Sabaf
SAB.MISabaf S.p.A. Price (SAB.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,812,152
(4.9467)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sabaf S.p.A.Currency: EUR
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
110,443,000.00
+0% |
121,179,000.00
+10% |
121,014,000.00
0% |
138,263,000.00
+14% |
158,091,000.00
+14% |
165,951,000.00
+5% |
127,088,000.00
-23% |
150,897,000.00
+19% |
148,583,000.00
-2% |
130,733,000.00
-12% |
130,967,000.00
+0% |
136,337,000.00
+4% |
138,003,000.00
+1% |
130,978,000.00
-5% |
150,223,000.00
+15% |
150,642,000.00
+0% |
155,923,000.00
+4% |
184,906,000.00
+19% |
263,259,000.00
+42% |
253,053,000.00
-4% |
237,949,000.00
-6% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 42,340,000.00 | 47,009,000.00 | 66,046,000.00 | 75,686,000.00 | 92,718,000.00 | 99,019,000.00 | 46,755,000.00 | 84,606,000.00 | 91,380,000.00 | 80,855,000.00 | 76,799,000.00 | 80,911,000.00 | 81,870,000.00 | 75,242,000.00 | 86,167,000.00 | 66,262,000.00 | 72,881,000.00 | 86,152,000.00 | 128,597,000.00 | 171,592,000.00 | 157,498,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
68,103,000.00
+0% |
74,170,000.00
+9% |
54,968,000.00
-26% |
62,577,000.00
+14% |
65,373,000.00
+4% |
66,932,000.00
+2% |
80,333,000.00
+20% |
66,291,000.00
-17% |
57,203,000.00
-14% |
49,878,000.00
-13% |
54,168,000.00
+9% |
55,426,000.00
+2% |
56,133,000.00
+1% |
55,736,000.00
-1% |
64,056,000.00
+15% |
84,380,000.00
+32% |
83,042,000.00
-2% |
98,754,000.00
+19% |
134,662,000.00
+36% |
81,461,000.00
-40% |
80,451,000.00
-1% |
|
| Gross Profit Ratio | (0.62%) | (0.61%) | (0.45%) | (0.45%) | (0.41%) | (0.40%) | (0.63%) | (0.44%) | (0.38%) | (0.38%) | (0.41%) | (0.41%) | (0.41%) | (0.43%) | (0.43%) | (0.56%) | (0.53%) | (0.53%) | (0.51%) | (0.32%) | (0.34%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 562,000.00 | 343,000.00 | 336,000.00 | 352,000.00 | 342,000.00 | 367,000.00 | 371,000.00 | 431,000.00 | 375,000.00 | 376,000.00 | 696,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26,654,000.00 | 0.00 | 0.00 | 217,000.00 | 189,000.00 | 152,000.00 | 127,000.00 | 205,000.00 | 537,000.00 | 2,871,000.00 | 2,952,000.00 | 3,014,000.00 | 3,583,000.00 | 4,096,000.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26,654,000.00 | 0.00 | 0.00 | 217,000.00 | 189,000.00 | 152,000.00 | 127,000.00 | 205,000.00 | 3,395,000.00 | 3,607,000.00 | 3,717,000.00 | 3,849,000.00 | 4,727,000.00 | 5,090,000.00 | -11,758,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,479,000.00 | 2,498,000.00 | 2,913,000.00 | 2,710,000.00 | 2,496,000.00 | 2,858,000.00 | 736,000.00 | 765,000.00 | 835,000.00 | 1,144,000.00 | 994,000.00 | 0.00 | |
| Depreciation and Amortiz... | 12,133,000.00 | 11,958,000.00 | 11,792,000.00 | 11,092,000.00 | 11,689,000.00 | 12,682,000.00 | 12,169,000.00 | 11,945,000.00 | 13,332,000.00 | 14,565,000.00 | 13,847,000.00 | 12,159,000.00 | 12,122,000.00 | 12,882,000.00 | 12,826,000.00 | 12,728,000.00 | 15,183,000.00 | 16,968,000.00 | 16,869,000.00 | 18,267,000.00 | 20,066,000.00 | |
