Salzer
SALZERELEC.NSSalzer Electronics Limited Price (SALZERELEC.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
17,683,000
(0.0679)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Salzer Electronics LimitedCurrency: INR
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,026,099,144.00
+0% |
1,711,592,205.00
+67% |
1,806,544,105.00
+6% |
2,228,780,276.00
+23% |
2,287,304,362.00
+3% |
2,445,288,609.00
+7% |
2,833,022,745.00
+16% |
3,611,349,208.00
+27% |
3,840,620,000.00
+6% |
4,404,932,000.00
+15% |
5,534,153,000.00
+26% |
5,788,169,000.00
+5% |
6,209,459,000.00
+7% |
7,806,681,000.00
+26% |
10,370,868,000.00
+33% |
11,643,211,000.00
+12% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 663,720,528.00 | 1,240,205,320.00 | 1,176,594,351.00 | 1,543,013,074.00 | 1,574,070,677.00 | 1,682,459,861.00 | 1,959,124,793.00 | 2,586,847,388.00 | 2,816,698,000.00 | 3,250,405,000.00 | 4,206,876,000.00 | 4,309,238,000.00 | 4,845,564,000.00 | 6,345,543,000.00 | 8,071,596,000.00 | 10,177,826,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
362,378,616.00
+0% |
471,386,885.00
+30% |
629,949,754.00
+34% |
685,767,202.00
+9% |
713,233,685.00
+4% |
762,828,748.00
+7% |
873,897,952.00
+15% |
1,024,501,820.00
+17% |
1,023,922,000.00
0% |
1,154,527,000.00
+13% |
1,327,277,000.00
+15% |
1,478,931,000.00
+11% |
1,363,895,000.00
-8% |
1,461,138,000.00
+7% |
2,299,272,000.00
+57% |
1,465,385,000.00
-36% |
|||
| Gross Profit Ratio | (0.35%) | (0.28%) | (0.35%) | (0.31%) | (0.31%) | (0.31%) | (0.31%) | (0.28%) | (0.27%) | (0.26%) | (0.24%) | (0.26%) | (0.22%) | (0.19%) | (0.22%) | (0.13%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 8,546,917.00 | 8,035,342.00 | 15,492,492.00 | 14,363,743.00 | 17,702,000.00 | 11,006,000.00 | 9,619,000.00 | 16,736,000.00 | 17,575,000.00 | 16,862,000.00 | 31,541,000.00 | 34,998,000.00 | |||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 16,004,686.00 | 15,802,538.00 | 156,297,414.00 | 23,597,081.00 | 10,722,000.00 | 25,719,000.00 | 24,824,000.00 | 50,702,000.00 | 32,121,000.00 | 42,872,000.00 | 48,242,000.00 | 47,302,000.00 | |||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 260,551,361.00 | 260,678,680.00 | 182,861,154.00 | 68,103,402.00 | 10,722,000.00 | 60,944,000.00 | 66,774,000.00 | 91,812,000.00 | 56,726,000.00 | 74,832,000.00 | 113,989,000.00 | 464,165,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 90,794,940.00 | 102,009,731.00 | 26,563,740.00 | 44,506,321.00 | 41,498,000.00 | 35,225,000.00 | 41,950,000.00 | 41,110,000.00 | 24,605,000.00 | 31,960,000.00 | 65,747,000.00 | 263,766,000.00 | |||
| Depreciation and Amortiz... | 46,627,000.00 | 52,460,000.00 | 69,010,000.00 | 79,592,000.00 | 86,670,000.00 | 75,178,000.00 | 71,446,886.00 | 83,188,989.00 | 88,974,000.00 | 105,361,000.00 | 121,596,000.00 | 147,551,000.00 | 160,111,000.00 | 163,348,000.00 | 166,037,000.00 | 201,122,000.00 | |||
| Other Expenses | 270,772,806.00 | 341,060,782.00 | 439,542,384.00 | 1,129,626.00 | 88,516.00 | 338,715.00 | 618,415.00 | 445,869.00 | 1,407,000.00 | 894,000.00 | 1,262,000.00 | 2,359,000.00 | 13,886,000.00 | 5,861,000.00 | 17,011,000.00 | 20,475,000.00 | |||
| Total Operating Expenses | 270,772,806.00 | 341,060,782.00 | 439,542,384.00 | 477,739,682.00 | 515,143,594.00 | 535,820,818.00 | 590,605,985.00 | 658,390,822.00 | 688,893,000.00 | 726,001,000.00 | 847,435,000.00 | 960,030,000.00 | 903,784,000.00 | 958,781,000.00 | 1,506,290,000.00 | 2,788,009,000.00 | |||
| Cost and Exponses | 934,493,334.00 | 1,581,266,102.00 | 1,616,136,735.00 | 2,020,752,756.00 | 2,089,214,271.00 | 2,218,280,679.00 | 2,549,730,778.00 | 3,245,238,210.00 | 3,505,591,000.00 | 3,976,406,000.00 | 5,054,311,000.00 | 5,269,268,000.00 | 5,749,348,000.00 | 7,304,324,000.00 | 9,577,886,000.00 | 10,656,514,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
34,367,332.00
+0% |
58,211,201.00
+69% |
106,838,603.00
+84% |
100,053,425.00
-6% |
94,142,516.00
-6% |
116,578,538.00
+24% |
169,092,318.00
+45% |
