Rajnandini
RAJMET.NSRajnandini Metal Limited Price (RAJMET.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
276,480,000
(0.0072)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Rajnandini Metal LimitedCurrency: INR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
899,718,000.00
+0% |
1,042,105,000.00
+16% |
1,096,796,000.00
+5% |
1,363,852,000.00
+24% |
1,269,536,000.00
-7% |
1,408,742,000.00
+11% |
1,367,682,000.00
-3% |
1,484,174,000.00
+9% |
6,309,174,000.00
+325% |
10,282,500,000.00
+63% |
10,288,800,000.00
+0% |
12,124,300,000.00
+18% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 861,746,000.00 | 1,000,348,000.00 | 1,057,943,000.00 | 1,290,284,000.00 | 1,226,566,000.00 | 1,365,228,000.00 | 1,310,343,000.00 | 1,411,352,000.00 | 6,127,234,000.00 | 9,872,400,000.00 | 9,792,700,000.00 | 11,571,700,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
37,972,000.00
+0% |
41,757,000.00
+10% |
38,853,000.00
-7% |
73,568,000.00
+89% |
42,970,000.00
-42% |
43,514,000.00
+1% |
57,339,000.00
+32% |
72,822,000.00
+27% |
181,940,000.00
+150% |
410,100,000.00
+125% |
496,100,000.00
+21% |
552,600,000.00
+11% |
|||||||
| Gross Profit Ratio | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.03%) | (0.04%) | (0.05%) | (0.05%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 2,240,000.00 | 2,298,000.00 | 4,010,000.00 | 5,425,000.00 | 5,161,000.00 | 1,752,000.00 | 1,756,000.00 | 954,000.00 | 1,926,000.00 | 5,800,000.00 | 9,300,000.00 | 11,700,000.00 | |||||||
| Selling, General & Admin... | 3,791,000.00 | 3,538,000.00 | 5,161,000.00 | 20,446,000.00 | 9,154,000.00 | 3,228,000.00 | 1,825,000.00 | 1,014,000.00 | 23,588,000.00 | 29,100,000.00 | 18,200,000.00 | 16,300,000.00 | |||||||
| Selling & Marketing Exp... | 1,551,000.00 | 1,240,000.00 | 1,151,000.00 | 15,021,000.00 | 3,993,000.00 | 1,476,000.00 | 69,000.00 | 60,000.00 | 21,662,000.00 | 23,300,000.00 | 8,900,000.00 | 4,600,000.00 | |||||||
| Depreciation and Amortiz... | 473,000.00 | 537,000.00 | 734,000.00 | 839,000.00 | 1,287,000.00 | 1,310,000.00 | 1,414,000.00 | 3,125,000.00 | 8,399,000.00 | 11,400,000.00 | 11,900,000.00 | 12,100,000.00 | |||||||
| Other Expenses | -90,000.00 | 546,000.00 | 450,000.00 | -146,000.00 | 728,000.00 | -92,000.00 | 94,000.00 | 4,108,000.00 | 323,000.00 | -13,200,000.00 | 71,700,000.00 | 50,200,000.00 | |||||||
| Total Operating Expenses | 12,365,000.00 | 10,253,000.00 | 11,255,000.00 | 30,576,000.00 | 16,534,000.00 | 11,449,000.00 | 24,838,000.00 | 36,433,000.00 | 83,509,000.00 | 216,400,000.00 | 313,800,000.00 | 66,500,000.00 | |||||||
| Cost and Exponses | 874,111,000.00 | 1,010,601,000.00 | 1,069,198,000.00 | 1,320,860,000.00 | 1,243,100,000.00 | 1,376,677,000.00 | 1,335,181,000.00 | 1,447,785,000.00 | 6,210,743,000.00 | 10,088,800,000.00 | 10,106,500,000.00 | 11,638,200,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
25,607,000.00
+0% |
31,504,000.00
+23% |
27,598,000.00
-12% |
42,992,000.00
+56% |
26,436,000.00
-39% |
32,065,000.00
+21% |
32,500,999.00
+1% |
36,389,000.00
+12% |
98,600,000.00
+171% |
169,400,000.00
+72% |
253,800,000.00
+50% |
486,100,000.00
+92% |
|||||||
| Operating Income Ratio | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.04%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 510,000.00 | 972,000.00 | 1,027,000.00 | 1,080,000.00 | 1,869,000.00 | 318,000.00 | 948,000.00 | 236,000.00 | 8,230,000.00 | 12,500,000.00 | 29,900,000.00 | 39,700,000.00 | |||||||
| Interest Expenses | 20,739,000.00 | 27,148,000.00 | 23,070,000.00 | 21,202,000.00 | 21,825,000.00 | 18,201,000.00 | 18,143,000.00 | 24,551,000.00 | 36,602,000.00 | 39,700,000.00 | 72,800,000.00 | 113,800,000.00 | |||||||
| Total Other Income/Exp... | -19,870,000.00 | -25,630,000.00 | -21,592,000.00 | -36,392,000.00 | -18,428,000.00 | -17,964,000.00 | -17,101,000.00 | -20,207,000.00 | -102,600,000.00 | -38,900,000.00 | -212,900,000.00 | -312,300,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 26,949,000.00 | 33,559,000.00 | 29,810,000.00 | 43,685,000.00 | 28,451,000.00 | 33,612,000.00 | 34,957,000.00 | 43,858,000.00 | 115,383,000.00 | 180,800,000.00 | 295,900,000.00 | 299,700,000.00 | |||||||
| EBITDA ratio | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 5,737,000.00 | 5,874,000.00 | 6,006,000.00 | 6,600,000.00 | 8,008,000.00 | 14,101,000.00 | 15,400,000.00 | 16,182,000.00 | 70,382,000.00 | 141,500,000.00 | 211,200,000.00 | 173,800,000.00 | |||||||
| Income Before Tax Ratio | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.01%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,830,000.00 | 1,799,000.00 | 465,000.00 | 3,438,000.00 | 2,487,000.00 | 4,675,000.00 | 4,949,000.00 | 4,591,000.00 | 19,710,000.00 | 41,300,000.00 | 74,400,000.00 | 21,400,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 3,907,000.00
+0% |
4,074,000.00
+4% |
5,541,000.00
+36% |
3,162,000.00
-43% |
5,521,000.00
+75% |
9,426,000.00
+71% |
10,451,000.00
+11% |
11,591,000.00
+11% |
50,600,000.00
+337% |
100,200,000.00
+98% |
136,800,000.00
+37% |
152,400,000.00
+11% |
|||||||
| Net Income Ratio | (0.00%) | (0.00%) | (0.01%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.03 | 0.04 | 0.42 | 1.83 | 0.36 | 0.49 | 0.55 | |||||||
| Diluted EPS | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.03 | 0.04 | 0.42 | 1.83 | 0.36 | 0.49 | 0.55 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 276,480,000.00 | 276,480,000.00 | 276,480,000.00 | 276,480,000.00 | 276,480,000.00 | 276,480,000.00 | 276,480,000.00 | 276,507,920.00 | 27,650,792.00 | 276,480,000.00 | 276,500,000.00 | 276,480,000.00 | |||||||
| Diluted Share Outstanding | 276,480,000.00 | 276,480,000.00 | 276,480,000.00 | 276,480,000.00 | 276,480,000.00 | 276,480,000.00 | 276,480,000.00 | 276,507,920.00 | 27,650,792.00 | 276,872,265.00 | 276,500,000.00 | 276,480,000.00 | |||||||