| Other Expenses | 48,756,000.00 | 52,322,000.00 | 31,509,000.00 | 34,336,000.00 | 38,447,000.00 | 145,505,000.00 | 37,461,000.00 | 40,213,000.00 | 39,531,000.00 | 39,593,000.00 | 41,306,000.00 | 41,849,000.00 | 42,043,000.00 | 43,061,000.00 | 42,839,000.00 | 66,419,000.00 | 70,523,000.00 | 81,758,000.00 | 101,210,000.00 | 59,016,000.00 | 80,451,000.00 | |
| Total Operating Expenses | 48,756,000.00 | 52,322,000.00 | 31,509,000.00 | 34,336,000.00 | 38,447,000.00 | 145,505,000.00 | 64,115,000.00 | 40,213,000.00 | 39,531,000.00 | 39,810,000.00 | 41,495,000.00 | 42,001,000.00 | 42,170,000.00 | 43,266,000.00 | 46,234,000.00 | 70,026,000.00 | 74,240,000.00 | 85,607,000.00 | 105,937,000.00 | 64,106,000.00 | 69,389,000.00 | |
| Cost and Exponses | 91,096,000.00 | 99,331,000.00 | 97,555,000.00 | 110,022,000.00 | 131,165,000.00 | 244,524,000.00 | 110,870,000.00 | 124,819,000.00 | 130,911,000.00 | 120,665,000.00 | 118,294,000.00 | 122,912,000.00 | 124,040,000.00 | 118,508,000.00 | 132,401,000.00 | 136,288,000.00 | 147,121,000.00 | 171,759,000.00 | 234,534,000.00 | 235,698,000.00 | 237,949,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
19,347,000.00
+0% |
21,848,000.00
+13% |
23,459,000.00
+7% |
28,241,000.00
+20% |
26,850,000.00
-5% |
21,191,000.00
-21% |
16,218,000.00
-23% |
25,793,000.00
+59% |
16,566,000.00
-36% |
7,920,000.00
-52% |
11,132,000.00
+41% |
13,175,000.00
+18% |
14,091,000.00
+7% |
12,530,000.00
-11% |
18,117,000.00
+45% |
23,104,000.00
+28% |
11,231,000.00
-51% |
15,288,000.00
+36% |
29,844,000.00
+95% |
21,887,000.00
-27% |
8,652,000.00
-60% |
|
| Operating Income Ratio | (0.18%) | (0.18%) | (0.19%) | (0.20%) | (0.17%) | (0.13%) | (0.13%) | (0.17%) | (0.11%) | (0.06%) | (0.08%) | (0.10%) | (0.10%) | (0.10%) | (0.12%) | (0.15%) | (0.07%) | (0.08%) | (0.11%) | (0.09%) | (0.04%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 205,000.00 | 133,000.00 | 251,000.00 | 443,000.00 | 358,000.00 | 188,000.00 | 207,000.00 | 132,000.00 | 162,000.00 | 219,000.00 | 138,000.00 | 61,000.00 | 67,000.00 | 101,000.00 | 214,000.00 | 373,000.00 | 638,000.00 | 155,000.00 | 227,000.00 | 154,000.00 | 260,000.00 | |
| Interest Expenses | 1,693,000.00 | 632,000.00 | 1,104,000.00 | 1,231,000.00 | 2,126,000.00 | 2,275,000.00 | 1,544,000.00 | 1,239,000.00 | 1,308,000.00 | 706,000.00 | 455,000.00 | 283,000.00 | 289,000.00 | 265,000.00 | 279,000.00 | 846,000.00 | 992,000.00 | 1,081,000.00 | 736,000.00 | 1,445,000.00 | 3,672,000.00 | |
| Total Other Income/Exp... | -1,521,000.00 | -897,000.00 | -318,000.00 | -1,157,000.00 | -2,087,000.00 | -1,694,000.00 | -1,670,000.00 | -2,017,000.00 | -1,112,000.00 | -1,701,000.00 | -1,321,000.00 | -1,018,000.00 | -618,000.00 | -84,000.00 | -313,000.00 | -6,933,000.00 | -1,098,000.00 | -16,944,000.00 | -164,000.00 | -9,678,000.00 | -8,658,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 31,480,000.00 | 34,195,000.00 | 34,821,000.00 | 38,884,000.00 | 37,697,000.00 | 33,168,000.00 | 27,835,000.00 | 37,532,000.00 | 28,919,000.00 | 20,309,000.00 | 23,940,000.00 | 25,647,000.00 | 26,254,000.00 | 25,919,000.00 | 31,190,000.00 | 34,839,000.00 | 26,337,000.00 | 32,865,000.00 | 47,659,000.00 | 32,533,000.00 | 24,453,000.00 | |
