Pivotal
PVT.AXPivotal Metals Limited Price (PVT.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
632,205,258
(58.9228)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Pivotal Metals LimitedCurrency: AUD
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
57,811.00
+0% |
66,305.00
+15% |
94,630.00
+43% |
1,693.00
-98% |
138,013.00
+8,052% |
54,340.00
-61% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 20,651.00 | 31,651.00 | 94,783.00 | 119,188.00 | 0.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
57,811.00
+0% |
45,654.00
-21% |
62,979.00
+38% |
-93,090.00
-248% |
18,825.00
-120% |
54,340.00
+189% |
||||||||||||
| Gross Profit Ratio | (0.00%) | (1.00%) | (0.69%) | (0.67%) | (-54.99%) | (0.14%) | (1.00%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 164,268.00 | 302,793.00 | 621,284.00 | 1,118,426.00 | 828,260.00 | 810,338.00 | 873,463.00 | ||||||||||||
| Selling, General & Admin... | 270,618.00 | 571,429.00 | 777,769.00 | 1,358,027.00 | 908,740.00 | 2,698,407.00 | 1,147,912.00 | ||||||||||||
| Selling & Marketing Exp... | 975.00 | 268,636.00 | 156,485.00 | 239,601.00 | 80,480.00 | 171,392.00 | 34,741.00 | ||||||||||||
| Depreciation and Amortiz... | 262,987.00 | 981,051.00 | 20,651.00 | 31,651.00 | 94,783.00 | 119,188.00 | 113,930.00 | ||||||||||||
| Other Expenses | 0.00 | 55,346.00 | 39,438.00 | 34,854.00 | 45,807.00 | 280.00 | 0.00 | ||||||||||||
| Total Operating Expenses | 270,618.00 | 1,136,083.00 | 2,438,167.00 | 2,057,555.00 | 2,133,332.00 | 2,698,127.00 | 1,147,912.00 | ||||||||||||
| Cost and Exponses | 270,618.00 | 1,136,083.00 | 2,438,167.00 | 2,057,555.00 | 2,133,332.00 | 2,817,318.00 | 1,147,912.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-270,620.00
+0% |
-1,136,083.00
+320% |
-2,379,493.00
+109% |
-2,022,693.00
-15% |
-2,086,968.00
+3% |
-2,817,320.00
+35% |
-1,093,572.00
-61% |
||||||||||||
| Operating Income Ratio | (0.00%) | (-19.65%) | (-35.89%) | (-21.37%) | (-1,232.70%) | (-20.41%) | (-20.12%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 19,236.00 | 8.00 | 557.00 | 118.00 | 45,409.00 | ||||||||||||
| Interest Expenses | 0.00 | 0.00 | 2,524.00 | 1,976.00 | 5,227.00 | 37,764.00 | 25,563.00 | ||||||||||||
| Total Other Income/Exp... | -733.00 | -2,465.00 | -159,304.00 | 54,136.00 | 40,001.00 | -16,234,877.00 | -776,309.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | 0.00 | -2,358,840.00 | -1,958,110.00 | -1,992,186.00 | -2,698,130.00 | -1,730,388.00 | ||||||||||||
| EBITDA ratio | (0.00%) | (-19.65%) | (-35.58%) | (-21.04%) | (-1,176.72%) | (-19.55%) | (-31.84%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -271,353.00 | -1,080,737.00 | -2,382,017.00 | -1,991,733.00 | -2,092,195.00 | -19,052,197.00 | -1,869,881.00 | ||||||||||||
| Income Before Tax Ratio | (0.00%) | (-18.69%) | (-35.93%) | (-21.05%) | (-1,235.79%) | (-138.05%) | (-34.41%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -262,987.00 | -981,051.00 | 41,962.00 | 36,830.00 | 51,034.00 | 2.00 | 0.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -271,353.00
+0% |
-1,080,737.00
+298% |
-2,382,017.00
+120% |
-1,991,733.00
-16% |
-2,092,195.00
+5% |
-19,052,197.00
+811% |
-1,869,881.00
-90% |
||||||||||||
| Net Income Ratio | (0.00%) | (-18.69%) | (-35.93%) | (-21.05%) | (-1,235.79%) | (-138.05%) | (-34.41%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.01 | -0.03 | -0.04 | -0.02 | -0.01 | -0.05 | 0.00 | ||||||||||||
| Diluted EPS | -0.01 | -0.03 | -0.04 | -0.02 | -0.01 | -0.05 | 0.00 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 37,793,751.00 | 35,297,012.00 | 65,426,824.00 | 115,217,432.00 | 200,734,777.00 | 397,806,621.00 | 632,205,258.00 | ||||||||||||
| Diluted Share Outstanding | 37,793,751.00 | 35,297,012.00 | 65,426,824.00 | 115,217,432.00 | 200,734,777.00 | 397,806,621.00 | 632,205,258.00 | ||||||||||||