
Il
S24.MIIl Sole 24 ORE S.p.A. Price (S24.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
65,015,595
(0)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Il Sole 24 ORE S.p.A.Currency: EUR
YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||
Revenue |
466,907,261.00
+0% |
458,369,008.00
-2% |
485,853,395.00
+6% |
510,656,000.00
+5% |
572,093,000.00
+12% |
573,022,000.00
+0% |
502,702,000.00
-12% |
481,971,000.00
-4% |
467,645,000.00
-3% |
430,860,000.00
-8% |
385,494,000.00
-11% |
310,853,000.00
-19% |
324,959,000.00
+5% |
284,113,000.00
-13% |
229,907,000.00
-19% |
211,324,000.00
-8% |
198,738,000.00
-6% |
190,977,000.00
-4% |
203,546,000.00
+7% |
211,557,000.00
+4% |
215,068,000.00
+2% |
|
Cost of Revenue | ||||||||||||||||||||||
Cost of Revenue | 250,702,558.00 | 249,809,535.00 | 271,615,025.00 | 284,144,000.00 | 315,710,000.00 | 307,742,000.00 | 280,870,000.00 | 266,364,000.00 | 252,642,000.00 | 256,708,000.00 | 233,352,000.00 | 199,256,000.00 | 201,430,000.00 | 168,170,000.00 | 125,067,000.00 | 101,424,000.00 | 99,759,000.00 | 90,479,000.00 | 97,544,000.00 | 105,243,000.00 | 8,075,000.00 | |
Gross Profit | ||||||||||||||||||||||
Gross Profit |
216,204,703.00
+0% |
208,559,473.00
-4% |
214,238,370.00
+3% |
226,512,000.00
+6% |
256,383,000.00
+13% |
265,280,000.00
+3% |
221,832,000.00
-16% |
215,607,000.00
-3% |
215,003,000.00
0% |
174,152,000.00
-19% |
152,142,000.00
-13% |
111,597,000.00
-27% |
123,529,000.00
+11% |
115,943,000.00
-6% |
104,840,000.00
-10% |
109,900,000.00
+5% |
98,979,000.00
-10% |
100,498,000.00
+2% |
106,002,000.00
+5% |
106,314,000.00
+0% |
206,993,000.00
+95% |
|
Gross Profit Ratio | (0.46%) | (0.46%) | (0.44%) | (0.44%) | (0.45%) | (0.46%) | (0.44%) | (0.45%) | (0.46%) | (0.40%) | (0.39%) | (0.36%) | (0.38%) | (0.41%) | (0.46%) | (0.52%) | (0.50%) | (0.53%) | (0.52%) | (0.50%) | (0.96%) | |
Operating Expenses | ||||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,880,000.00 | 10,909,000.00 | 10,692,000.00 | 11,537,000.00 | |
Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27,999,000.00 | 26,611,000.00 | 124,604,000.00 | 134,979,000.00 | 101,129,000.00 | 87,211,000.00 | 79,503,000.00 | 75,334,000.00 | 77,493,000.00 | 82,134,000.00 | 58,881,000.00 | |
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 41,771,000.00 | 45,075,000.00 | 46,485,000.00 | 47,344,000.00 | |
Depreciation and Amortiz... | 32,024.00 | 28,389.00 | 21,196,803.00 | 26,480,000.00 | 32,231,000.00 | 26,293,000.00 | 32,664,000.00 | 29,421,000.00 | 23,370,000.00 | 32,153,000.00 | 34,306,000.00 | 20,042,000.00 | 16,303,000.00 | 20,758,000.00 | 13,215,000.00 | 9,005,000.00 | 16,719,000.00 | 17,169,000.00 | 17,664,000.00 | 16,344,999.00 | 15,052,000.00 | |
Other Expenses | 180,344,353.00 | 182,768,600.00 | 186,570,804.00 | 189,914,000.00 | 228,371,000.00 | 240,868,000.00 | 277,586,000.00 | 255,005,000.00 | 217,714,000.00 | 248,827,000.00 | 210,795,000.00 | 139,590,000.00 | 137,154,000.00 | 164,088,000.00 | 145,179,000.00 | 109,705,000.00 | 90,913,000.00 | 98,699,000.00 | 110,599,000.00 | 88,399,000.00 | 133,731,000.00 | |
