
Salisbury
SALSalisbury Bancorp, Inc. Price (SAL)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,670,000
(0.0353)%Revenue and Profitability
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8,400,000 | 9,100,000 | 9,800,000 | 10,247,000 | 11,175,731 | 12,381,509 | 14,020,451 | 15,647,203 | 18,329,536 | 17,853,225 | 18,184,373 | 20,928,497 | 22,421,000 | 22,466,000 | 24,141,000 | 24,981,000 | 24,474,000 | 25,945,000 | 38,352,000 | 37,497,000 | 37,340,000 | 41,518,000 | 42,926,000 | 48,146,000 | 51,669,000 | 56,365,000 |
Net Income | 2,200,000 | 2,300,000 | 2,700,000 | 2,849,000 | 2,901,203 | 3,198,795 | 3,840,102 | 4,018,942 | 4,561,341 | 4,253,618 | 3,800,048 | 1,105,881 | 2,467,000 | 3,660,000 | 4,112,000 | 4,077,000 | 4,083,000 | 2,521,000 | 8,457,000 | 6,685,000 | 6,256,000 | 8,824,000 | 11,136,000 | 11,940,000 | 16,473,000 | 15,874,000 |
FCF USD | 2,300,000 | 2,700,000 | 3,100,000 | 2,808,000 | 2,859,179 | 3,239,387 | 2,834,080 | 2,566,284 | 4,012,686 | 2,960,304 | 3,377,499 | 860,787 | 598,000 | 2,558,000 | 5,963,000 | 6,737,000 | 9,135,000 | 2,324,000 | 7,575,000 | 9,988,000 | 8,253,000 | 11,884,000 | 12,275,000 | 9,436,000 | 15,734,000 | 26,597,000 |
OCF USD | 2,700,000 | 2,800,000 | 3,200,000 | 3,350,000 | 3,011,890 | 3,633,196 | 3,309,104 | 3,569,547 | 5,029,742 | 3,168,091 | 4,774,422 | 1,763,941 | 4,163,000 | 5,464,000 | 6,784,000 | 7,117,000 | 9,691,000 | 4,480,000 | 8,354,000 | 11,273,000 | 10,207,000 | 13,277,000 | 14,330,000 | 13,803,000 | 18,048,000 | 27,446,000 |
Financial Health - DEBT
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 11.58 | 18.27 | 0.00 | 10.45 | 14.39 | 15.57 | 20.48 | 25.00 | 79.50 | 30.95 | 19.89 | 13.28 | 7.84 | 7.55 | 11.60 | 4.44 | 7.14 | 10.61 | 9.11 | 5.63 | 2.04 | 2.21 | 0.00 |
D/E | 0.27 | 1.90 | 1.99 | 2.11 | 2.45 | 1.90 | 2.11 | 1.95 | 1.71 | 1.96 | 2.09 | 2.26 | 1.46 | 1.32 | 0.82 | 0.44 | 0.42 | 0.29 | 0.41 | 0.51 | 0.68 | 0.78 | 0.55 | 0.20 | 0.27 | 0.00 |
CA/CL | - | 0.33 | 0.23 | 0.68 | 2.32 | 0.20 | 0.54 | 0.50 | - | - | - | - | - | - | 8.96 | 44.74 | 30.81 | 27.14 | 30.48 | 17.86 | 21.97 | 144.24 | 15.27 | 23.90 | 44.98 | 146.35 |
TA/TL | 33.35 | 5.28 | 5.43 | 1.10 | 1.09 | 5.65 | 1.10 | 1.11 | 5.67 | 5.17 | 4.86 | 5.64 | 7.36 | 7.90 | 1.12 | 1.14 | 1.14 | 1.14 | 1.11 | 1.11 | 1.11 | 1.10 | 1.11 | 1.11 | 1.10 | 1.09 |
Total Debt | 5,500,000 | 41,100,000 | 39,700,000 | 47,357,000 | 57,207,554 | 51,890,607 | 60,897,311 | 79,213,283 | 71,015,614 | 87,093,402 | 95,011,155 | 87,913,667 | 76,364,000 | 72,812,000 | 54,615,000 | 31,980,000 | 30,836,000 | 29,237,000 | 37,541,000 | 47,738,000 | 66,381,000 | 80,350,000 | 62,710,000 | 24,403,000 | 36,407,000 | 38,921,000 |
Management Performance
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 8.46% | 3.67% | 4.53% | 4.08% | 3.60% | 4.04% | 4.28% | 3.35% | 4.06% | 3.24% | 2.70% | 0.87% | 1.92% | 2.86% | 3.39% | 3.92% | 3.94% | 1.92% | 6.60% | 4.72% | 3.82% | 8.09% | 6.31% | 8.01% | 9.52% | 15.53% |
ROE | 10.73% | 10.65% | 13.57% | 12.68% | 12.42% | 11.70% | 13.31% | 9.87% | 11.01% | 9.59% | 8.34% | 2.84% | 4.71% | 6.65% | 6.15% | 5.66% | 5.61% | 2.48% | 9.34% | 7.11% | 6.42% | 8.53% | 9.80% | 9.57% | 12.06% | 12.37% |
