Raj
RAJRILTD.NSRaj Rayon Industries Limited Price (RAJRILTD.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
806,082,000
(44.9573)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Raj Rayon Industries LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,788,868,571.00
+0% |
3,134,967,281.00
+12% |
3,276,766,778.00
+5% |
4,227,927,813.00
+29% |
6,828,287,048.00
+62% |
7,133,561,000.00
+4% |
4,701,056,000.00
-34% |
1,835,769,000.00
-61% |
4,517,657,000.00
+146% |
2,742,973,000.00
-39% |
761,398,326.00
-72% |
180,451,000.00
-76% |
0.00
+0% |
0.00
+0% |
550,000.00
+0% |
1,372,239,000.00
+249,398% |
7,450,974,000.00
+443% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,422,799,333.00 | 2,905,481,730.00 | 2,941,548,336.00 | 3,768,500,666.00 | 6,127,647,299.00 | 6,464,422,000.00 | 5,088,194,000.00 | 1,743,058,000.00 | 4,827,622,000.00 | 2,785,577,000.00 | 874,185,007.00 | 197,919,000.00 | 361,058,000.00 | 355,036,000.00 | 223,000.00 | 1,092,596,000.00 | 5,994,218,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
366,069,238.00
+0% |
229,485,551.00
-37% |
335,218,442.00
+46% |
459,427,147.00
+37% |
700,639,749.00
+53% |
669,139,000.00
-4% |
-387,138,000.00
-158% |
92,711,000.00
-124% |
-309,965,000.00
-434% |
-42,604,000.00
-86% |
-112,786,681.00
+165% |
-17,468,000.00
-85% |
-361,058,000.00
+1,967% |
-355,036,000.00
-2% |
327,000.00
-100% |
279,643,000.00
+85,418% |
1,456,756,000.00
+421% |
||
| Gross Profit Ratio | (0.13%) | (0.07%) | (0.10%) | (0.11%) | (0.10%) | (0.09%) | (-0.08%) | (0.05%) | (-0.07%) | (-0.02%) | (-0.15%) | (-0.10%) | (0.00%) | (0.00%) | (0.60%) | (0.20%) | (0.20%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 37,353,231.00 | 64,918,274.00 | 52,484,164.00 | 47,858,193.00 | 102,266,017.00 | 74,563,000.00 | 128,055,000.00 | 49,998,000.00 | 12,328,000.00 | 20,236,000.00 | 11,651,992.00 | 16,234,000.00 | 12,186,000.00 | 2,055,000.00 | 4,949,000.00 | 7,102,000.00 | 14,482,000.00 | ||
| Selling, General & Admin... | 37,353,231.00 | 64,918,274.00 | 52,484,164.00 | 47,858,193.00 | 102,266,017.00 | 74,563,000.00 | 171,661,000.00 | 49,998,000.00 | 31,069,000.00 | 46,770,000.00 | 12,764,581.00 | 17,540,000.00 | 12,195,000.00 | 2,055,000.00 | 4,949,000.00 | 43,123,000.00 | 66,998,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 46,825,000.00 | 43,606,000.00 | 1,227,000.00 | 18,741,000.00 | 26,534,000.00 | 1,112,589.00 | 1,306,000.00 | 9,000.00 | 0.00 | 33,000.00 | 36,021,000.00 | 52,516,000.00 | ||
| Depreciation and Amortiz... | 152,151,107.00 | 170,239,946.00 | 170,395,705.00 | 205,124,456.00 | 239,549,250.00 | 255,565,000.00 | 316,111,000.00 | 424,076,000.00 | 483,469,000.00 | 476,859,000.00 | 369,551,000.00 | 366,964,000.00 | 361,058,000.00 | 355,036,000.00 | 279,891,000.00 | 134,563,000.00 | 113,471,000.00 | ||