Total Operating Expenses | 180,344,353.00 | 182,768,600.00 | 186,570,804.00 | 189,914,000.00 | 228,371,000.00 | 240,868,000.00 | 277,586,000.00 | 255,005,000.00 | 217,714,000.00 | 248,827,000.00 | 210,795,000.00 | 139,590,000.00 | 137,154,000.00 | 164,088,000.00 | 145,179,000.00 | 109,705,000.00 | 90,913,000.00 | 98,699,000.00 | 110,599,000.00 | 88,399,000.00 | 192,612,000.00 | |
Cost and Exponses | 431,046,911.00 | 432,578,135.00 | 458,185,829.00 | 474,058,000.00 | 544,081,000.00 | 548,610,000.00 | 558,456,000.00 | 521,369,000.00 | 470,356,000.00 | 505,535,000.00 | 444,147,000.00 | 338,846,000.00 | 338,584,000.00 | 332,258,000.00 | 270,246,000.00 | 211,129,000.00 | 190,672,000.00 | 189,178,000.00 | 208,143,000.00 | 193,642,000.00 | 200,687,000.00 | |
Operating Income | ||||||||||||||||||||||
Operating Income |
68,510,908.00
+0% |
57,174,060.00
-17% |
27,667,566.00
-52% |
36,598,000.00
+32% |
49,462,000.00
+35% |
31,889,000.00
-36% |
-55,754,000.00
-275% |
-39,398,000.00
-29% |
-1,267,000.00
-97% |
-74,675,000.00
+5,794% |
-58,653,000.00
-21% |
-27,993,000.00
-52% |
-10,097,000.00
-64% |
-48,145,000.00
+377% |
-40,339,000.00
-16% |
3,758,000.00
-109% |
13,678,000.00
+264% |
2,268,000.00
-83% |
-3,805,000.00
-268% |
18,682,000.00
-591% |
14,381,000.00
-23% |
|
Operating Income Ratio | (0.15%) | (0.12%) | (0.06%) | (0.07%) | (0.09%) | (0.06%) | (-0.11%) | (-0.08%) | (0.00%) | (-0.17%) | (-0.15%) | (-0.09%) | (-0.03%) | (-0.17%) | (-0.18%) | (0.02%) | (0.07%) | (0.01%) | (-0.02%) | (0.09%) | (0.07%) | |
Other Income and Exp... | ||||||||||||||||||||||
Interest Income | 2,591,825.00 | 2,137,936.00 | 2,413,345.00 | 3,710,000.00 | 4,181,000.00 | 11,557,000.00 | 3,046,000.00 | 1,761,000.00 | 1,606,000.00 | 76,000.00 | 66,000.00 | 81,000.00 | 2,047,000.00 | 15,000.00 | 102,000.00 | 309,000.00 | 597,000.00 | 762,000.00 | 692,000.00 | 601,000.00 | 1,861,000.00 | |
Interest Expenses | 1,280,747.00 | 694,187.00 | 489,129.00 | 998,000.00 | 1,501,000.00 | 1,349,000.00 | 596,000.00 | 699,000.00 | 382,000.00 | 139,000.00 | 1,136,000.00 | 1,254,000.00 | 2,840,000.00 | 3,978,000.00 | 5,516,000.00 | 2,990,000.00 | 2,919,000.00 | 2,814,000.00 | 4,407,000.00 | 4,653,000.00 | 6,195,000.00 | |
Total Other Income/Exp... | -622,265.00 | 603,857.00 | -4,717,946.00 | 2,556,000.00 | -2,648,000.00 | 7,542,000.00 | 1,897,000.00 | -835,000.00 | 854,000.00 | -111,000.00 | -1,867,000.00 | -1,205,000.00 | -2,112,000.00 | 2,543,000.00 | -4,936,000.00 | -1,674,000.00 | 2,363,000.00 | -1,944,000.00 | -3,706,000.00 | -4,037,000.00 | -3,693,000.00 | |
EBITDA | ||||||||||||||||||||||
EBITDA | 63,438,184.00 | 57,202,449.00 | 47,198,000.00 | 66,632,000.00 | 79,961,000.00 | 52,588,000.00 | -33,767,000.00 | -19,071,000.00 | 11,710,000.00 | -40,455,000.00 | -51,660,000.00 | -12,220,000.00 | 2,565,000.00 | -59,993,000.00 | -27,104,000.00 | 6,721,000.00 | 13,663,000.00 | 17,741,000.00 | 4,014,000.00 | 26,212,000.00 | 28,293,000.00 | |
