Praemium
PPS.AXPraemium Limited Price (PPS.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
494,950,599
(3.1423)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Praemium LimitedCurrency: AUD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
2,481,198.00
+0% |
4,318,308.00
+74% |
6,375,796.00
+48% |
8,501,366.00
+33% |
11,884,936.00
+40% |
12,872,123.00
+8% |
12,900,350.00
+0% |
14,094,851.00
+9% |
18,032,416.00
+28% |
22,234,822.00
+23% |
28,387,629.00
+28% |
34,083,109.00
+20% |
42,193,434.00
+24% |
44,141,093.00
+5% |
50,166,495.00
+14% |
52,882,689.00
+5% |
63,335,429.00
+20% |
74,294,400.00
+17% |
82,726,894.00
+11% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,584,861.00 | 15,930,658.00 | 17,881,450.00 | 21,005,372.00 | 21,280,151.00 | 24,562,720.00 | 27,842,790.00 | 33,900,853.00 | 36,532,952.00 | 45,195,687.00 | 49,592,078.00 | 60,130,259.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
2,481,198.00
+0% |
4,318,308.00
+74% |
6,375,796.00
+48% |
8,501,366.00
+33% |
11,884,936.00
+40% |
12,872,123.00
+8% |
12,900,350.00
+0% |
1,509,990.00
-88% |
2,101,758.00
+39% |
4,353,372.00
+107% |
7,382,257.00
+70% |
12,802,958.00
+73% |
17,630,714.00
+38% |
16,298,303.00
-8% |
16,265,642.00
0% |
16,349,737.00
+1% |
18,139,742.00
+11% |
24,702,322.00
+36% |
22,596,635.00
-9% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.11%) | (0.12%) | (0.20%) | (0.26%) | (0.38%) | (0.42%) | (0.37%) | (0.32%) | (0.31%) | (0.29%) | (0.33%) | (0.27%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 2,579,508.00 | 9,931,035.00 | 12,472,664.00 | 13,939,170.00 | 12,119,746.00 | 13,399,405.00 | 11,679,053.00 | 164,741.00 | 220,358.00 | 241,509.00 | 293,973.00 | 266,473.00 | 310,108.00 | 374,404.00 | 390,869.00 | 196,753.00 | 191,104.00 | 214,605.00 | 154,216.00 | |
| Selling, General & Admin... | 2,579,508.00 | 9,931,035.00 | 12,472,664.00 | 13,939,170.00 | 12,119,746.00 | 13,399,405.00 | 11,679,053.00 | 3,359,697.00 | 3,762,983.00 | 4,350,087.00 | 5,507,625.00 | 9,188,811.00 | 12,669,729.00 | 11,161,368.00 | 11,276,088.00 | 8,729,720.00 | 11,206,474.00 | 10,931,888.00 | 9,048,297.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 91,834.00 | 89,119.00 | 79,571.00 | 166,702.00 | 2,895,888.00 | 5,091,862.00 | 2,417,653.00 | 1,379,194.00 | 566,200.00 | 701,281.00 | 551,720.00 | 8,894,081.00 | |
| Depreciation and Amortiz... | 78,979.00 | 331,080.00 | 518,125.00 | 587,959.00 | 570,677.00 | 526,735.00 | 390,562.00 | 319,631.00 | 342,732.00 | 506,026.00 | 856,485.00 | 939,852.00 | 1,047,477.00 | 1,861,302.00 | 4,669,919.00 | 6,645,465.00 | 7,632,105.00 | 6,862,796.00 | 5,686,679.00 | |
| Other Expenses | 192,577.00 | 4,987,959.00 | 5,484,196.00 | 5,734,220.00 | 5,384,463.00 | -6,934.00 | 3,337,796.00 | 2,277,472.00 | 588,553.00 | 2,215,532.00 | -129,430.00 | -114,920.00 | 2,883,021.00 | 3,743,401.00 | 4,314,001.00 | 2,817,464.00 | -1,794,209.00 | -3,917,076.00 | 0.00 | |
| Total Operating Expenses | 3,828,165.00 | 14,918,994.00 | 17,956,860.00 | 19,673,390.00 | 17,504,209.00 | 18,549,848.00 | 15,016,849.00 | 1,802,080.00 | 2,875,712.00 | 2,702,046.00 | 5,690,292.00 | 10,468,940.00 | 12,577,247.00 | 10,363,826.00 | 11,276,088.00 | 8,729,720.00 | 11,206,474.00 | 10,931,888.00 | 9,048,297.00 | |
| Cost and Exponses | 3,828,165.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18,549,848.00 | 0.00 | 14,386,941.00 | 18,806,370.00 | 20,583,496.00 | 26,695,664.00 | 31,749,091.00 | 37,139,967.00 | 38,206,616.00 | 45,176,941.00 | 45,262,672.00 | 56,402,161.00 | 60,523,966.00 | 69,178,556.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
-1,346,967.00
+0% |
-10,600,686.00
+687% |
-11,581,064.00
+9% |
-11,172,024.00
-4% |
-5,619,273.00
-50% |
-5,677,725.00
+1% |
-2,116,499.00
-63% |
-170,830.00
-92% |
-337,687.00
+98% |
1,696,816.00
-602% |
3,023,545.00
+78% |
4,777,168.00
+58% |
6,758,703.00
+41% |
7,476,972.00
+11% |
4,989,550.00
-33% |
7,620,020.00
+53% |
6,933,270.00
-9% |
13,770,430.00
+99% |
13,548,340.00
-2% |
|
