Rare
RFA.AXRare Foods Australia Limited Price (RFA.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
217,268,613
(7.4018)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Rare Foods Australia LimitedCurrency: AUD
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
72,311.00
+0% |
291,679.00
+303% |
744,713.00
+155% |
2,053,748.00
+176% |
3,059,756.00
+49% |
2,529,832.00
-17% |
3,287,058.00
+30% |
3,976,069.00
+21% |
5,561,924.00
+40% |
5,149,885.00
-7% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 31,689.00 | 2,266,206.00 | 3,250,864.00 | 236,575.00 | -2,536,612.00 | 4,641,941.00 | 1,910,342.00 | 430,171.00 | 9,180,820.00 | 4,896,929.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
40,622.00
+0% |
-1,974,527.00
-4,961% |
-2,506,151.00
+27% |
1,817,173.00
-173% |
5,596,368.00
+208% |
-2,112,109.00
-138% |
1,376,716.00
-165% |
3,545,898.00
+158% |
-3,618,896.00
-202% |
252,956.00
-107% |
|||||||||
| Gross Profit Ratio | (0.56%) | (-6.77%) | (-3.37%) | (0.88%) | (1.83%) | (-0.83%) | (0.42%) | (0.89%) | (-0.65%) | (0.05%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| General and Administrative | 219,925.00 | 212,678.00 | 719,070.00 | 4,966,404.00 | 3,565,984.00 | 3,499,732.00 | 3,346,739.00 | 3,725,027.00 | 4,735,159.00 | 5,052,417.00 | |||||||||
| Selling, General & Admin... | 1,920,945.00 | 212,678.00 | 758,899.00 | 5,039,118.00 | 3,830,173.00 | 3,775,691.00 | 3,553,336.00 | 3,945,851.00 | 1,872,633.00 | 5,515,429.00 | |||||||||
| Selling & Marketing Exp... | 1,701,020.00 | 0.00 | 39,829.00 | 72,714.00 | 264,189.00 | 275,959.00 | 206,597.00 | 220,824.00 | 335,075.00 | 463,012.00 | |||||||||
| Depreciation and Amortiz... | 196,881.00 | 274,726.00 | 393,478.00 | 554,864.00 | 550,016.00 | 761,429.00 | 671,091.00 | 619,713.00 | 515,978.00 | 531,905.00 | |||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 2,217,616.00 | 1,906,223.00 | 1,756,629.00 | 1,770,421.00 | 2,003,115.00 | 1,995,565.00 | 0.00 | |||||||||
| Total Operating Expenses | 1,287,812.00 | 212,678.00 | 758,899.00 | 7,212,869.00 | 5,254,827.00 | 5,451,137.00 | 4,927,130.00 | 5,487,363.00 | 1,872,633.00 | 6,134,309.00 | |||||||||
| Cost and Exponses | 1,319,501.00 | 2,478,884.00 | 4,009,763.00 | 7,449,444.00 | 2,718,215.00 | 10,093,078.00 | 6,837,472.00 | 5,917,534.00 | 11,053,453.00 | 11,031,238.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-569,513.00
+0% |
-2,187,200.00
+284% |
-3,265,050.00
+49% |
-5,395,696.00
+65% |
341,541.00
-106% |
-7,563,246.00
-2,314% |
-3,550,414.00
-53% |
-1,941,465.00
-45% |
-5,491,530.00
+183% |
-5,762,115.00
+5% |
|||||||||
| Operating Income Ratio | (-7.88%) | (-7.50%) | (-4.38%) | (-2.63%) | (0.11%) | (-2.99%) | (-1.08%) | (-0.49%) | (-0.99%) | (-1.12%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 246,307.00 | 551,547.00 | 0.00 | 131,568.00 | 122,260.00 | 33,927.00 | 32,840.00 | 0.00 | 0.00 | 0.00 | |||||||||
| Interest Expenses | 0.00 | 551,547.00 | 0.00 | 0.00 | 0.00 | 32,862.00 | 28,452.00 | 26,676.00 | 68,259.00 | 171,081.00 | |||||||||
| Total Other Income/Exp... | 386,825.00 | -371,691.00 | 337,941.00 | 2,837,608.00 | 6,206,165.00 | 1,757,694.00 | 1,429,999.00 | 3,124,455.00 | 2,293,105.00 | 1,370,475.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -372,632.00 | -481,028.00 | -1,508,096.00 | -4,485,708.00 | 891,557.00 | -6,303,255.00 | -2,879,323.00 | -1,321,752.00 | -1,910,470.00 | -3,573,093.00 | |||||||||
| EBITDA ratio | (-5.15%) | (-6.56%) | (-3.86%) | (-2.36%) | (0.29%) | (-2.69%) | (-0.88%) | (-0.33%) | (-0.89%) | (-0.69%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,493,498.00 | -2,558,891.00 | -2,927,109.00 | -3,046,512.00 | 2,370,024.00 | -5,805,552.00 | -1,775,605.00 | 34,974.00 | -2,494,711.00 | -4,391,640.00 | |||||||||
| Income Before Tax Ratio | (-20.65%) | (-8.77%) | (-3.93%) | (-1.48%) | (0.77%) | (-2.29%) | (-0.54%) | (0.01%) | (-0.45%) | (-0.85%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 59,744.00 | -1,232,968.00 | -1,174,607.00 | 413,242.00 | 1,336,399.00 | -1,240,532.00 | -91,657.00 | 889,946.00 | -1,049,226.00 | -183,265.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | -1,553,242.00
+0% |
-1,325,823.00
-15% |
-1,745,455.00
+32% |
-3,455,228.00
+98% |
1,034,369.00
-130% |
-4,564,524.00
-541% |
-1,683,007.00
-63% |
-853,430.00
-49% |
-1,444,577.00
+69% |
-4,206,696.00
+191% |
|||||||||
| Net Income Ratio | (-21.48%) | (-4.55%) | (-2.34%) | (-1.68%) | (0.34%) | (-1.80%) | (-0.51%) | (-0.21%) | (-0.26%) | (-0.82%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.17 | -0.01 | -0.01 | -0.02 | 0.01 | -0.02 | -0.01 | 0.00 | -0.01 | -0.02 | |||||||||
| Diluted EPS | -0.17 | -0.01 | -0.01 | -0.02 | 0.01 | -0.02 | -0.01 | 0.00 | -0.01 | -0.02 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 9,000,023.00 | 156,152,558.00 | 154,357,693.00 | 157,670,698.00 | 176,134,807.00 | 190,490,332.00 | 200,742,780.00 | 200,742,780.00 | 202,295,151.00 | 217,276,793.00 | |||||||||
| Diluted Share Outstanding | 9,000,000.00 | 156,152,558.00 | 154,357,693.00 | 157,923,054.00 | 188,605,616.00 | 190,490,332.00 | 200,742,780.00 | 200,742,780.00 | 202,295,151.00 | 217,268,613.00 | |||||||||