Ramco
RAMCOCEM.NSRamco Cements Price (RAMCOCEM.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
228,184,346
(0.1818)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
The Ramco Cements LimitedCurrency: INR
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
6,710,462,799.00
+0% |
7,145,429,942.00
+6% |
9,863,449,724.00
+38% |
15,301,309,179.00
+55% |
19,246,718,554.00
+26% |
24,457,989,742.00
+27% |
26,669,922,247.00
+9% |
24,826,204,518.00
-7% |
32,567,400,000.00
+31% |
38,308,000,000.00
+18% |
36,835,200,000.00
-4% |
36,553,500,000.00
-1% |
36,042,700,000.00
-1% |
39,673,300,000.00
+10% |
44,238,000,000.00
+12% |
51,483,800,000.00
+16% |
53,750,600,000.00
+4% |
52,756,200,000.00
-2% |
59,803,900,000.00
+13% |
80,522,800,000.00
+35% |
93,486,900,000.00
+16% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 2,919,897,935.00 | 3,610,608,127.00 | 4,322,784,690.00 | 5,373,320,172.00 | 8,559,124,997.00 | 10,824,462,459.00 | 9,986,710,798.00 | 11,170,427,794.00 | 14,093,400,000.00 | 16,285,000,000.00 | 18,465,900,000.00 | 16,885,500,000.00 | 13,802,800,000.00 | 14,982,900,000.00 | 17,979,700,000.00 | 22,669,500,000.00 | 23,083,800,000.00 | 20,060,000,000.00 | 27,270,900,000.00 | 40,047,600,000.00 | 54,668,900,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
3,790,564,864.00
+0% |
3,534,821,815.00
-7% |
5,540,665,034.00
+57% |
9,927,989,007.00
+79% |
10,687,593,557.00
+8% |
13,633,527,283.00
+28% |
16,683,211,449.00
+22% |
13,655,776,724.00
-18% |
18,474,000,000.00
+35% |
22,023,000,000.00
+19% |
18,369,300,000.00
-17% |
19,668,000,000.00
+7% |
22,239,900,000.00
+13% |
24,690,400,000.00
+11% |
26,258,300,000.00
+6% |
28,814,300,000.00
+10% |
30,666,800,000.00
+6% |
32,696,200,000.00
+7% |
32,533,000,000.00
0% |
40,475,200,000.00
+24% |
38,818,000,000.00
-4% |
|
| Gross Profit Ratio | (0.56%) | (0.49%) | (0.56%) | (0.65%) | (0.56%) | (0.56%) | (0.63%) | (0.55%) | (0.57%) | (0.57%) | (0.50%) | (0.54%) | (0.62%) | (0.62%) | (0.59%) | (0.56%) | (0.57%) | (0.62%) | (0.54%) | (0.50%) | (0.42%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 93,600,000.00 | 0.00 | 0.00 | 65,900,000.00 | 79,800,000.00 | 72,700,000.00 | 36,200,000.00 | 42,000,000.00 | 23,400,000.00 | 26,000,000.00 | 27,300,000.00 | 85,100,000.00 | |
| General and Administrative | 402,774,156.00 | 412,376,120.00 | -491,642,932.00 | 651,523,241.00 | 1,261,184,022.00 | 972,327,032.00 | 1,152,388,532.00 | 453,875,672.00 | 1,139,400,000.00 | 212,900,000.00 | 229,300,000.00 | 124,600,000.00 | 135,900,000.00 | 155,300,000.00 | 179,700,000.00 | 205,200,000.00 | 260,500,000.00 | 366,000,000.00 | 449,700,000.00 | 476,400,000.00 | 5,316,800,000.00 | |