| Operating Income Ratio | (-0.54%) | (-2.45%) | (-1.82%) | (-1.31%) | (-0.47%) | (-0.44%) | (-0.16%) | (-0.01%) | (-0.02%) | (0.08%) | (0.11%) | (0.14%) | (0.16%) | (0.17%) | (0.10%) | (0.14%) | (0.11%) | (0.19%) | (0.16%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 164,720.00 | 712,974.00 | 665,393.00 | 333,345.00 | 102,721.00 | 148,239.00 | 121,688.00 | 62,757.00 | 81,830.00 | 92,225.00 | 75,299.00 | 8,957.00 | 21,501.00 | 25,110.00 | 25,458.00 | 137,290.00 | 78,556.00 | 1,397,173.00 | 2,136,788.00 | |
| Interest Expenses | 4,467.00 | 985.00 | 467.00 | 1,899.00 | 2,055.00 | 0.00 | 6,137.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 186,506.00 | 470,078.00 | 463,324.00 | 96,698.00 | 117,035.00 | |
| Total Other Income/Exp... | 352,830.00 | 572,739.00 | 893,637.00 | 254,805.00 | -104,442.00 | 141,305.00 | -1,828,641.00 | -182,176.00 | 813,440.00 | 1,648,041.00 | -479,376.00 | -1,280,129.00 | -720,874.00 | -573,442.00 | 2,031,440.00 | 1,462,766.00 | -10,293,865.00 | -11,131,259.00 | -1,938,011.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | -910,692.00 | -9,695,882.00 | -10,168,835.00 | -10,327,361.00 | -5,150,983.00 | -5,150,990.00 | -3,548,441.00 | 70,786.00 | -505,057.00 | -232,355.00 | 3,880,030.00 | 5,717,020.00 | 7,806,181.00 | 9,338,274.00 | 9,574,888.00 | 16,198,332.00 | 14,320,488.00 | 20,687,668.00 | 17,414,041.00 | |
| EBITDA ratio | (-0.37%) | (-2.25%) | (-1.59%) | (-1.21%) | (-0.43%) | (-0.40%) | (-0.28%) | (0.01%) | (0.00%) | (0.10%) | (0.14%) | (0.17%) | (0.19%) | (0.21%) | (0.19%) | (0.27%) | (0.23%) | (0.28%) | (0.21%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | -994,137.00 | -10,027,947.00 | -10,687,427.00 | -10,917,219.00 | -5,723,715.00 | -5,536,420.00 | -3,945,140.00 | -292,091.00 | -773,954.00 | 1,651,326.00 | 1,691,965.00 | 2,334,018.00 | 5,053,467.00 | 5,959,587.00 | 7,020,994.00 | 9,082,786.00 | 6,225,057.00 | 13,728,172.00 | 11,610,329.00 | |
| Income Before Tax Ratio | (-0.40%) | (-2.32%) | (-1.68%) | (-1.28%) | (-0.48%) | (-0.43%) | (-0.31%) | (-0.02%) | (-0.04%) | (0.07%) | (0.06%) | (0.07%) | (0.12%) | (0.14%) | (0.14%) | (0.17%) | (0.10%) | (0.18%) | (0.14%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 197,044.00 | 0.00 | 0.00 | 0.00 | 0.00 | -148,239.00 | 0.00 | 4,650,883.00 | 2,712,771.00 | 3,743,217.00 | 913,047.00 | 1,645,749.00 | 3,638,926.00 | 3,409,704.00 | 2,157,628.00 | 1,746,606.00 | 2,497,065.00 | -1,426,394.00 | 2,859,760.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | -994,137.00
+0% |
-10,027,947.00
+909% |
-10,687,427.00
+7% |
-10,917,219.00
+2% |
-5,723,715.00
-48% |
-5,536,420.00
-3% |
-3,945,140.00
-29% |
4,358,792.00
-210% |
-3,486,725.00
-180% |
-2,091,891.00
-40% |
778,918.00
-137% |
688,269.00
-12% |
1,414,541.00
+106% |
2,549,883.00
+80% |
4,863,366.00
+91% |
1,536,087.00
-68% |
43,574,686.00
+2,737% |
15,154,566.00
-65% |
8,750,569.00
-42% |
|
| Net Income Ratio | (-0.40%) | (-2.32%) | (-1.68%) | (-1.28%) | (-0.48%) | (-0.43%) | (-0.31%) | (0.31%) | (-0.19%) | (-0.09%) | (0.03%) | (0.02%) | (0.03%) | (0.06%) | (0.10%) | (0.03%) | (0.69%) | (0.20%) | (0.11%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 0.00 | -0.07 | -0.08 | -0.06 | -0.03 | -0.01 | -0.01 | 0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.09 | 0.03 | 0.02 | |
| Diluted EPS | 0.00 | -0.07 | -0.08 | -0.06 | -0.03 | -0.01 | -0.01 | 0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.09 | 0.03 | 0.02 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 407,796,150.00 | 137,967,007.00 | 149,043,849.00 | 168,136,381.00 | 192,736,563.00 | 407,796,150.00 | 284,670,030.00 | 407,796,150.00 | 407,796,150.00 | 407,796,150.00 | 407,796,150.00 | 407,796,150.00 | 407,796,150.00 | 407,796,150.00 | 407,796,150.00 | 476,839,404.00 | 505,596,758.00 | 511,007,859.00 | 493,402,407.00 | |
| Diluted Share Outstanding | 408,958,147.00 | 137,967,007.00 | 149,043,849.00 | 168,136,381.00 | 192,736,563.00 | 408,958,147.00 | 284,670,030.00 | 408,958,147.00 | 408,958,147.00 | 408,958,147.00 | 408,958,147.00 | 408,958,147.00 | 408,958,147.00 | 408,958,147.00 | 408,958,147.00 | 478,043,530.00 | 505,596,758.00 | 511,007,859.00 | 494,950,599.00 | |