00 | -1,414,321.00 | -3,251,844.00 | -5,006,014.00 | -5,974,132.00 | -3,189,893.00 | -4,164,052.00 | -4,550,404.00 | -1,150,924.00 | -4,933,098.00 | 1,711,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-11,415.70%) | (0.00%) | (-63,448.70%) | (-3,070.76%) | (0.00%) | (0.00%) | (-23.13%) | (-9.22%) | (0.00%) | (-13.94%) | (-48.87%) | (-63.31%) | (-0.99%) | (-1.38%) | (-0.91%) | (-0.23%) | (-0.19%) | (-0.16%) | (-0.03%) | (-0.08%) | (0.02%) | |
| Income Tax Expense | |||||||||||||||||||||||||||
| Income Tax Expense | -1,635,642.00 | -3,563,405.00 | -5,071,000.00 | -5,731,000.00 | -8,570,079.00 | -9,543,526.00 | -10,764,589.00 | -11,293,869.00 | -1,317,814.00 | -930,200.00 | -476,963.00 | -514,645.00 | -633,710.00 | -128,090.00 | -72,118.00 | -5,596.00 | -111,875.00 | -846,818.00 | -833,174.00 | -839,397.00 | -694,602.00 | 29,686.00 | 54,628.00 | 41,608.00 | -8,559.00 | -3,550,000.00 | |
| Net Income | |||||||||||||||||||||||||||
| Net Income | -1,635,642.00
+0% |
-3,563,405.00
+118% |
-5,071,000.00
+42% |
-5,731,000.00
+13% |
-8,570,079.00
+50% |
0.00
+0% |
-10,764,589.00
+0% |
-11,293,869.00
+5% |
-13,406,939.00
+19% |
-4,441,167.00
-67% |
-1,830,175.00
-59% |
-1,861,559.00
+2% |
-2,917,137.00
+57% |
-2,699,475.00
-7% |
-1,492,423.00
-45% |
-2,936,379.00
+97% |
-1,302,446.00
-56% |
-3,061,874.00
+135% |
-5,006,014.00
+63% |
-5,974,132.00
+19% |
-3,189,893.00
-47% |
-4,193,737.00
+31% |
-4,605,032.00
+10% |
-1,192,532.00
-74% |
-4,924,539.00
+313% |
5,261,000.00
-207% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-63,448.70%) | (-3,070.76%) | (0.00%) | (0.00%) | (-15.27%) | (-7.51%) | (0.00%) | (-13.26%) | (-48.78%) | (-58.30%) | (-0.93%) | (-1.38%) | (-0.91%) | (-0.23%) | (-0.19%) | (-0.16%) | (-0.03%) | (-0.08%) | (0.05%) | |
| Earning Per Share | |||||||||||||||||||||||||||
| Basic EPS | -1.10 | -0.19 | -0.25 | -0.27 | -0.37 | -0.04 | -0.05 | -0.04 | -0.05 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 | 0.00 | -0.01 | 0.01 | |
| Diluted EPS | -1.10 | -0.19 | -0.25 | -0.27 | -0.37 | -0.04 | -0.05 | -0.04 | -0.05 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 | 0.00 | -0.01 | 0.01 | |
| Share Outstanding | |||||||||||||||||||||||||||
| Basic Share Outstanding | 1,491,006.00 | 18,621,709.00 | 20,059,176.00 | 21,149,453.00 | 22,906,123.00 | 216,053,965.00 | 230,106,955.00 | 261,299,794.00 | 293,141,502.00 | 300,947,111.00 | 301,445,443.00 | 320,644,965.00 | 346,632,277.00 | 346,632,277.00 | 347,075,116.00 | 410,941,500.00 | 418,509,426.00 | 493,258,179.00 | 561,760,275.00 | 627,887,135.00 | 659,663,386.00 | 661,088,044.00 | 661,189,962.00 | 660,874,406.00 | 684,454,164.00 | 690,232,751.00 | |
| Diluted Share Outstanding | 1,491,006.00 | 18,621,709.00 | 20,059,176.00 | 21,149,453.00 | 22,906,123.00 | 216,053,965.00 | 230,106,955.00 | 261,299,794.00 | 293,141,502.00 | 300,947,111.00 | 301,445,443.00 | 320,644,965.00 | 346,632,277.00 | 346,632,277.00 | 347,475,270.00 | 410,941,500.00 | 418,509,426.00 | 493,258,179.00 | 561,760,275.00 | 630,887,135.00 | 659,663,386.00 | 661,088,044.00 | 661,189,962.00 | 660,874,406.00 | 684,454,164.00 | 700,382,751.00 | |