| Other Expenses | 45,000.00 | 60,000.00 | 206,559,385.00 | 190,555,893.00 | 314,484,292.00 | 238,356,000.00 | 4,400,000.00 | 5,600,000.00 | 6,275,000.00 | 5,480,000.00 | 1,248,739.00 | 1,167,000.00 | 361,168,000.00 | 153,000.00 | 4,000.00 | 4,440,000.00 | 0.00 | ||
| Total Operating Expenses | 194,504,460.00 | 234,260,085.00 | 259,043,550.00 | 238,414,086.00 | 416,750,309.00 | 312,919,000.00 | 567,776,000.00 | 480,935,000.00 | 1,678,999,000.00 | 620,980,000.00 | 412,930,559.00 | 462,353,000.00 | 373,363,000.00 | 357,343,000.00 | 303,875,000.00 | 396,481,000.00 | 114,578,000.00 | ||
| Cost and Exponses | 2,617,303,793.00 | 3,139,741,815.00 | 3,200,591,886.00 | 4,006,914,753.00 | 6,544,397,608.00 | 6,777,341,000.00 | 5,655,970,000.00 | 2,223,993,000.00 | 6,506,621,000.00 | 3,406,557,000.00 | 1,287,115,566.00 | 660,272,000.00 | 373,363,000.00 | 357,343,000.00 | 304,098,000.00 | 1,489,077,000.00 | 6,108,796,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
171,564,778.00
+0% |
-4,774,534.12
-103% |
76,174,891.00
-1,695% |
221,013,059.00
+190% |
283,889,440.00
+28% |
356,220,000.00
+25% |
-954,914,000.00
-368% |
-388,224,000.00
-59% |
-1,988,964,000.00
+412% |
-663,584,000.00
-67% |
-525,717,239.83
-21% |
-479,821,000.00
-9% |
-373,330,000.00
-22% |
-357,026,000.00
-4% |
-304,098,000.00
-15% |
-116,838,000.00
-62% |
1,342,178,000.00
-1,249% |
||
| Operating Income Ratio | (0.06%) | (0.00%) | (0.02%) | (0.05%) | (0.04%) | (0.05%) | (-0.20%) | (-0.21%) | (-0.44%) | (-0.24%) | (-0.69%) | (-2.66%) | (0.00%) | (0.00%) | (-552.91%) | (-0.09%) | (0.18%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6,210,005.00 | 4,615,597.00 | 23,758,808.00 | 29,864,714.00 | 29,847,562.00 | 42,438,000.00 | 19,538,000.00 | 15,073,000.00 | 11,271,000.00 | 9,105,000.00 | 2,867,851.00 | 1,431,000.00 | 35,000.00 | 164,000.00 | 4,000.00 | 647,000.00 | 12,776,000.00 | ||
| Interest Expenses | 115,115,861.00 | 143,258,893.00 | 131,958,045.00 | 191,174,202.00 | 290,583,478.00 | 338,623,000.00 | 487,411,000.00 | 708,885,000.00 | 875,445,000.00 | 10,302,000.00 | 28,926.00 | 1,270,000.00 | 0.00 | 0.00 | 23,000.00 | 12,968,000.00 | 111,958,000.00 | ||
| Total Other Income/Exp... | -109,667,647.00 | -145,314,977.88 | -43,120,301.00 | -152,696,755.00 | -237,186,094.00 | -197,340,000.00 | -451,491,000.00 | -698,880,000.00 | -860,594,000.00 | 1,028,212.00 | -1,199,000.00 | 1,821,000.00 | 34,218,000.00 | -347,530,000.00 | 6,711,834,000.00 | -125,366,000.00 | -1,242,879,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 323,715,885.00 | 165,294,330.00 | 259,579,004.00 | 400,425,308.00 | 456,610,472.00 | 618,103,000.00 | -472,509,000.00 | 56,525,000.00 | -1,496,781,000.00 | -175,296,000.00 | -156,876,000.00 | -115,463,000.00 | 21,946,000.00 | 7,254,000.00 | -24,207,000.00 | 22,165,000.00 | 300,922,000.00 | ||
