Salisbury
SALSalisbury Bancorp, Inc. Price (SAL)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,670,000
(0.0353)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Salisbury Bancorp, Inc.Currency: USD
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
8,400,000.00
+0% |
9,100,000.00
+8% |
9,800,000.00
+8% |
10,247,000.00
+5% |
11,175,731.00
+9% |
12,381,509.00
+11% |
14,020,451.00
+13% |
15,647,203.00
+12% |
18,329,536.00
+17% |
17,853,225.00
-3% |
18,184,373.00
+2% |
20,928,497.00
+15% |
22,421,000.00
+7% |
22,466,000.00
+0% |
24,141,000.00
+7% |
24,981,000.00
+3% |
24,474,000.00
-2% |
25,945,000.00
+6% |
38,352,000.00
+48% |
37,497,000.00
-2% |
37,340,000.00
0% |
41,518,000.00
+11% |
42,926,000.00
+3% |
48,146,000.00
+12% |
51,669,000.00
+7% |
56,365,000.00
+9% |
|
| Cost of Revenue | |||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||||||
| Gross Profit |
8,400,000.00
+0% |
9,100,000.00
+8% |
9,800,000.00
+8% |
10,247,000.00
+5% |
11,175,731.00
+9% |
12,381,509.00
+11% |
14,020,451.00
+13% |
15,647,203.00
+12% |
18,329,536.00
+17% |
17,853,225.00
-3% |
18,184,373.00
+2% |
20,928,497.00
+15% |
22,421,000.00
+7% |
22,466,000.00
+0% |
24,141,000.00
+7% |
24,981,000.00
+3% |
24,474,000.00
-2% |
25,945,000.00
+6% |
38,352,000.00
+48% |
37,497,000.00
-2% |
37,340,000.00
0% |
41,518,000.00
+11% |
42,926,000.00
+3% |
48,146,000.00
+12% |
51,669,000.00
+7% |
56,365,000.00
+9% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 2,400,000.00 | 2,600,000.00 | 2,900,000.00 | 3,395,000.00 | 3,833,838.00 | 4,235,122.00 | 4,833,913.00 | 5,970,639.00 | 7,355,316.00 | 7,150,746.00 | 7,723,691.00 | 8,330,147.00 | 12,253,000.00 | 11,256,000.00 | 12,059,000.00 | 10,547,000.00 | 10,741,000.00 | 11,905,000.00 | 14,688,000.00 | 15,423,000.00 | 15,399,000.00 | 16,862,000.00 | 16,693,000.00 | 16,827,000.00 | 18,981,000.00 | 20,583,000.00 | |
| Selling, General & Admin... | 2,400,000.00 | 2,600,000.00 | 2,900,000.00 | 3,395,000.00 | 3,833,838.00 | 4,235,122.00 | 4,833,913.00 | 5,970,639.00 | 7,355,316.00 | 7,150,746.00 | 7,723,691.00 | 8,330,147.00 | 12,253,000.00 | 11,575,000.00 | 12,402,000.00 | 10,903,000.00 | 11,134,000.00 | 12,314,000.00 | 15,281,000.00 | 16,109,000.00 | 16,192,000.00 | 17,677,000.00 | 17,312,000.00 | 17,400,000.00 | 19,862,000.00 | 21,405,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 319,000.00 | 343,000.00 | 356,000.00 | 393,000.00 | 409,000.00 | 593,000.00 | 686,000.00 | 793,000.00 | 815,000.00 | 619,000.00 | 573,000.00 | 881,000.00 | 822,000.00 | |
| Depreciation and Amortiz... | 300,000.00 | 200,000.00 | 200,000.00 | 203,000.00 | 310,470.00 | 900,592.00 | 799,057.00 | 963,525.00 | 1,026,404.00 | 850,330.00 | 875,854.00 | 1,047,914.00 | 1,033,000.00 | 419,000.00 | 1,354,000.00 | 222,000.00 | 222,000.00 | 290,000.00 | 652,000.00 | 601,000.00 | 533,000.00 | 454,000.00 | 388,000.00 | 321,000.00 | 255,000.00 | 191,000.00 | |
| Other Expenses | -7,200,000.00 | -8,100,000.00 | -8,500,000.00 | -9,436,000.00 | -10,738,692.00 | -12,310,066.00 | -13,746,312.00 | -16,823,952.00 | -20,009,098.00 | -19,308,418.00 | -21,238,010.00 | -28,574,048.00 | 1,128,000.00 | -29,688,000.00 | -31,481,000.00 | -30,818,000.00 | -30,616,000.00 | -35,128,000.00 | -41,613,000.00 | -44,333,000.00 | -44,362,000.00 | -44,138,000.00 | -46,743,000.00 | -51,153,000.00 | -50,791,000.00 | -12,240,000.00 | |
