Salisbury Bancorp, Inc. Price (SAL)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

5,670,000

(0.0353)%

Table Charts
Bar Charts

Revenue and Profitability

Year 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Revenue 8,400,000 9,100,000 9,800,000 10,247,000 11,175,731 12,381,509 14,020,451 15,647,203 18,329,536 17,853,225 18,184,373 20,928,497 22,421,000 22,466,000 24,141,000 24,981,000 24,474,000 25,945,000 38,352,000 37,497,000 37,340,000 41,518,000 42,926,000 48,146,000 51,669,000 56,365,000
Net Income 2,200,000 2,300,000 2,700,000 2,849,000 2,901,203 3,198,795 3,840,102 4,018,942 4,561,341 4,253,618 3,800,048 1,105,881 2,467,000 3,660,000 4,112,000 4,077,000 4,083,000 2,521,000 8,457,000 6,685,000 6,256,000 8,824,000 11,136,000 11,940,000 16,473,000 15,874,000
FCF USD 2,300,000 2,700,000 3,100,000 2,808,000 2,859,179 3,239,387 2,834,080 2,566,284 4,012,686 2,960,304 3,377,499 860,787 598,000 2,558,000 5,963,000 6,737,000 9,135,000 2,324,000 7,575,000 9,988,000 8,253,000 11,884,000 12,275,000 9,436,000 15,734,000 26,597,000
OCF USD 2,700,000 2,800,000 3,200,000 3,350,000 3,011,890 3,633,196 3,309,104 3,569,547 5,029,742 3,168,091 4,774,422 1,763,941 4,163,000 5,464,000 6,784,000 7,117,000 9,691,000 4,480,000 8,354,000 11,273,000 10,207,000 13,277,000 14,330,000 13,803,000 18,048,000 27,446,000

Financial Health - DEBT

Year 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
YTPD 0.00 0.00 0.00 11.58 18.27 0.00 10.45 14.39 15.57 20.48 25.00 79.50 30.95 19.89 13.28 7.84 7.55 11.60 4.44 7.14 10.61 9.11 5.63 2.04 2.21 0.00
D/E 0.27 1.90 1.99 2.11 2.45 1.90 2.11 1.95 1.71 1.96 2.09 2.26 1.46 1.32 0.82 0.44 0.42 0.29 0.41 0.51 0.68 0.78 0.55 0.20 0.27 0.00
CA/CL - 0.33 0.23 0.68 2.32 0.20 0.54 0.50 - - - - - - 8.96 44.74 30.81 27.14 30.48 17.86 21.97 144.24 15.27 23.90 44.98 146.35
TA/TL 33.35 5.28 5.43 1.10 1.09 5.65 1.10 1.11 5.67 5.17 4.86 5.64 7.36 7.90 1.12 1.14 1.14 1.14 1.11 1.11 1.11 1.10 1.11 1.11 1.10 1.09
Total Debt 5,500,000 41,100,000 39,700,000 47,357,000 57,207,554 51,890,607 60,897,311 79,213,283 71,015,614 87,093,402 95,011,155 87,913,667 76,364,000 72,812,000 54,615,000 31,980,000 30,836,000 29,237,000 37,541,000 47,738,000 66,381,000 80,350,000 62,710,000 24,403,000 36,407,000 38,921,000

Management Performance

Year 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
ROIC 8.46% 3.67% 4.53% 4.08% 3.60% 4.04% 4.28% 3.35% 4.06% 3.24% 2.70% 0.87% 1.92% 2.86% 3.39% 3.92% 3.94% 1.92% 6.60% 4.72% 3.82% 8.09% 6.31% 8.01% 9.52% 15.53%
ROE 10.73% 10.65% 13.57% 12.68% 12.42% 11.70% 13.31% 9.87% 11.01% 9.59% 8.34% 2.84% 4.71% 6.65% 6.15% 5.66% 5.61% 2.48% 9.34% 7.11% 6.42% 8.53% 9.80% 9.57% 12.06% 12.37%
ROA 0.00% 1.06% 1.25% 1.14% 1.02% 1.09% 1.23% 0.95% 1.13% 0.94% 0.82% 0.22% 0.44% 0.64% 0.67% 0.68% 0.70% 0.29% 0.95% 0.71% 0.63% 0.79% 1.00% 0.92% 1.08% 1.03%
NM % 26.19% 25.27% 27.55% 27.80% 25.96% 25.84% 27.39% 25.68% 24.89% 23.83% 20.90% 5.28% 11.00% 16.29% 17.03% 16.32% 16.68% 9.72% 22.05% 17.83% 16.75% 21.25% 25.94% 24.80% 31.88% 28.16%
FCF / R% 0.00% 29.67% 31.63% 27.40% 25.58% 26.16% 20.21% 16.40% 21.89% 16.58% 18.57% 4.11% 2.67% 11.39% 24.70% 26.97% 37.33% 8.96% 19.75% 26.64% 22.10% 28.62% 28.60% 19.60% 30.45% 47.19%
FCF / NI% 104.55% 117.39% 114.81% 98.56% 98.55% 101.27% 73.80% 63.85% 87.97% 69.59% 88.88% 77.84% 24.24% 69.89% 145.01% 165.24% 223.73% 92.19% 89.57% 149.41% 131.92% 134.68% 110.23% 79.03% 95.51% 167.55%
Operating Margin (OM) 0.00 1.78 1.82 1.90 1.90 1.87 1.83 1.80 1.70 1.88 1.96 1.65 1.57 1.63 1.59 1.61 1.73 1.64 1.25 1.37 1.46 1.45 1.59 1.60 1.74 1.81