| EBITDA ratio | (0.12%) | (0.05%) | (0.06%) | (0.10%) | (0.08%) | (0.09%) | (-0.17%) | (0.03%) | (-0.33%) | (-0.06%) | (-0.20%) | (-0.61%) | (0.00%) | (0.00%) | (-45.01%) | (0.02%) | (0.04%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 61,897,131.00 | -149,493,712.25 | 33,054,590.00 | 68,316,304.00 | 46,702,906.00 | 59,151,000.00 | -1,276,031,000.00 | -1,078,422,000.00 | -2,866,615,000.00 | -662,835,000.00 | -526,894,932.85 | -482,588,000.00 | -339,112,000.00 | -347,782,000.00 | 6,407,736,000.00 | -125,366,000.00 | 99,299,000.00 | ||
| Income Before Tax Ratio | (0.02%) | (-0.05%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (-0.27%) | (-0.59%) | (-0.63%) | (-0.24%) | (-0.69%) | (-2.67%) | (0.00%) | (0.00%) | (11,650.00%) | (-0.09%) | (0.01%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 19,262,760.00 | -43,996,163.00 | 1,810,276.00 | 27,678,285.00 | 8,504,816.00 | 22,013,000.00 | -398,403,000.00 | -329,784,000.00 | 164,000.00 | 47,000.00 | 30,133.00 | -1,497,000.00 | -34,218,000.00 | 354,829,703.00 | -551,000.00 | -1,598,000.00 | 58,868,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 42,634,371.00
+0% |
-105,497,549.25
-347% |
31,244,314.00
-130% |
40,638,019.00
+30% |
38,198,090.00
-6% |
37,138,000.00
-3% |
-877,628,000.00
-2,463% |
-748,638,000.00
-15% |
-2,866,779,000.00
+283% |
-662,882,000.00
-77% |
-526,925,065.85
-21% |
-482,588,000.00
-8% |
-304,894,000.00
-37% |
-347,782,000.00
+14% |
6,407,736,000.00
-1,942% |
-123,768,000.00
-102% |
40,431,000.00
-133% |
||
| Net Income Ratio | (0.02%) | (-0.03%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (-0.19%) | (-0.41%) | (-0.63%) | (-0.24%) | (-0.69%) | (-2.67%) | (0.00%) | (0.00%) | (11,650.00%) | (-0.09%) | (0.01%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 25.05 | -61.98 | 17.76 | 21.70 | 199.00 | 14.00 | -329.37 | -281.00 | -840.00 | -191.33 | -152.13 | -139.28 | -87.99 | -100.38 | 2,807.95 | -0.22 | 0.07 | ||
| Diluted EPS | 25.05 | -61.92 | 17.66 | 20.50 | 174.00 | 14.00 | -329.37 | -280.96 | -839.65 | -191.33 | -152.07 | -139.28 | -87.99 | -100.38 | 2,807.95 | -0.22 | 0.05 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,702,037.00 | 1,702,037.00 | 1,759,697.00 | 1,868,797.00 | 191,590.00 | 2,643,411.00 | 2,664,540.00 | 2,664,192.00 | 3,412,832.00 | 3,464,540.00 | 3,463,730.00 | 3,465,000.00 | 3,465,000.00 | 3,464,540.00 | 2,282,495.00 | 556,082,495.00 | 556,082,000.00 | ||
| Diluted Share Outstanding | 1,702,037.00 | 1,703,858.00 | 1,769,162.00 | 1,977,993.00 | 219,348.00 | 2,643,411.00 | 2,664,540.00 | 2,664,540.00 | 3,414,266.00 | 3,464,540.00 | 3,465,000.00 | 3,465,000.00 | 3,465,000.00 | 3,464,540.00 | 2,282,495.00 | 556,082,495.00 | 806,082,000.00 | ||