Rajnandini
RAJMET.NSRajnandini Metal Limited Price (RAJMET.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
276,480,000
(0.0072)%Revenue and Profitability
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 899,718,000 | 1,042,105,000 | 1,096,796,000 | 1,363,852,000 | 1,269,536,000 | 1,408,742,000 | 1,367,682,000 | 1,484,174,000 | 6,309,174,000 | 10,282,500,000 | 10,288,800,000 | 12,124,300,000 |
| Net Income | 3,907,000 | 4,074,000 | 5,541,000 | 3,162,000 | 5,521,000 | 9,426,000 | 10,451,000 | 11,591,000 | 50,600,000 | 100,200,000 | 136,800,000 | 152,400,000 |
| FCF USD | -28,761,000 | 23,509,000 | 28,802,000 | -20,864,000 | 16,386,000 | 21,752,000 | -57,452,000 | -60,374,000 | 2,959,000 | -62,200,000 | -137,200,000 | -212,600,000 |
| OCF USD | -27,377,000 | 23,716,000 | 28,802,000 | -19,019,000 | 20,877,000 | 21,854,000 | 13,561,000 | 10,639,000 | 49,411,000 | -46,300,000 | -26,100,000 | -197,500,000 |
Financial Health - DEBT
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.02 | 0.00 | 0.00 | 0.36 | 0.00 | 1.17 | 7.59 | 2.36 | 0.83 | 0.43 | 0.41 |
| D/E | 3.51 | 3.36 | 2.92 | 3.39 | 3.16 | 2.76 | 1.90 | 2.76 | 2.18 | 1.74 | 1.74 | 1.77 |
| CA/CL | 1.06 | 1.04 | 1.22 | 1.22 | 1.19 | 1.23 | 1.31 | 1.15 | 1.24 | 1.27 | 1.20 | 1.29 |
| TA/TL | 1.16 | 1.14 | 1.23 | 1.23 | 1.20 | 1.26 | 1.50 | 1.30 | 1.28 | 1.38 | 1.42 | 1.53 |
| Total Debt | 184,637,000 | 190,569,000 | 181,372,000 | 221,342,000 | 224,148,000 | 221,273,000 | 253,784,000 | 400,534,000 | 425,819,000 | 514,200,000 | 719,400,000 | 1,004,200,000 |
Management Performance
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 7.48% | 8.97% | 10.07% | 7.16% | 6.15% | 7.08% | 5.68% | 4.75% | 11.21% | 14.51% | 14.24% | 26.81% |
| ROE | 7.43% | 7.19% | 8.91% | 4.84% | 7.79% | 11.74% | 7.83% | 7.99% | 25.85% | 33.86% | 33.02% | 26.87% |
| ROA | 0.00% | 1.28% | 1.81% | 1.92% | 1.89% | 3.67% | 3.84% | 2.58% | 7.85% | 13.14% | 15.10% | 9.28% |
| NM % | 0.43% | 0.39% | 0.51% | 0.23% | 0.43% | 0.67% | 0.76% | 0.78% | 0.80% | 0.97% | 1.33% | 1.26% |
| FCF / R% | 0.00% | 2.26% | 2.63% | -1.53% | 1.29% | 1.54% | -4.20% | -4.07% | 0.05% | -0.60% | -1.33% | -1.75% |
| FCF / NI% | -501.32% | 400.22% | 479.55% | -316.12% | 204.62% | 154.26% | -373.06% | -373.09% | 4.20% | -43.96% | -64.96% | -139.50% |
| Operating Margin (OM) | 0.00 | 0.01 | 0.02 | 0.01 | 0.02 | 0.03 | 0.03 | 0.04 | 0.01 | 0.01 | 0.01 | 0.02 |
Per Share
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.03 | 0.04 | 0.04 | 1.83 | 0.36 | 0.49 | 0.55 |
| SPS | 3.25 | 3.77 | 3.97 | 4.93 | 4.59 | 5.10 | 4.95 | 5.37 | 228.17 | 37.19 | 37.21 | 43.85 |
| OCPS | -0.10 | 0.09 | 0.10 | -0.07 | 0.08 | 0.08 | 0.05 | 0.04 | 1.79 | -0.17 | -0.09 | -0.71 |
| FCPS | -0.10 | 0.09 | 0.10 | -0.08 | 0.06 | 0.08 | -0.21 | -0.22 | 0.11 | -0.22 | -0.50 | -0.77 |
| BVPS | 0.19 | 0.20 | 0.22 | 0.24 | 0.26 | 0.29 | 0.48 | 0.52 | 7.08 | 1.07 | 1.50 | 2.05 |
Per Share - CAGR
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.03 | 0.04 | 0.04 | 1.83 | 0.36 | 0.49 | 0.55 |
| CAGR-SPS | 3.25 | 3.77 | 3.97 | 4.93 | 4.59 | 5.10 | 4.95 | 5.37 | 228.17 | 37.19 | 37.21 | 43.85 |
| CAGR-OCPS | -0.10 | 0.09 | 0.10 | -0.07 | 0.08 | 0.08 | 0.05 | 0.04 | 1.79 | -0.17 | -0.09 | -0.71 |
| CAGR-FCPS | -0.10 | 0.09 | 0.10 | -0.08 | 0.06 | 0.08 | -0.21 | -0.22 | 0.11 | -0.22 | -0.50 | -0.77 |
| CAGR-BVPS | 0.19 | 0.20 | 0.22 | 0.24 | 0.26 | 0.29 | 0.48 | 0.52 | 7.08 | 1.07 | 1.50 | 2.05 |