| EBITDA ratio | (0.29%) | (0.28%) | (0.29%) | (0.28%) | (0.24%) | (0.20%) | (0.22%) | (0.25%) | (0.20%) | (0.17%) | (0.19%) | (0.19%) | (0.19%) | (0.20%) | (0.21%) | (0.24%) | (0.17%) | (0.17%) | (0.18%) | (0.15%) | (0.10%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 17,826,000.00 | 21,313,000.00 | 23,141,000.00 | 27,084,000.00 | 24,763,000.00 | 19,497,000.00 | 14,548,000.00 | 23,776,000.00 | 15,454,000.00 | 6,219,000.00 | 9,811,000.00 | 12,157,000.00 | 13,473,000.00 | 12,446,000.00 | 17,804,000.00 | 20,960,000.00 | 9,776,000.00 | 14,509,000.00 | 29,680,000.00 | 12,209,000.00 | -6,000.00 | |
| Income Before Tax Ratio | (0.16%) | (0.18%) | (0.19%) | (0.20%) | (0.16%) | (0.12%) | (0.11%) | (0.16%) | (0.10%) | (0.05%) | (0.07%) | (0.09%) | (0.10%) | (0.10%) | (0.12%) | (0.14%) | (0.06%) | (0.08%) | (0.11%) | (0.05%) | (0.00%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 7,569,000.00 | 9,192,000.00 | 9,188,000.00 | 11,006,000.00 | 8,935,000.00 | 4,087,000.00 | 2,965,000.00 | 6,909,000.00 | 4,679,000.00 | 2,023,000.00 | 1,707,000.00 | 3,819,000.00 | 4,475,000.00 | 3,350,000.00 | 2,888,000.00 | 5,162,000.00 | -407,000.00 | 149,000.00 | 4,997,000.00 | -3,040,000.00 | -3,386,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 10,257,000.00
+0% |
12,121,000.00
+18% |
13,953,000.00
+15% |
16,078,000.00
+15% |
15,828,000.00
-2% |
15,410,000.00
-3% |
11,583,000.00
-25% |
16,867,000.00
+46% |
10,775,000.00
-36% |
4,196,000.00
-61% |
8,104,000.00
+93% |
8,338,000.00
+3% |
8,998,000.00
+8% |
9,009,000.00
+0% |
14,835,000.00
+65% |
15,614,000.00
+5% |
9,915,000.00
-36% |
13,961,000.00
+41% |
23,903,000.00
+71% |
15,249,000.00
-36% |
3,103,000.00
-80% |
|
| Net Income Ratio | (0.09%) | (0.10%) | (0.12%) | (0.12%) | (0.10%) | (0.09%) | (0.09%) | (0.11%) | (0.07%) | (0.03%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.10%) | (0.10%) | (0.06%) | (0.08%) | (0.09%) | (0.06%) | (0.01%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.00 | 1.14 | 1.23 | 1.39 | 1.37 | 1.33 | 1.01 | 1.47 | 0.94 | 0.37 | 0.72 | 0.72 | 0.78 | 0.79 | 1.32 | 1.41 | 0.87 | 1.24 | 2.13 | 1.35 | 0.25 | |
| Diluted EPS | 0.00 | 1.14 | 1.22 | 1.39 | 1.37 | 1.33 | 1.01 | 1.47 | 0.94 | 0.37 | 0.72 | 0.72 | 0.78 | 0.79 | 1.32 | 1.41 | 0.87 | 1.24 | 2.13 | 1.35 | 0.26 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 0.00 | 11,329,834.00 | 11,343,902.00 | 11,566,906.00 | 11,533,450.00 | 11,533,450.00 | 11,507,348.00 | 11,500,947.00 | 11,500,947.00 | 11,443,242.00 | 11,330,356.00 | 11,532,943.00 | 11,523,219.00 | 11,376,320.00 | 11,208,062.00 | 11,051,570.00 | 11,363,575.00 | 11,260,791.00 | 11,209,078.00 | 11,255,384.00 | 12,444,832.00 | |
| Diluted Share Outstanding | 0.00 | 11,339,755.00 | 11,436,885.00 | 11,566,906.00 | 11,533,450.00 | 11,533,450.00 | 11,507,348.00 | 11,500,947.00 | 11,500,947.00 | 11,443,242.00 | 11,330,356.00 | 11,532,943.00 | 11,523,219.00 | 11,376,320.00 | 11,208,062.00 | 11,051,570.00 | 11,363,575.00 | 11,260,791.00 | 11,209,078.00 | 11,255,384.00 | 11,812,152.00 | |