EBITDA ratio | (0.15%) | (0.12%) | (0.10%) | (0.12%) | (0.14%) | (0.10%) | (-0.05%) | (-0.02%) | (0.05%) | (-0.10%) | (-0.06%) | (-0.03%) | (0.02%) | (-0.10%) | (-0.11%) | (0.06%) | (0.15%) | (0.10%) | (0.07%) | (0.17%) | (0.13%) | |
Income Before Tax | ||||||||||||||||||||||
Income Before Tax | 30,133,337.00 | 25,146,930.00 | 22,949,620.00 | 39,154,000.00 | 46,814,000.00 | 25,343,000.00 | -66,743,000.00 | -48,659,000.00 | -10,635,000.00 | -73,766,000.00 | -75,578,000.00 | -31,020,000.00 | -16,019,000.00 | -79,344,000.00 | -46,667,000.00 | -4,913,000.00 | -398,000.00 | 324,000.00 | -18,985,000.00 | 7,441,000.00 | 10,688,000.00 | |
Income Before Tax Ratio | (0.06%) | (0.05%) | (0.05%) | (0.08%) | (0.08%) | (0.04%) | (-0.13%) | (-0.10%) | (-0.02%) | (-0.17%) | (-0.20%) | (-0.10%) | (-0.05%) | (-0.28%) | (-0.20%) | (-0.02%) | (0.00%) | (0.00%) | (-0.09%) | (0.04%) | (0.05%) | |
Income Tax Expense | ||||||||||||||||||||||
Income Tax Expense | 18,077,943.00 | 14,657,321.00 | 16,834,208.00 | 22,504,000.00 | 19,240,000.00 | 9,329,000.00 | -13,400,000.00 | -8,247,000.00 | -1,364,000.00 | -25,352,000.00 | 557,000.00 | -1,495,000.00 | 8,079,000.00 | 12,596,000.00 | 5,934,000.00 | 1,107,000.00 | 804,000.00 | 1,312,000.00 | 2,044,000.00 | 6,907,000.00 | 2,992,000.00 | |
Net Income | ||||||||||||||||||||||
Net Income | 12,055,394.00
+0% |
10,491,497.00
-13% |
6,115,412.00
-42% |
16,650,000.00
+172% |
27,574,000.00
+66% |
16,014,000.00
-42% |
-53,343,000.00
-433% |
-40,412,000.00
-24% |
-9,271,000.00
-77% |
-48,414,000.00
+422% |
-76,135,000.00
+57% |
-29,525,000.00
-61% |
-24,098,000.00
-18% |
-91,940,000.00
+282% |
-52,601,000.00
-43% |
-6,020,000.00
-89% |
-1,202,000.00
-80% |
-988,000.00
-18% |
-21,029,000.00
+2,028% |
534,000.00
-103% |
7,696,000.00
+1,341% |
|
Net Income Ratio | (0.03%) | (0.02%) | (0.01%) | (0.03%) | (0.05%) | (0.03%) | (-0.11%) | (-0.08%) | (-0.02%) | (-0.11%) | (-0.20%) | (-0.09%) | (-0.07%) | (-0.32%) | (-0.23%) | (-0.03%) | (-0.01%) | (-0.01%) | (-0.10%) | (0.00%) | (0.04%) | |
Earning Per Share | ||||||||||||||||||||||
Basic EPS | 27.59 | 24.01 | 16.19 | 38.10 | 10.46 | 0.49 | -1.71 | -1.30 | -0.29 | -1.53 | -2.43 | -0.99 | -0.78 | -2.91 | -0.84 | -0.09 | -0.02 | -0.02 | -0.32 | 0.01 | 0.12 | |
Diluted EPS | 27.59 | 24.01 | 16.19 | 38.10 | 10.34 | 0.49 | -1.71 | -1.30 | -0.29 | -1.53 | -2.43 | -0.99 | -0.78 | -2.91 | -0.84 | -0.09 | -0.02 | -0.02 | -0.32 | 0.01 | 0.12 | |
Share Outstanding | ||||||||||||||||||||||
Basic Share Outstanding | 436,991.00 | 436,991.00 | 436,806.00 | 436,991.00 | 32,369,704.00 | 32,369,704.00 | 31,181,404.00 | 31,181,404.00 | 32,369,704.00 | 31,737,367.00 | 31,360,099.00 | 29,773,074.00 | 31,074,944.00 | 31,568,062.00 | 62,758,333.00 | 65,015,595.00 | 65,015,595.00 | 65,015,595.00 | 65,015,595.00 | 65,015,595.00 | 65,015,595.00 | |
Diluted Share Outstanding | 436,991.00 | 436,991.00 | 436,806.00 | 436,991.00 | 32,369,704.00 | 32,369,704.00 | 31,181,404.00 | 31,181,404.00 | 32,369,704.00 | 31,737,367.00 | 31,360,099.00 | 29,773,074.00 | 31,074,944.00 | 31,646,654.00 | 62,758,333.00 | 66,888,889.00 | 65,015,595.00 | 65,015,595.00 | 65,015,595.00 | 65,015,595.00 | 65,015,595.00 |