Puravankara
PURVA.NSPuravankara Price (PURVA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
238,500,000
(0.5481)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Puravankara LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,168,611,878.00
+0% |
5,658,146,500.00
+36% |
4,449,041,934.00
-21% |
4,783,619,708.00
+8% |
5,992,089,285.00
+25% |
8,104,288,000.00
+35% |
12,458,900,000.00
+54% |
13,101,990,000.00
+5% |
16,777,200,000.00
+28% |
15,507,000,000.00
-8% |
14,071,200,000.00
-9% |
14,023,800,000.00
0% |
20,362,100,000.00
+45% |
21,093,100,000.00
+4% |
9,309,300,000.00
-56% |
9,188,500,000.00
-1% |
12,357,700,000.00
+34% |
22,000,400,000.00
+78% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,412,624,496.00 | 3,118,689,552.00 | 2,638,906,886.00 | 2,748,125,813.00 | 4,028,022,109.00 | 2,930,375,000.00 | 4,536,600,000.00 | 5,248,030,000.00 | 9,429,000,000.00 | 8,605,600,000.00 | 7,196,700,000.00 | 7,937,400,000.00 | 12,170,300,000.00 | 12,863,500,000.00 | 3,930,300,000.00 | 3,377,600,000.00 | 4,604,500,000.00 | 10,825,300,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,755,987,382.00
+0% |
2,539,456,948.00
+45% |
1,810,135,048.00
-29% |
2,035,493,895.00
+12% |
1,964,067,176.00
-4% |
5,173,913,000.00
+163% |
7,922,300,000.00
+53% |
7,853,960,000.00
-1% |
7,348,200,000.00
-6% |
6,901,400,000.00
-6% |
6,874,500,000.00
0% |
6,086,400,000.00
-11% |
8,191,800,000.00
+35% |
8,229,600,000.00
+0% |
5,379,000,000.00
-35% |
5,810,900,000.00
+8% |
7,753,200,000.00
+33% |
11,175,100,000.00
+44% |
|
| Gross Profit Ratio | (0.42%) | (0.45%) | (0.41%) | (0.43%) | (0.33%) | (0.64%) | (0.64%) | (0.60%) | (0.44%) | (0.45%) | (0.49%) | (0.43%) | (0.40%) | (0.39%) | (0.58%) | (0.63%) | (0.63%) | (0.51%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.09 | 0.09 | 0.07 | 0.00 | 0.30 | 0.02 | 0.00 | |
| General and Administrative | 203,531,711.00 | 225,141,141.00 | 282,818,150.00 | 282,449,110.00 | 288,021,166.00 | 338,700,000.00 | 367,620,000.00 | 538,800,000.00 | 1,339,100,000.00 | 608,400,000.00 | 506,900,000.00 | 454,200,000.00 | 515,700,000.00 | 494,400,000.00 | 521,800,000.00 | 702,200,000.00 | 1,908,100,000.00 | 2,352,100,000.00 | |
| Selling, General & Admin... | 420,392,721.00 | 464,718,466.00 | 498,625,910.00 | 452,961,420.00 | 548,168,046.00 | 725,073,000.00 | 1,847,280,000.00 | 2,558,500,000.00 | 1,972,600,000.00 | 941,400,000.00 | 865,900,000.00 | 871,200,000.00 | 1,132,800,000.00 | 1,143,100,000.00 | 896,100,000.00 | 1,278,500,000.00 | 2,861,600,000.00 | 3,484,600,000.00 | |
| Selling & Marketing Exp... | 216,861,010.00 | 239,577,325.00 | 215,807,760.00 | 170,512,310.00 | 260,146,880.00 | 386,373,000.00 | 569,940,000.00 | 882,700,000.00 | 633,500,000.00 | 333,000,000.00 | 359,000,000.00 | 417,000,000.00 | 617,100,000.00 | 648,700,000.00 | 374,300,000.00 | 576,300,000.00 | 953,500,000.00 | 1,132,500,000.00 | |