366,110,998.00
+117% |
251,362,000.00
-31% |
428,526,000.00
+70% |
522,340,000.00
+22% |
520,941,000.00
0% |
474,467,000.00
-9% |
501,857,000.00
+6% |
802,684,000.00
+60% |
987,468,000.00
+23% |
|||
| Operating Income Ratio | (0.03%) | (0.03%) | (0.06%) | (0.04%) | (0.04%) | (0.05%) | (0.06%) | (0.10%) | (0.07%) | (0.10%) | (0.09%) | (0.09%) | (0.08%) | (0.06%) | (0.08%) | (0.08%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 4,653,053.00 | 4,479,569.00 | 5,410,222.00 | 4,162,220.00 | 6,777,408.00 | 6,067,616.00 | 6,334,146.00 | 6,906,591.00 | 10,313,000.00 | 8,044,000.00 | 46,720,000.00 | 22,414,000.00 | 27,179,000.00 | 5,117,000.00 | 5,726,000.00 | 5,816,000.00 | |||
| Interest Expenses | 50,974,382.00 | 54,722,585.00 | 88,995,089.00 | 115,920,658.00 | 117,658,688.00 | 119,413,457.00 | 123,425,705.00 | 81,838,024.00 | 80,703,000.00 | 75,221,000.00 | 159,928,000.00 | 173,467,000.00 | 126,618,000.00 | 127,067,000.00 | 261,189,000.00 | 340,858,000.00 | |||
| Total Other Income/Exp... | 26,055,014.00 | 0.00 | 889,645.00 | -93,090,192.00 | -104,478,508.00 | -197,732,058.00 | -477,741,977.00 | -123,698,920.00 | -88,522,000.00 | -119,140,000.00 | -156,758,000.00 | -199,923,000.00 | -191,729,000.00 | -181,988,000.00 | -256,112,000.00 | -340,177,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 138,232,810.00 | 182,786,103.00 | 264,843,692.00 | 296,695,709.00 | 298,559,720.00 | 311,508,349.00 | 354,625,075.00 | 456,959,153.00 | 495,906,000.00 | 563,872,000.00 | 643,527,000.00 | 678,743,000.00 | 653,651,000.00 | 687,189,000.00 | 976,180,000.00 | 1,189,271,000.00 | |||
| EBITDA ratio | (0.13%) | (0.11%) | (0.14%) | (0.13%) | (0.13%) | (0.13%) | (0.13%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.09%) | (0.08%) | (0.09%) | (0.10%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 61,201,702.00 | 112,584,148.00 | 106,838,603.00 | 101,183,051.00 | 94,231,032.00 | 116,917,253.00 | 169,710,733.00 | 242,412,078.00 | 252,769,000.00 | 309,386,000.00 | 323,084,000.00 | 318,978,000.00 | 280,092,000.00 | 325,076,000.00 | 548,956,000.00 | 647,291,000.00 | |||
| Income Before Tax Ratio | (0.06%) | (0.07%) | (0.06%) | (0.05%) | (0.04%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.05%) | (0.04%) | (0.05%) | (0.06%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 7,735,495.00 | 29,824,550.00 | 16,300,042.00 | 19,248,411.00 | 23,602,090.00 | 32,488,628.00 | 49,904,204.00 | 71,937,164.00 | 81,826,000.00 | 109,221,000.00 | 83,510,000.00 | 44,846,000.00 | 66,302,000.00 | 83,030,000.00 | 152,768,000.00 | 176,635,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 53,466,207.00
+0% |
82,759,598.00
+55% |
90,538,561.00
+9% |
81,934,640.00
-10% |
70,628,942.00
-14% |
84,428,625.00
+20% |
119,806,529.00
+42% |
170,474,914.00
+42% |
170,943,000.00
+0% |
200,165,000.00
+17% |
239,574,000.00
+20% |
271,133,000.00
+13% |
205,169,000.00
-24% |
225,931,000.00
+10% |
387,050,000.00
+71% |
458,750,000.00
+19% |
|||
| Net Income Ratio | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.04%) | (0.05%) | (0.04%) | (0.05%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 5.20 | 8.05 | 8.80 | 7.97 | 6.87 | 8.21 | 11.65 | 13.54 | 12.53 | 13.82 | 15.21 | 16.96 | 12.84 | 14.14 | 24.21 | 27.38 | |||
| Diluted EPS | 5.20 | 8.05 | 8.80 | 7.97 | 6.87 | 8.21 | 10.79 | 12.87 | 12.11 | 13.45 | 15.10 | 16.96 | 12.84 | 14.14 | 21.90 | 25.94 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 10,283,737.00 | 10,283,737.00 | 10,283,737.00 | 10,283,737.00 | 10,283,737.00 | 10,283,737.00 | 10,283,737.00 | 12,590,048.00 | 13,846,000.00 | 14,479,000.00 | 15,746,000.00 | 15,982,000.00 | 15,982,000.00 | 15,982,000.00 | 15,988,000.00 | 16,757,000.00 | |||
| Diluted Share Outstanding | 10,283,737.00 | 10,283,737.00 | 10,283,737.00 | 10,283,737.00 | 10,283,737.00 | 10,283,737.00 | 11,103,478.00 | 13,245,921.00 | 14,324,000.00 | 14,878,000.00 | 15,861,000.00 | 15,982,000.00 | 15,982,000.00 | 15,982,000.00 | 17,671,000.00 | 17,683,000.00 | |||