ROA | 0.00% | 1.06% | 1.25% | 1.14% | 1.02% | 1.09% | 1.23% | 0.95% | 1.13% | 0.94% | 0.82% | 0.22% | 0.44% | 0.64% | 0.67% | 0.68% | 0.70% | 0.29% | 0.95% | 0.71% | 0.63% | 0.79% | 1.00% | 0.92% | 1.08% | 1.03% |
NM % | 26.19% | 25.27% | 27.55% | 27.80% | 25.96% | 25.84% | 27.39% | 25.68% | 24.89% | 23.83% | 20.90% | 5.28% | 11.00% | 16.29% | 17.03% | 16.32% | 16.68% | 9.72% | 22.05% | 17.83% | 16.75% | 21.25% | 25.94% | 24.80% | 31.88% | 28.16% |
FCF / R% | 0.00% | 29.67% | 31.63% | 27.40% | 25.58% | 26.16% | 20.21% | 16.40% | 21.89% | 16.58% | 18.57% | 4.11% | 2.67% | 11.39% | 24.70% | 26.97% | 37.33% | 8.96% | 19.75% | 26.64% | 22.10% | 28.62% | 28.60% | 19.60% | 30.45% | 47.19% |
FCF / NI% | 104.55% | 117.39% | 114.81% | 98.56% | 98.55% | 101.27% | 73.80% | 63.85% | 87.97% | 69.59% | 88.88% | 77.84% | 24.24% | 69.89% | 145.01% | 165.24% | 223.73% | 92.19% | 89.57% | 149.41% | 131.92% | 134.68% | 110.23% | 79.03% | 95.51% | 167.55% |
Operating Margin (OM) | 0.00 | 1.78 | 1.82 | 1.90 | 1.90 | 1.87 | 1.83 | 1.80 | 1.70 | 1.88 | 1.96 | 1.65 | 1.57 | 1.63 | 1.59 | 1.61 | 1.73 | 1.64 | 1.25 | 1.37 | 1.46 | 1.45 | 1.59 | 1.60 | 1.74 | 1.81 |
Per Share
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.70 | 0.74 | 0.89 | 0.96 | 1.02 | 1.13 | 1.35 | 1.34 | 1.36 | 1.26 | 1.13 | 0.33 | 0.73 | 1.08 | 1.22 | 1.20 | 1.20 | 0.46 | 1.55 | 1.22 | 1.13 | 1.57 | 2.00 | 2.13 | 2.93 | 2.80 |
SPS | 2.69 | 2.93 | 3.23 | 3.45 | 3.91 | 4.35 | 4.93 | 5.20 | 5.45 | 5.31 | 5.41 | 6.21 | 6.65 | 6.66 | 7.15 | 7.38 | 7.18 | 4.77 | 7.03 | 6.87 | 6.77 | 7.41 | 7.72 | 8.60 | 9.19 | 9.94 |
OCPS | 0.86 | 0.90 | 1.05 | 1.13 | 1.05 | 1.28 | 1.16 | 1.19 | 1.49 | 0.94 | 1.42 | 0.52 | 1.23 | 1.62 | 2.01 | 2.10 | 2.84 | 0.82 | 1.53 | 2.06 | 1.85 | 2.37 | 2.58 | 2.47 | 3.21 | 4.84 |
FCPS | 0.74 | 0.87 | 1.02 | 0.95 | 1.00 | 1.14 | 1.00 | 0.85 | 1.19 | 0.88 | 1.00 | 0.26 | 0.18 | 0.76 | 1.77 | 1.99 | 2.68 | 0.43 | 1.39 | 1.83 | 1.50 | 2.12 | 2.21 | 1.69 | 2.80 | 4.69 |
BVPS | 56.94 | 56.66 | 57.92 | 7.57 | 8.17 | 84.83 | 10.14 | 13.52 | 98.60 | 108.03 | 109.12 | 120.95 | 144.12 | 148.98 | 19.79 | 21.27 | 21.34 | 18.71 | 16.59 | 17.21 | 17.69 | 18.47 | 20.45 | 22.29 | 24.29 | 22.64 |
Per Share - CAGR
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.70 | 0.74 | 0.89 | 0.96 | 1.02 | 1.13 | 1.35 | 1.34 | 1.36 | 1.26 | 1.13 | 0.33 | 0.73 | 1.08 | 1.22 | 1.20 | 1.20 | 0.46 | 1.55 | 1.22 | 1.13 | 1.57 | 2.00 | 2.13 | 2.93 | 2.80 |
CAGR-SPS | 2.69 | 2.93 | 3.23 | 3.45 | 3.91 | 4.35 | 4.93 | 5.20 | 5.45 | 5.31 | 5.41 | 6.21 | 6.65 | 6.66 | 7.15 | 7.38 | 7.18 | 4.77 | 7.03 | 6.87 | 6.77 | 7.41 | 7.72 | 8.60 | 9.19 | 9.94 |
CAGR-OCPS | 0.86 | 0.90 | 1.05 | 1.13 | 1.05 | 1.28 | 1.16 | 1.19 | 1.49 | 0.94 | 1.42 | 0.52 | 1.23 | 1.62 | 2.01 | 2.10 | 2.84 | 0.82 | 1.53 | 2.06 | 1.85 | 2.37 | 2.58 | 2.47 | 3.21 | 4.84 |
CAGR-FCPS | 0.74 | 0.87 | 1.02 | 0.95 | 1.00 | 1.14 | 1.00 | 0.85 | 1.19 | 0.88 | 1.00 | 0.26 | 0.18 | 0.76 | 1.77 | 1.99 | 2.68 | 0.43 | 1.39 | 1.83 | 1.50 | 2.12 | 2.21 | 1.69 | 2.80 | 4.69 |
CAGR-BVPS | 56.94 | 56.66 | 57.92 | 7.57 | 8.17 | 84.83 | 10.14 | 13.52 | 98.60 | 108.03 | 109.12 | 120.95 | 144.12 | 148.98 | 19.79 | 21.27 | 21.34 | 18.71 | 16.59 | 17.21 | 17.69 | 18.47 | 20.45 | 22.29 | 24.29 | 22.64 |