| Depreciation and Amortiz... | 25,245,437.00 | 58,575,689.00 | 55,629,409.00 | 110,940,154.00 | 37,589,756.00 | 54,322,000.00 | 70,280,000.00 | 84,790,000.00 | 149,300,000.00 | 105,100,000.00 | 13,002,500,000.00 | 13,731,200,000.00 | 16,228,100,000.00 | 16,994,300,000.00 | 6,976,600,000.00 | 7,572,700,000.00 | 10,200,100,000.00 | 280,500,000.00 | |
| Other Expenses | -12,273,536.00 | 98,185,352.00 | 7,629,903.00 | 15,904,736.00 | 54,442,186.00 | 9,569,000.00 | 2,198,230,000.00 | 3,151,030,000.00 | 3,639,400,000.00 | 2,443,800,000.00 | 1,987,200,000.00 | 181,000,000.00 | 198,900,000.00 | 320,400,000.00 | 246,000,000.00 | 306,000,000.00 | 1,712,200,000.00 | 0.00 | |
| Total Operating Expenses | 420,392,721.00 | 464,718,466.00 | 498,625,910.00 | 452,961,420.00 | 548,168,046.00 | 1,334,077,000.00 | 2,198,230,000.00 | 3,151,030,000.00 | 3,639,400,000.00 | 3,385,200,000.00 | 2,853,100,000.00 | 3,173,300,000.00 | 3,720,700,000.00 | 3,969,800,000.00 | 2,645,600,000.00 | 3,721,700,000.00 | 5,627,200,000.00 | 3,484,600,000.00 | |
| Cost and Exponses | 2,833,017,217.00 | 3,583,408,018.00 | 3,137,532,796.00 | 3,201,087,233.00 | 4,576,190,155.00 | 4,264,452,000.00 | 6,734,830,000.00 | 8,399,060,000.00 | 13,068,400,000.00 | 11,990,800,000.00 | 10,049,800,000.00 | 11,110,700,000.00 | 15,891,000,000.00 | 16,833,300,000.00 | 6,575,900,000.00 | 7,099,300,000.00 | 10,231,700,000.00 | 14,309,900,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
1,335,594,661.00
+0% |
2,074,738,482.00
+55% |
1,311,509,138.00
-37% |
1,582,532,475.00
+21% |
1,415,899,130.00
-11% |
3,839,836,000.00
+171% |
3,558,360,000.00
-7% |
2,428,380,000.00
-32% |
1,549,500,000.00
-36% |
1,070,400,000.00
-31% |
1,609,600,000.00
+50% |
2,913,100,000.00
+81% |
4,523,400,000.00
+55% |
4,348,700,000.00
-4% |
2,811,100,000.00
-35% |
2,350,100,000.00
-16% |
2,918,700,000.00
+24% |
7,690,500,000.00
+163% |
|
| Operating Income Ratio | (0.32%) | (0.37%) | (0.29%) | (0.33%) | (0.24%) | (0.47%) | (0.29%) | (0.19%) | (0.09%) | (0.07%) | (0.11%) | (0.21%) | (0.22%) | (0.21%) | (0.30%) | (0.26%) | (0.24%) | (0.35%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 56,600,000.00 | 48,800,000.00 | 178,600,000.00 | 640,900,000.00 | 298,300,000.00 | 270,400,000.00 | 586,800,000.00 | 169,100,000.00 | 278,400,000.00 | 388,800,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 1,316,835,000.00 | 0.00 | 0.00 | 0.00 | 2,075,200,000.00 | 2,301,200,000.00 | 2,660,500,000.00 | 2,507,900,000.00 | 3,242,900,000.00 | 3,332,900,000.00 | 3,558,500,000.00 | 3,308,200,000.00 | 3,596,900,000.00 | 4,342,100,000.00 | |
| Total Other Income/Exp... | 127,792,241.00 | 98,185,352.00 | 7,629,903.00 | 15,904,736.00 | 54,442,186.00 | -1,878,286,000.00 | -2,167,780,000.00 | -2,755,900,000.00 | -3,552,700,000.00 | 140,900,000.00 | -3,661,500,000.00 | -1,689,700,000.00 | -2,805,700,000.00 | -2,945,200,000.00 | -3,904,100,000.00 | -1,093,800,000.00 | -4,201,500,000.00 | -7,008,100,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 1,360,840,098.00 | 2,133,314,171.00 | 1,367,138,547.00 | 1,693,472,629.00 | 1,453,488,886.00 | 2,143,613,000.00 | 3,515,860,000.00 | 2,512,100,000.00 | 1,648,700,000.00 | 1,295,700,000.00 | 995,800,000.00 | 3,101,700,000.00 | 4,661,000,000.00 | 5,042,900,000.00 | 2,930,700,000.00 | 2,445,700,000.00 | 3,000,000,000.00 | 5,255,900,000.00 | |