| Selling, General & Admin... | 1,842,030,605.00 | 2,081,205,301.00 | -3,174,075,085.00 | 3,983,970,242.00 | 5,191,380,914.00 | 6,062,646,833.00 | 6,141,670,271.00 | 6,427,137,011.00 | 7,373,600,000.00 | 8,774,300,000.00 | 9,544,300,000.00 | 9,053,800,000.00 | 7,626,000,000.00 | 8,383,800,000.00 | 1,168,700,000.00 | 1,379,500,000.00 | 2,200,300,000.00 | 955,000,000.00 | 1,382,900,000.00 | 1,587,900,000.00 | 29,911,900,000.00 | |
| Selling & Marketing Exp... | 1,439,256,449.00 | 1,668,829,181.00 | -2,682,432,153.00 | 3,332,447,001.00 | 3,930,196,892.00 | 5,090,319,801.00 | 4,989,281,739.00 | 5,973,261,339.00 | 6,234,200,000.00 | 8,561,400,000.00 | 9,315,000,000.00 | 8,929,200,000.00 | 7,490,100,000.00 | 8,228,500,000.00 | 989,000,000.00 | 1,174,300,000.00 | 1,939,800,000.00 | 589,000,000.00 | 933,200,000.00 | 1,111,500,000.00 | 24,595,100,000.00 | |
| Depreciation and Amortiz... | 632,708,000.00 | 633,361,000.00 | 651,930,000.00 | 719,036,000.00 | 932,698,000.00 | 1,377,166,000.00 | 1,960,857,000.00 | 2,207,667,000.00 | 2,628,600,000.00 | 2,907,600,000.00 | 3,160,100,000.00 | 2,736,800,000.00 | 2,885,900,000.00 | 2,651,700,000.00 | 2,921,900,000.00 | 2,957,500,000.00 | 3,164,600,000.00 | 3,572,700,000.00 | 4,040,400,000.00 | 5,091,100,000.00 | 6,510,000,000.00 | |
| Other Expenses | 727,933,767.00 | 760,424,008.00 | -52,627,587.00 | 811,501,157.00 | 1,129,694,139.00 | 1,545,349,187.00 | 3,728,411,656.00 | 72,041,727.00 | 5,100,000.00 | 77,800,000.00 | 85,800,000.00 | 96,700,000.00 | 102,100,000.00 | 104,300,000.00 | 198,900,000.00 | 154,200,000.00 | 89,500,000.00 | 71,100,000.00 | 165,100,000.00 | 329,300,000.00 | 0.00 | |
| Total Operating Expenses | 2,569,964,372.00 | 2,841,629,309.00 | -3,226,702,672.00 | 4,795,471,399.00 | 6,321,075,053.00 | 7,607,996,020.00 | 9,870,081,927.00 | 9,428,886,893.00 | 11,387,200,000.00 | 14,538,200,000.00 | 15,641,600,000.00 | 14,849,800,000.00 | 14,172,200,000.00 | 15,326,800,000.00 | 17,953,500,000.00 | 21,352,100,000.00 | 22,240,900,000.00 | 20,559,000,000.00 | 23,638,300,000.00 | 33,679,500,000.00 | 29,911,900,000.00 | |
| Cost and Exponses | 5,489,862,307.00 | 6,452,237,436.00 | 1,096,082,018.00 | 10,168,791,571.00 | 14,880,200,050.00 | 18,432,458,479.00 | 19,856,792,725.00 | 20,599,314,687.00 | 25,480,600,000.00 | 30,823,200,000.00 | 34,107,500,000.00 | 31,735,300,000.00 | 27,975,000,000.00 | 30,309,700,000.00 | 35,933,200,000.00 | 44,021,600,000.00 | 45,324,700,000.00 | 40,619,000,000.00 | 50,909,200,000.00 | 73,727,100,000.00 | 83,969,200,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
1,220,600,492.00
+0% |
693,192,506.00
-43% |
8,767,367,706.00
+1,165% |
5,132,517,608.00
-41% |
4,366,518,504.00
-15% |
6,025,531,263.00
+38% |
6,813,129,522.00
+13% |
4,226,889,831.00
-38% |
7,086,800,000.00
+68% |
7,484,800,000.00
+6% |
2,727,700,000.00