| Total Operating Expenses | -4,800,000.00 | -5,500,000.00 | -5,600,000.00 | -6,041,000.00 | -6,904,854.00 | -8,074,944.00 | -8,912,399.00 | -10,853,313.00 | -12,653,782.00 | -12,157,672.00 | -13,514,319.00 | -20,243,901.00 | 13,381,000.00 | -18,113,000.00 | -19,079,000.00 | -19,915,000.00 | -19,482,000.00 | -22,814,000.00 | -26,332,000.00 | -28,224,000.00 | -28,170,000.00 | -24,342,000.00 | -29,431,000.00 | -33,753,000.00 | -30,929,000.00 | 9,165,000.00 | |
| Cost and Exponses | -4,800,000.00 | -5,500,000.00 | -5,600,000.00 | -6,041,000.00 | -6,904,854.00 | -8,074,944.00 | -8,912,399.00 | -10,853,313.00 | -12,653,782.00 | -12,157,672.00 | -13,514,319.00 | -20,243,901.00 | 13,381,000.00 | -18,113,000.00 | -19,079,000.00 | -19,915,000.00 | -19,482,000.00 | -22,814,000.00 | -26,332,000.00 | -28,224,000.00 | -28,170,000.00 | -24,342,000.00 | -29,431,000.00 | -33,753,000.00 | -30,929,000.00 | 9,165,000.00 | |
| Operating Income | |||||||||||||||||||||||||||
| Operating Income |
3,600,000.00
+0% |
3,600,000.00
+0% |
4,200,000.00
+17% |
4,206,000.00
+0% |
4,270,877.00
+2% |
4,306,565.00
+1% |
5,108,052.00
+19% |
4,793,890.00
-6% |
5,675,754.00
+18% |
5,695,553.00
+0% |
4,670,054.00
-18% |
684,596.00
-85% |
2,418,000.00
+253% |
4,353,000.00
+80% |
5,062,000.00
+16% |
5,066,000.00
+0% |
4,992,000.00
-1% |
3,131,000.00
-37% |
12,020,000.00
+284% |
9,273,000.00
-23% |
9,170,000.00
-1% |
17,754,000.00
+94% |
13,495,000.00
-24% |
14,393,000.00
+7% |
20,740,000.00
+44% |
24,385,000.00
+18% |
|
| Operating Income Ratio | (0.43%) | (0.40%) | (0.43%) | (0.41%) | (0.38%) | (0.35%) | (0.36%) | (0.31%) | (0.31%) | (0.32%) | (0.26%) | (0.03%) | (0.11%) | (0.19%) | (0.21%) | (0.20%) | (0.20%) | (0.12%) | (0.31%) | (0.25%) | (0.25%) | (0.43%) | (0.31%) | (0.30%) | (0.40%) | (0.43%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||
| Interest Income | 12,600,000.00 | 13,400,000.00 | 14,500,000.00 | 16,510,000.00 | 17,089,391.00 | 16,157,433.00 | 15,649,822.00 | 16,551,018.00 | 20,816,383.00 | 23,729,593.00 | 26,152,145.00 | 26,557,266.00 | 25,893,000.00 | 24,656,000.00 | 24,044,000.00 | 22,658,000.00 | 21,750,000.00 | 22,855,000.00 | 34,571,000.00 | 34,454,000.00 | 35,521,000.00 | 40,372,000.00 | 43,413,000.00 | 43,434,000.00 | 44,072,000.00 | 50,011,000.00 | |
| Interest Expenses | 5,700,000.00 | 6,100,000.00 | 6,700,000.00 | 8,285,000.00 | 8,300,797.00 | 6,897,737.00 | 5,613,470.00 | 5,658,996.00 | 7,351,951.00 | 10,458,945.00 | 12,432,435.00 | 10,825,107.00 | 9,032,000.00 | 7,497,000.00 | 5,559,000.00 | 4,282,000.00 | 3,062,000.00 | 2,704,000.00 | 3,026,000.00 | 3,849,000.00 | 4,238,000.00 | 7,221,000.00 | 9,301,000.00 | 5,288,000.00 | 3,448,000.00 | 4,972,000.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -7,221,000.00 | 0.00 | 0.00 | 0.00 | -27,787,000.00 | |
| EBITDA | |||||||||||||||||||||||||||
| EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,732,510.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| EBITDA ratio | (0.46%) | (0.42%) | (0.45%) | (0.43%) | (0.41%) | (0.42%) | (0.42%) | (0.37%) | (0.37%) | (0.37%) | (0.30%) | (0.08%) | (0.15%) | (0.21%) | (0.27%) | (0.21%) | (0.21%) | (0.13%) | (0.33%) | (0.26%) | (0.26%) | (0.48%) | (0.32%) | (0.31%) | (0.41%) | (0.44%) | |
| Income Before Tax | |||||||||||||||||||||||||||