Per Share

Year 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
EPS 0.70 0.74 0.89 0.96 1.02 1.13 1.35 1.34 1.36 1.26 1.13 0.33 0.73 1.08 1.22 1.20 1.20 0.46 1.55 1.22 1.13 1.57 2.00 2.13 2.93 2.80
SPS 2.69 2.93 3.23 3.45 3.91 4.35 4.93 5.20 5.45 5.31 5.41 6.21 6.65 6.66 7.15 7.38 7.18 4.77 7.03 6.87 6.77 7.41 7.72 8.60 9.19 9.94
OCPS 0.86 0.90 1.05 1.13 1.05 1.28 1.16 1.19 1.49 0.94 1.42 0.52 1.23 1.62 2.01 2.10 2.84 0.82 1.53 2.06 1.85 2.37 2.58 2.47 3.21 4.84
FCPS 0.74 0.87 1.02 0.95 1.00 1.14 1.00 0.85 1.19 0.88 1.00 0.26 0.18 0.76 1.77 1.99 2.68 0.43 1.39 1.83 1.50 2.12 2.21 1.69 2.80 4.69
BVPS 56.94 56.66 57.92 7.57 8.17 84.83 10.14 13.52 98.60 108.03 109.12 120.95 144.12 148.98 19.79 21.27 21.34 18.71 16.59 17.21 17.69 18.47 20.45 22.29 24.29 22.64

Per Share - CAGR

Year 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
CAGR-EPS 0.70 0.74 0.89 0.96 1.02 1.13 1.35 1.34 1.36 1.26 1.13 0.33 0.73 1.08 1.22 1.20 1.20 0.46 1.55 1.22 1.13 1.57 2.00 2.13 2.93 2.80
CAGR-SPS 2.69 2.93 3.23 3.45 3.91 4.35 4.93 5.20 5.45 5.31 5.41 6.21 6.65 6.66 7.15 7.38 7.18 4.77 7.03 6.87 6.77 7.41 7.72 8.60 9.19 9.94
CAGR-OCPS 0.86 0.90 1.05 1.13 1.05 1.28 1.16 1.19 1.49 0.94 1.42 0.52 1.23 1.62 2.01 2.10 2.84 0.82 1.53 2.06 1.85 2.37 2.58 2.47 3.21 4.84
CAGR-FCPS 0.74 0.87 1.02 0.95 1.00 1.14 1.00 0.85 1.19 0.88 1.00 0.26 0.18 0.76 1.77 1.99 2.68 0.43 1.39 1.83 1.50 2.12 2.21 1.69 2.80 4.69
CAGR-BVPS 56.94 56.66 57.92 7.57 8.17 84.83 10.14 13.52 98.60 108.03 109.12 120.95 144.12 148.98 19.79 21.27 21.34 18.71 16.59 17.21 17.69 18.47 20.45 22.29 24.29 22.64
Revenue $56.37M
3Y
5Y
7Y
10Y
Net Income $15.87M
3Y
5Y
7Y
10Y
Operating Cash Flow $27.45M
3Y
5Y
7Y
10Y
Free Cash Flow $26.60M
3Y
5Y
7Y
10Y
YTPD $0.00
3Y
5Y
7Y
10Y
D/E $0.00
3Y
5Y
7Y
10Y
CA/CL $146.35
3Y
5Y
7Y
10Y
TA/TL $1.09
3Y
5Y
7Y
10Y
ROIC $15.53%
3Y
5Y
7Y
10Y
ROE $12.37%
3Y
5Y
7Y
10Y
ROA $1.03%
3Y
5Y
7Y
10Y
Net Margin $28.16%
3Y
5Y
7Y
10Y
FCF / R% $47.19%
3Y
5Y
7Y
10Y
FCFNI % $167.55%
3Y
5Y
7Y
10Y
Operating Margin $1.81
3Y
5Y
7Y
10Y
EPS $2.80
3Y
5Y
7Y
10Y
SPS $9.94
3Y
5Y
7Y
10Y
OCPS $4.84
3Y
5Y
7Y
10Y
FCPS $4.69
3Y
5Y
7Y
10Y
BVPS $22.64
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation