Po
PVE.AXPo Valley Energy Limited Price (PVE.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,157,419,155
(7.5007)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Po Valley Energy LimitedCurrency: AUD
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
20,101.20
+0% |
5,029.53
-75% |
0.00
+0% |
0.00
+0% |
7,217,989.00
+0% |
9,115,046.00
+26% |
8,208,468.00
-10% |
5,039,534.16
-39% |
3,337,862.75
-34% |
2,469,696.62
-26% |
978,854.59
-60% |
912,251.28
-7% |
0.00
+0% |
34,822.30
+0% |
78,576.27
+126% |
65,874.12
-16% |
0.00
+0% |
2,346,160.00
+0% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,225,124.00 | 972,372.20 | 681,935.25 | 3,909,371.81 | 2,675,042.30 | 1,928.74 | 1,090.37 | 41,625.86 | 43,199.68 | 4,839.53 | 12,975.00 | 310,073.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
20,101.20
+0% |
5,029.53
-75% |
0.00
+0% |
0.00
+0% |
7,217,989.00
+0% |
9,115,046.00
+26% |
6,983,344.00
-23% |
4,067,161.96
-42% |
2,655,927.50
-35% |
-1,439,675.19
-154% |
-1,696,187.70
+18% |
910,321.96
-154% |
-1,090.37
-100% |
-6,803.56
+524% |
35,376.59
-620% |
61,034.28
+73% |
-12,975.00
-121% |
2,036,087.00
-15,792% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.85%) | (0.81%) | (0.80%) | (-0.58%) | (-1.73%) | (1.00%) | (0.00%) | (-0.20%) | (0.45%) | (0.93%) | (0.00%) | (0.87%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 373,299.83 | 1,224,660.00 | 771,578.96 | 1,031,671.00 | 1,530,778.00 | 2,255,997.00 | 2,422,324.00 | 2,170,855.00 | 2,522,349.00 | 1,953,778.50 | 1,142,058.39 | 1,037,380.30 | 1,008,759.43 | 983,503.22 | 520,273.79 | 511,715.50 | 417,890.07 | 252,008.56 | 694,163.00 | 574,318.00 | |
| Selling, General & Admin... | 0.00 | 373,299.83 | 1,224,660.00 | 771,578.96 | 1,031,671.00 | 1,530,778.00 | 2,255,997.00 | 2,422,324.00 | 2,170,855.00 | 2,522,349.00 | 1,953,778.50 | 1,142,058.39 | 1,096,641.56 | 1,146,643.96 | 628,856.96 | 1,258,248.30 | 1,390,597.64 | 897,022.88 | 519,183.49 | 1,445,354.00 | 1,141,899.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 59,261.26 | 137,884.53 | -354,646.26 | 737,974.50 | 878,882.14 | 479,132.81 | 267,174.93 | 751,191.00 | 567,580.00 | |
| Depreciation and Amortiz... | 0.00 | 4,019.17 | 7,477.43 | 4,200.95 | 11,440.00 | 19,554.00 | 12,573.00 | 2,840,199.00 | 2,560,508.00 | 3,472,045.00 | 1,772,981.52 | 410,668.88 | 1,749,377.00 | 995,345.01 | 1,928.74 | 1,090.37 | 41,625.86 | 43,199.68 | 4,839.53 | 12,975.00 | 194,570.00 | |
| Other Expenses | 0.00 | 46,019.91 | -7,600.46 | 9,519.75 | -1,026,642.35 | 438,488.00 | 910,689.00 | 4,795,665.00 | 6,944,191.00 | 4,460,995.00 | 330,576.67 | 166,686.49 | -475,371.44 | 133,044.06 | 240,651.95 | 104,492.49 | 21,782.30 | 119,130.86 | 42,052.67 | 219,502.00 | -50,774.11 | |
| Total Operating Expenses | 0.00 | 387,353.19 | 1,692,964.00 | 1,100,821.02 | 5,029.53 | 2,281,036.00 | 2,906,563.00 | 7,217,989.00 | 9,115,046.00 | 6,983,344.00 | 8,367,082.85 | 3,159,116.06 | 1,096,641.56 | 1,146,643.96 | 628,856.96 | 1,258,248.30 | 1,390,597.64 | 897,022.88 | 519,183.49 | 1,445,354.00 | 1,091,125.00 | |
| Cost and Exponses | 0.00 | 387,353.19 | 0.00 | 1,841,796.66 | 5,029.53 | 0.00 | 0.00 | 7,217,989.00 | 9,115,046.00 | 8,208,468.00 | 9,339,455.05 | 3,841,051.31 | 5,006,013.37 | 3,821,686.26 | 630,785.62 | 1,259,338.73 | 1,432,224.13 | 940,223.19 | 524,023.33 | 1,458,330.00 | 1,401,199.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
0.00
+0% |
-331,056.23
+0% |
0.00
+0% |
-1,696,834.30
+0% |
-1,715,655.29
+1% |
0.00
+0% |
0.00
+0% |
-493,704.00
+0% |
1,920,646.00
-489% |
254,793.00
-87% |
-3,952,452.18
-1,651% |
-336,153.29
-91% |
-2,536,319.43
+655% |
-2,842,833.04
+12% |
-630,782.99
-78% |
-1,259,338.73
+100% |
-1,432,224.75
+14% |
-940,225.07
-34% |
-524,022.05
-44% |
-1,458,330.00
+178% |
944,960.00
-165% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-84.41%) | (-341.12%) | (0.00%) | (0.00%) | (-0.07%) | (0.21%) | (0.03%) | (-0.78%) | (-0.10%) | (-1.03%) | (-2.90%) | (-0.69%) | (0.00%) | (-41.13%) | (-11.97%) | (-7.95%) | (0.00%) | (0.40%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 6,257.51 | 317,119.00 | 77,122.39 | 203,870.00 | 142,714.00 | 129,521.00 | 40,951.00 | 5,504.00 | 38,071.00 | 16,892.04 | 348.78 | 1,758.09 | 1,038.60 | 93.73 | 184.97 | 133.76 | 148.42 | 158.03 | 4,100.92 | 8,297.82 | |
| Interest Expenses | 0.00 | 13,194.59 | 18,361.00 | 581.77 | 1,620.18 | 944,142.00 | 227,857.00 | 803,315.00 | 810,513.00 | 791,520.00 | 482,720.78 | 406,075.68 | 298,227.01 | 332,881.58 | 111,225.76 | 55,490.07 | 259,730.27 | 293,945.38 | 228,111.69 | 65,905.00 | 6,285.03 | |
| Total Other Income/Exp... | 0.00 | -13,194.69 | -7,600.46 | -973.37 | 61,642.00 | -265,833.02 | -4,197,906.00 | -1,763,193.00 | -6,812,218.00 | -53,223.00 | 1,676,955.63 | -244,471.08 | -2,829,402.86 | -3,319,834.19 | -2,159,558.20 | -756,588.26 | -318,052.96 | -363,927.60 | -276,295.97 | -342,026.00 | -140,737.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 0.00 | -890,105.10 | -1,375,967.50 | -1,689,805.04 | -1,640,952.02 | -1,680,279.69 | -1,853,780.00 | 1,386,617.00 | -1,520,551.00 | 4,465,135.00 | -2,179,470.66 | 1,721,016.43 | -786,941.08 | -1,847,485.28 | -628,852.36 | -1,841,933.67 | -1,403,504.39 | -897,026.02 | -519,183.49 | -1,445,350.00 | 1,139,531.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (-50.24%) | (-326.26%) | (0.00%) | (0.00%) | (0.19%) | (-0.17%) | (0.54%) | (-0.43%) | (0.02%) | (-0.32%) | (-1.89%) | (-0.69%) | (0.00%) | (-39.93%) | (-11.42%) | (-7.88%) | (0.00%) | (0.49%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 0.00 | -344,250.92 | -1,401,806.22 | -1,014,760.51 | -1,654,012.69 | -3,348,297.72 | -7,202,805.00 | -2,256,897.00 | -4,891,572.00 | 201,570.00 | -4,435,172.96 | -742,228.97 | -6,357,989.35 | -9,565,252.03 | 2,684,770.72 | -2,015,926.99 | -1,704,861.14 | -1,074,810.31 | -761,790.41 | -1,509,761.00 | 804,223.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (-50.48%) | (-328.86%) | (0.00%) | (0.00%) | (-0.31%) | (-0.54%) | (0.02%) | (-0.88%) | (-0.22%) | (-2.57%) | (-9.77%) | (2.94%) | (0.00%) | (-48.96%) | (-13.68%) | (-11.56%) | (0.00%) | (0.34%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 0.00 | -344,250.92 | 0.00 | 973.37 | 0.00 | 0.00 | 0.00 | 66,701.00 | 179,192.00 | -2,171,271.00 | -51,042.97 | 94,825.24 | 228,970.49 | -681,471.19 | 82,957.84 | -143,241.82 | -202,781.67 | -0.63 | -162,150.64 | -18,400.00 | 215,345.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 0.00
+0% |
-344,250.92
+0% |
-1,401,806.22
+307% |
-1,014,760.51
-28% |
-1,654,012.69
+63% |
-3,348,297.72
+102% |
-7,202,805.00
+115% |
-2,323,598.00
-68% |
-5,070,764.00
+118% |
2,372,841.00
-147% |
-4,384,129.99
-285% |
-837,054.21
-81% |
-6,586,959.84
+687% |
-8,883,780.15
+35% |
-1,050,959.57
-88% |
-2,083,351.07
+98% |
-1,502,079.47
-28% |
-1,074,810.31
-28% |
-599,639.13
-44% |
-1,491,360.00
+149% |
588,876.00
-139% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-50.48%) | (-328.86%) | (0.00%) | (0.00%) | (-0.32%) | (-0.56%) | (0.29%) | (-0.87%) | (-0.25%) | (-2.67%) | (-9.08%) | (-1.15%) | (0.00%) | (-43.14%) | (-13.68%) | (-9.10%) | (0.00%) | (0.25%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.00 | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 | 0.01 | -0.01 | 0.00 | -0.02 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | 0.00 | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 | 0.01 | -0.01 | 0.00 | -0.02 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 191,739,100.00 | 40,043,315.00 | 207,115,514.00 | 241,489,251.00 | 256,165,723.00 | 267,332,608.00 | 299,736,860.00 | 320,837,038.00 | 322,909,801.00 | 325,012,671.00 | 354,269,418.00 | 356,264,784.00 | 386,115,499.00 | 448,100,399.00 | 624,239,196.00 | 630,876,696.00 | 671,052,093.00 | 687,741,457.00 | 829,960,780.00 | 1,076,661,499.00 | 1,159,400,715.00 | |
| Diluted Share Outstanding | 191,739,100.00 | 40,043,315.00 | 207,115,514.00 | 241,489,251.00 | 256,165,723.00 | 267,332,608.00 | 299,736,860.00 | 320,837,038.00 | 322,909,801.00 | 325,012,671.00 | 354,269,418.00 | 356,264,784.00 | 386,115,510.00 | 448,100,399.00 | 624,239,196.00 | 630,876,696.00 | 671,052,093.00 | 687,741,457.00 | 829,960,780.00 | 1,076,661,499.00 | 1,157,419,155.00 | |