-64% |
4,818,200,000.00
+77% |
8,067,700,000.00
+67% |
9,363,600,000.00
+16% |
8,304,800,000.00
-11% |
7,462,200,000.00
-10% |
8,413,900,000.00
+13% |
12,106,500,000.00
+44% |
8,997,400,000.00
-26% |
6,906,100,000.00
-23% |
9,196,800,000.00
+33% |
|
| Operating Income Ratio | (0.18%) | (0.10%) | (0.89%) | (0.34%) | (0.23%) | (0.25%) | (0.26%) | (0.17%) | (0.22%) | (0.20%) | (0.07%) | (0.13%) | (0.22%) | (0.24%) | (0.19%) | (0.14%) | (0.16%) | (0.23%) | (0.15%) | (0.09%) | (0.10%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 15,476,383.00 | 13,245,695.00 | 14,814,444.00 | 25,524,026.00 | 39,634,415.00 | 51,769,881.00 | 34,240,039.00 | 29,205,391.00 | 36,500,000.00 | 73,200,000.00 | 62,800,000.00 | 44,800,000.00 | 80,500,000.00 | 229,100,000.00 | 126,500,000.00 | 79,600,000.00 | 118,500,000.00 | 91,700,000.00 | 113,200,000.00 | 101,800,000.00 | 136,300,000.00 | |
| Interest Expenses | 496,034,350.00 | 358,892,443.00 | 343,516,151.00 | 228,294,830.00 | 516,975,617.00 | 1,100,074,782.00 | 1,508,756,127.00 | 1,392,790,968.00 | 1,584,500,000.00 | 1,652,500,000.00 | 1,830,800,000.00 | 1,908,000,000.00 | 1,766,500,000.00 | 1,038,400,000.00 | 573,600,000.00 | 488,700,000.00 | 661,700,000.00 | 817,900,000.00 | 961,600,000.00 | 2,405,200,000.00 | 4,155,300,000.00 | |
| Total Other Income/Exp... | -679,310,851.00 | -98,948,504.00 | -342,838,957.00 | -446,852,090.00 | 1,789,519,677.00 | -1,100,074,782.00 | -1,508,756,127.00 | -1,320,535,841.00 | -1,558,800,000.00 | -1,758,500,000.00 | -1,424,000,000.00 | -1,228,100,000.00 | -1,496,200,000.00 | -794,500,000.00 | -392,000,000.00 | -369,700,000.00 | -503,500,000.00 | -829,500,000.00 | -1,077,300,000.00 | -2,334,600,000.00 | -3,780,200,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 1,670,031,991.00 | 1,608,813,583.00 | 2,148,148,694.00 | 5,632,996,348.00 | 7,605,711,871.00 | 7,931,405,592.00 | 8,806,579,166.00 | 6,535,803,949.00 | 9,592,800,000.00 | 10,574,800,000.00 | 6,351,500,000.00 | 8,229,200,000.00 | 11,663,400,000.00 | 12,272,300,000.00 | 11,437,400,000.00 | 10,651,200,000.00 | 11,801,200,000.00 | 15,861,600,000.00 | 13,169,700,000.00 | 12,177,500,000.00 | 16,028,400,000.00 | |
| EBITDA ratio | (0.25%) | (0.22%) | (0.22%) | (0.37%) | (0.40%) | (0.32%) | (0.33%) | (0.26%) | (0.30%) | (0.27%) | (0.16%) | (0.21%) | (0.31%) | (0.32%) | (0.26%) | (0.21%) | (0.22%) | (0.30%) | (0.22%) | (0.15%) | (0.17%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 541,289,641.00 | 594,244,002.00 | 1,152,702,543.00 | 4,685,665,518.00 | 6,168,038,181.00 | 5,454,164,562.00 | 5,304,373,395.00 | 2,972,564,159.00 | 5,574,200,000.00 | 5,882,100,000.00 | 1,310,100,000.00 | 3,584,400,000.00 | 7,034,800,000.00 | 8,569,100,000.00 | 7,912,800,000.00 | 7,180,700,000.00 | 7,922,400,000.00 | 11,435,000,000.00 | 8,034,400,000.00 | 4,719,800,000.00 | 5,416,600,000.00 | |