| EBITDA ratio | (0.33%) | (0.38%) | (0.31%) | (0.35%) | (0.24%) | (0.49%) | (0.47%) | (0.37%) | (0.22%) | (0.23%) | (0.31%) | (0.27%) | (0.25%) | (0.23%) | (0.40%) | (0.29%) | (0.35%) | (0.24%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,463,386,902.00 | 2,467,478,497.00 | 1,470,162,710.00 | 1,751,264,361.00 | 1,458,735,757.00 | 1,964,798,000.00 | 3,558,360,000.00 | 2,428,380,000.00 | 1,549,500,000.00 | 1,070,400,000.00 | 1,609,600,000.00 | 1,275,300,000.00 | 1,717,700,000.00 | 1,403,500,000.00 | -28,900,000.00 | 2,857,800,000.00 | 554,400,000.00 | 682,400,000.00 | |
| Income Before Tax Ratio | (0.35%) | (0.44%) | (0.33%) | (0.37%) | (0.24%) | (0.24%) | (0.29%) | (0.19%) | (0.09%) | (0.07%) | (0.11%) | (0.09%) | (0.08%) | (0.07%) | (0.00%) | (0.31%) | (0.04%) | (0.03%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 172,390,447.00 | 66,997,984.00 | 25,974,310.00 | 298,079,275.00 | 279,675,029.00 | 607,490,000.00 | 1,124,010,000.00 | 843,270,000.00 | 231,400,000.00 | 404,200,000.00 | 384,900,000.00 | 361,300,000.00 | 574,200,000.00 | 520,000,000.00 | 17,800,000.00 | 1,382,200,000.00 | -110,800,000.00 | 262,399,999.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 1,290,996,455.00
+0% |
2,400,480,513.00
+86% |
1,444,188,400.00
-40% |
1,453,185,086.00
+1% |
1,179,060,728.00
-19% |
1,357,308,000.00
+15% |
2,434,350,000.00
+79% |
1,599,780,000.00
-34% |
1,327,300,000.00
-17% |
668,100,000.00
-50% |
1,271,100,000.00
+90% |
914,000,000.00
-28% |
1,143,500,000.00
+25% |
883,500,000.00
-23% |
-46,700,000.00
-105% |
1,476,100,000.00
-3,261% |
664,800,000.00
-55% |
422,600,000.00
-36% |
|
| Net Income Ratio | (0.31%) | (0.42%) | (0.32%) | (0.30%) | (0.20%) | (0.17%) | (0.20%) | (0.12%) | (0.08%) | (0.04%) | (0.09%) | (0.07%) | (0.06%) | (0.04%) | (-0.01%) | (0.16%) | (0.05%) | (0.02%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 6.72 | 11.71 | 6.77 | 6.81 | 5.52 | 6.36 | 11.41 | 6.86 | 5.60 | 3.49 | 5.44 | 3.85 | 4.82 | 3.72 | -0.20 | 6.22 | 2.80 | 1.78 | |
| Diluted EPS | 6.72 | 11.71 | 6.77 | 6.81 | 5.52 | 6.36 | 11.41 | 6.86 | 5.60 | 3.49 | 5.44 | 3.85 | 4.82 | 3.72 | -0.20 | 6.22 | 2.80 | 1.77 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 192,004,556.00 | 205,060,445.00 | 213,424,335.00 | 213,907,335.00 | 213,907,335.00 | 213,420,000.00 | 213,420,000.00 | 233,200,000.00 | 237,200,000.00 | 237,200,000.00 | 237,200,000.00 | 237,200,000.00 | 237,200,000.00 | 237,200,000.00 | 237,200,000.00 | 237,200,000.00 | 237,200,000.00 | 237,415,730.00 | |
| Diluted Share Outstanding | 192,081,026.00 | 205,060,445.00 | 213,424,335.00 | 213,907,335.00 | 213,907,335.00 | 213,420,000.00 | 213,420,000.00 | 233,200,000.00 | 237,200,000.00 | 237,200,000.00 | 237,200,000.00 | 237,200,000.00 | 237,200,000.00 | 237,200,000.00 | 237,200,000.00 | 237,200,000.00 | 237,200,000.00 | 238,500,000.00 | |