| Income Before Tax | 3,600,000.00 | 3,600,000.00 | 4,200,000.00 | 4,206,000.00 | 4,270,877.00 | 4,306,565.00 | 5,108,052.00 | 4,793,890.00 | 5,675,754.00 | 5,695,553.00 | 4,670,054.00 | 684,596.00 | 2,418,000.00 | 4,353,000.00 | 5,062,000.00 | 5,066,000.00 | 4,992,000.00 | 3,131,000.00 | 12,020,000.00 | 9,273,000.00 | 9,170,000.00 | 10,533,000.00 | 13,495,000.00 | 14,393,000.00 | 20,740,000.00 | 19,413,000.00 | |
| Income Before Tax Ratio | (0.43%) | (0.40%) | (0.43%) | (0.41%) | (0.38%) | (0.35%) | (0.36%) | (0.31%) | (0.31%) | (0.32%) | (0.26%) | (0.03%) | (0.11%) | (0.19%) | (0.21%) | (0.20%) | (0.20%) | (0.12%) | (0.31%) | (0.25%) | (0.25%) | (0.25%) | (0.31%) | (0.30%) | (0.40%) | (0.34%) | |
| Income Tax Expense | |||||||||||||||||||||||||||
| Income Tax Expense | 1,400,000.00 | 1,300,000.00 | 1,500,000.00 | 1,357,000.00 | 1,369,674.00 | 1,107,770.00 | 1,267,950.00 | 774,948.00 | 1,114,413.00 | 1,441,935.00 | 870,006.00 | -421,285.00 | -49,000.00 | 693,000.00 | 950,000.00 | 989,000.00 | 909,000.00 | 610,000.00 | 3,563,000.00 | 2,588,000.00 | 2,914,000.00 | 1,709,000.00 | 2,359,000.00 | 2,453,000.00 | 4,267,000.00 | 3,539,000.00 | |
| Net Income | |||||||||||||||||||||||||||
| Net Income | 2,200,000.00
+0% |
2,300,000.00
+5% |
2,700,000.00
+17% |
2,849,000.00
+6% |
2,901,203.00
+2% |
3,198,795.00
+10% |
3,840,102.00
+20% |
4,018,942.00
+5% |
4,561,341.00
+13% |
4,253,618.00
-7% |
3,800,048.00
-11% |
1,105,881.00
-71% |
2,467,000.00
+123% |
3,660,000.00
+48% |
4,112,000.00
+12% |
4,077,000.00
-1% |
4,083,000.00
+0% |
2,521,000.00
-38% |
8,457,000.00
+235% |
6,685,000.00
-21% |
6,256,000.00
-6% |
8,824,000.00
+41% |
11,136,000.00
+26% |
11,940,000.00
+7% |
16,473,000.00
+38% |
15,874,000.00
-4% |
|
| Net Income Ratio | (0.26%) | (0.25%) | (0.28%) | (0.28%) | (0.26%) | (0.26%) | (0.27%) | (0.26%) | (0.25%) | (0.24%) | (0.21%) | (0.05%) | (0.11%) | (0.16%) | (0.17%) | (0.16%) | (0.17%) | (0.10%) | (0.22%) | (0.18%) | (0.17%) | (0.21%) | (0.26%) | (0.25%) | (0.32%) | (0.28%) | |
| Earning Per Share | |||||||||||||||||||||||||||
| Basic EPS | 0.70 | 0.74 | 0.89 | 0.96 | 1.01 | 1.13 | 1.35 | 1.34 | 1.36 | 1.26 | 1.13 | 0.33 | 0.63 | 0.95 | 1.06 | 1.14 | 1.15 | 0.66 | 1.52 | 1.22 | 1.13 | 1.56 | 1.98 | 2.11 | 2.88 | 2.82 | |
| Diluted EPS | 0.70 | 0.74 | 0.89 | 0.96 | 1.01 | 1.13 | 1.35 | 1.34 | 1.36 | 1.26 | 1.13 | 0.33 | 0.62 | 0.95 | 1.06 | 1.14 | 1.15 | 0.66 | 1.51 | 1.21 | 1.12 | 1.56 | 1.97 | 2.10 | 2.86 | 2.80 | |
| Share Outstanding | |||||||||||||||||||||||||||
| Basic Share Outstanding | 3,124,260.00 | 3,108,108.00 | 3,033,708.00 | 2,967,733.00 | 2,858,328.00 | 2,843,373.00 | 2,844,520.00 | 3,010,443.00 | 3,366,303.00 | 3,362,544.00 | 3,362,874.00 | 3,372,000.00 | 3,372,000.00 | 3,374,000.00 | 3,378,000.00 | 3,385,088.00 | 3,410,435.00 | 5,441,532.00 | 5,459,211.00 | 5,459,259.00 | 5,512,000.00 | 5,602,540.00 | 5,557,468.00 | 5,596,000.00 | 5,624,000.00 | 5,670,000.00 | |
| Diluted Share Outstanding | 3,150,358.00 | 3,129,252.00 | 3,033,708.00 | 2,968,889.00 | 2,875,497.00 | 2,850,575.00 | 2,844,520.00 | 3,010,443.00 | 3,366,303.00 | 3,362,544.00 | 3,362,874.00 | 3,372,000.00 | 3,372,000.00 | 3,374,000.00 | 3,378,000.00 | 3,385,088.00 | 3,410,435.00 | 5,441,532.00 | 5,495,364.00 | 5,504,564.00 | 5,536,607.00 | 5,638,339.00 | 5,585,751.00 | 5,612,000.00 | 5,672,000.00 | 5,670,000.00 | |