Qliro
QLIRO.STQliro AB (publ) Price (QLIRO.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
19,073,000,000
(0.0001)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Qliro AB (publ)Currency: SEK
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
110,729,000.00
+0% |
169,650,000.00
+53% |
244,053,000.00
+44% |
315,065,000.00
+29% |
0.00
+0% |
411,800,000.00
+0% |
437,100,000.00
+6% |
488,400,000.00
+12% |
499,100,000.00
+2% |
450,700,000.00
-10% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 76,241,000.00 | 17,205,000.00 | 115,501,000.00 | 130,482,000.00 | 0.00 | 164,100,000.00 | 173,400,000.00 | 176,100,000.00 | 235,600,000.00 | 75,900,000.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
34,488,000.00
+0% |
152,445,000.00
+342% |
128,552,000.00
-16% |
184,583,000.00
+44% |
0.00
+0% |
247,700,000.00
+0% |
263,700,000.00
+6% |
312,300,000.00
+18% |
263,500,000.00
-16% |
374,800,000.00
+42% |
|||||||||
| Gross Profit Ratio | (0.31%) | (0.90%) | (0.53%) | (0.59%) | (0.00%) | (0.60%) | (0.60%) | (0.64%) | (0.53%) | (0.83%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.01 | -0.01 | -0.05 | 0.00 | -0.19 | -0.11 | -0.24 | 0.00 | 0.00 | |||||||||
| General and Administrative | 0.00 | 114,870,000.00 | 56,450,000.00 | 68,730,000.00 | 0.00 | 77,300,000.00 | 85,600,000.00 | 134,600,000.00 | 232,400,000.00 | 220,800,000.00 | |||||||||
| Selling, General & Admin... | 151,048,000.00 | 134,730,000.00 | 58,240,000.00 | 70,478,000.00 | 0.00 | 80,600,000.00 | 89,200,000.00 | 142,200,000.00 | 232,400,000.00 | 220,800,000.00 | |||||||||
| Selling & Marketing Exp... | 0.00 | 19,860,000.00 | 1,790,000.00 | 1,748,000.00 | 0.00 | 3,300,000.00 | 3,600,000.00 | 7,600,000.00 | 4,000,000.00 | 0.00 | |||||||||
| Depreciation and Amortiz... | 7,523,000.00 | 158,904,000.00 | 227,940,000.00 | 319,292,000.00 | 171,860.00 | 458,200,000.00 | 467,400,000.00 | 571,900,000.00 | 73,200,000.00 | 67,800,000.00 | |||||||||
| Other Expenses | -62,826,000.00 | -8,459,000.00 | 72,083,000.00 | 130,524,000.00 | 0.00 | 232,300,000.00 | 220,900,000.00 | 284,300,000.00 | 199,000,000.00 | 178,400,000.00 | |||||||||
| Total Operating Expenses | 62,826,000.00 | 138,106,000.00 | 130,323,000.00 | 201,002,000.00 | 0.00 | 312,900,000.00 | 310,100,000.00 | 426,500,000.00 | 431,400,000.00 | 399,200,000.00 | |||||||||
| Cost and Exponses | 139,067,000.00 | 138,106,000.00 | 245,824,000.00 | 331,484,000.00 | 0.00 | 477,000,000.00 | 483,500,000.00 | 602,600,000.00 | 532,400,000.00 | 475,100,000.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-28,338,000.00
+0% |
14,403,000.00
-151% |
-1,854,000.00
-113% |
-16,590,000.00
+795% |
0.00
+0% |
-65,200,000.00
+0% |
-47,400,000.00
-27% |
-114,200,000.00
+141% |
8,200,000.00
-107% |
-24,400,000.00
-398% |
|||||||||
| Operating Income Ratio | (-0.26%) | (0.08%) | (-0.01%) | (-0.05%) | (0.00%) | (-0.16%) | (-0.11%) | (-0.23%) | (0.02%) | (-0.05%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 200,000.00 | 200,000.00 | 3,600,000.00 | 11,700,000.00 | 0.00 | |||||||||
| Interest Expenses | 0.00 | 0.00 | 46,000.00 | 14,000.00 | 0.00 | 300,000.00 | 800,000.00 | 800,000.00 | 400,000.00 | 0.00 | |||||||||
| Total Other Income/Exp... | -23,000.00 | 10,746,000.00 | 1,353,000.00 | -996,000.00 | 0.00 | -15,900,000.00 | -1,000,000.00 | -17,300,000.00 | -1.00 | 100,000.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -20,815,000.00 | 121,887,000.00 | 25,762,000.00 | 21,523,000.00 | 0.00 | 20,600,000.00 | 45,800,000.00 | -9,300,000.00 | 81,700,000.00 | 137,400,000.00 | |||||||||
| EBITDA ratio | (-0.19%) | (0.72%) | (0.11%) | (0.07%) | (0.00%) | (0.09%) | (0.11%) | (-0.02%) | (0.16%) | (0.30%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -30,091,000.00 | 25,149,000.00 | 100,000.00 | -16,604,000.00 | 0.00 | -81,100,000.00 | -48,400,000.00 | -115,600,000.00 | 8,199,999.00 | -24,300,000.00 | |||||||||
| Income Before Tax Ratio | (-0.27%) | (0.15%) | (0.00%) | (-0.05%) | (0.00%) | (-0.20%) | (-0.11%) | (-0.24%) | (0.02%) | (-0.05%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -29,885,000.00 | 10,746,000.00 | 67,000.00 | -3,426,000.00 | 0.00 | -14,100,000.00 | -8,400,000.00 | -22,000,000.00 | 4,099,999.00 | -3,300,000.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | -209,000.00
+0% |
2,287,000.00
-1,194% |
33,000.00
-99% |
-13,178,000.00
-40,033% |
0.00
+0% |
-67,000,000.00
+0% |
-40,000,000.00
-40% |
-93,600,000.00
+134% |
4,100,000.00
-104% |
4,100,000.00
+0% |
|||||||||
| Net Income Ratio | (0.00%) | (0.01%) | (0.00%) | (-0.04%) | (0.00%) | (-0.16%) | (-0.09%) | (-0.19%) | (0.01%) | (0.01%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -4.18 | -762,333,333.33 | 0.00 | -0.73 | 0.00 | -3.73 | -2.23 | -4.91 | 0.21 | 0.00 | |||||||||
| Diluted EPS | -4.18 | -762,333,333.33 | 0.00 | -0.73 | 0.00 | -3.73 | -2.23 | -4.91 | 0.21 | 0.00 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 50,000,000.00 | -3.00 | 17,972,973,000.00 | 17,972,973,000.00 | 0.00 | 17,972,973,000.00 | 17,972,973,000.00 | 19,072,973,000.00 | 19,073,045,000.00 | 19,073,000,000.00 | |||||||||
| Diluted Share Outstanding | 50,000,000.00 | -3.00 | 17,972,973,000.00 | 17,972,973,000.00 | 0.00 | 17,972,973,000.00 | 17,972,973,000.00 | 19,072,973,000.00 | 19,072,973,000.00 | 19,073,000,000.00 | |||||||||