| Income Before Tax Ratio | (0.08%) | (0.08%) | (0.12%) | (0.31%) | (0.32%) | (0.22%) | (0.20%) | (0.12%) | (0.17%) | (0.15%) | (0.04%) | (0.10%) | (0.20%) | (0.22%) | (0.18%) | (0.14%) | (0.15%) | (0.22%) | (0.13%) | (0.06%) | (0.06%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 207,300,000.00 | 35,000,000.00 | 362,500,000.00 | 1,605,500,000.00 | 2,085,161,000.00 | 1,819,000,000.00 | 1,767,600,000.00 | 862,800,000.00 | 1,723,100,000.00 | 1,845,600,000.00 | 165,300,000.00 | 1,147,400,000.00 | 1,449,200,000.00 | 2,027,000,000.00 | 2,310,600,000.00 | 2,106,100,000.00 | 1,878,500,000.00 | 3,799,200,000.00 | -894,100,000.00 | 1,299,900,000.00 | 1,481,300,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 333,989,641.00
+0% |
559,244,002.00
+67% |
790,202,543.00
+41% |
3,080,165,518.00
+290% |
4,082,877,181.00
+33% |
3,635,164,562.00
-11% |
3,536,773,395.00
-3% |
2,109,764,159.00
-40% |
3,851,100,000.00
+83% |
4,036,500,000.00
+5% |
1,145,500,000.00
-72% |
2,461,300,000.00
+115% |
5,584,700,000.00
+127% |
6,627,400,000.00
+19% |
5,637,600,000.00
-15% |
5,107,200,000.00
-9% |
6,041,400,000.00
+18% |
7,836,400,000.00
+30% |
8,814,800,000.00
+12% |
3,145,200,000.00
-64% |
3,599,500,000.00
+14% |
|
| Net Income Ratio | (0.05%) | (0.08%) | (0.08%) | (0.20%) | (0.21%) | (0.15%) | (0.13%) | (0.08%) | (0.12%) | (0.11%) | (0.03%) | (0.07%) | (0.15%) | (0.17%) | (0.13%) | (0.10%) | (0.11%) | (0.15%) | (0.15%) | (0.04%) | (0.04%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 1.40 | 2.30 | 3.25 | 12.75 | 16.92 | 15.28 | 15.00 | 9.00 | 16.00 | 17.00 | 5.00 | 10.00 | 24.00 | 29.00 | 24.60 | 22.39 | 26.50 | 34.34 | 38.56 | 13.76 | 15.77 | |
| Diluted EPS | 1.40 | 2.30 | 3.25 | 12.75 | 16.92 | 15.28 | 15.00 | 9.00 | 16.00 | 17.00 | 5.00 | 10.00 | 24.00 | 29.00 | 24.60 | 22.39 | 26.44 | 34.34 | 38.56 | 13.76 | 15.77 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 241,900,000.00 | 241,900,000.00 | 241,900,000.00 | 241,900,000.00 | 241,300,844.00 | 237,968,900.00 | 238,310,380.00 | 238,300,000.00 | 238,300,000.00 | 238,300,000.00 | 238,300,000.00 | 238,300,000.00 | 230,600,000.00 | 230,300,000.00 | 229,200,000.00 | 228,100,000.00 | 228,000,000.00 | 228,200,000.00 | 228,600,000.00 | 228,600,000.00 | 228,249,841.00 | |
| Diluted Share Outstanding | 241,900,000.00 | 241,900,000.00 | 241,900,000.00 | 241,900,000.00 | 241,300,844.00 | 237,968,900.00 | 238,310,380.00 | 238,300,000.00 | 238,300,000.00 | 238,300,000.00 | 238,300,000.00 | 238,300,000.00 | 230,600,000.00 | 230,300,000.00 | 229,200,000.00 | 228,100,000.00 | 228,500,000.00 | 228,200,000.00 | 228,600,000.00 | 228,600,000.00 | 228,184,346.00 | |